Suraj Ltd

Suraj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suraj Ltd

₹ 227 2.29%
14 Jul - close price
surajgroup.com BSE: 531638 NSE: SURAJLTD
About

Incorporated in 1994, Suraj Ltd manufactures tube and tube fittings of basic iron and steel[1]

Key Points

Business Overview:[1]
The company is a part of Suraj Group. It manufactures and sells stainless Steel Seamless Pipes, Tubes & ‘U’ Tubes, flanges and fittings with electro-polishing, etc., and specializes in tubing for Heat exchangers, LP/HP Heater, Condensers, Heating Elements and duly annealed, pickled, tubes with 30-meters length tubes

Website BSE NSE
  • Market Cap ₹ 415 Cr.
  • Current Price ₹ 227
  • High / Low ₹ 389 / 202
  • Stock P/E 61.6
  • Book Value ₹ 75.0
  • Dividend Yield 0.66 %
  • ROCE 7.11 %
  • ROE 4.98 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 23.5%

Cons

  • Stock is trading at 3.02 times its book value
  • Company has a low return on equity of 10.8% over last 3 years.
  • Earnings include an other income of Rs.6.28 Cr.
  • Debtor days have increased from 51.4 to 65.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
82.35 76.49 84.92 93.09 76.17 54.74 56.64 63.61 58.75 50.34 50.19 61.88 43.43
62.84 67.24 77.44 81.60 64.92 45.71 48.31 50.51 62.96 45.50 46.52 56.70 42.30
Operating Profit 19.51 9.25 7.48 11.49 11.25 9.03 8.33 13.10 -4.21 4.84 3.67 5.18 1.13
OPM % 23.69% 12.09% 8.81% 12.34% 14.77% 16.50% 14.71% 20.59% -7.17% 9.61% 7.31% 8.37% 2.60%
1.90 0.38 1.41 1.07 1.45 1.98 3.49 0.73 1.66 2.57 1.51 0.65 2.83
Interest 1.29 0.66 0.85 0.78 1.38 0.73 0.80 1.18 2.02 1.21 0.83 1.13 1.20
Depreciation 2.11 2.16 2.24 2.40 2.58 2.70 2.55 2.77 2.88 2.83 2.88 2.74 -1.16
Profit before tax 18.01 6.81 5.80 9.38 8.74 7.58 8.47 9.88 -7.45 3.37 1.47 1.96 3.92
Tax % 29.65% 29.22% 27.07% 28.25% 30.55% 24.80% 23.73% 28.64% -20.54% 18.69% 43.54% 30.10% 35.97%
12.67 4.81 4.23 6.74 6.07 5.70 6.47 7.06 -5.92 2.74 0.83 1.38 2.52
EPS in Rs 6.90 2.62 2.30 3.67 3.31 3.10 3.52 3.84 -3.22 1.49 0.45 0.75 1.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
217 207 182 367 331 234 206
196 191 164 332 291 205 190
Operating Profit 21 17 18 35 39 28 16
OPM % 10% 8% 10% 10% 12% 12% 8%
1 0 0 6 4 6 6
Interest 7 10 10 4 4 5 4
Depreciation 3 6 7 8 9 11 7
Profit before tax 12 1 1 29 31 18 11
Tax % 34% 62% -48% 30% 30% 28% 30%
8 0 1 20 22 13 7
EPS in Rs 4.78 0.19 0.73 10.96 11.72 7.24 4.07
Dividend Payout % 10% 0% 0% 0% 13% 21% 37%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -18%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -31%
TTM: -47%
Stock Price CAGR
10 Years: 18%
5 Years: 30%
3 Years: 18%
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 19 19 18 18 18 18
Reserves 30 66 68 85 104 115 119
68 112 99 22 34 64 60
31 16 12 20 29 25 28
Total Liabilities 135 213 198 146 186 222 226
45 61 57 60 85 89 89
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 14 15 15
90 153 141 86 87 118 122
Total Assets 135 213 198 146 186 222 226

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-18 14 27 45 41 -9 17
-17 -1 -2 -19 -47 -14 -6
38 -14 -24 -26 6 23 -11
Net Cash Flow 3 -1 1 -0 -0 -0 -0
Free Cash Flow -35 12 24 26 7 -23 11
CFO/OP -72% 90% 156% 151% 136% -20% 106%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 32 74 61 33 38 51 65
Inventory Days 117 220 231 38 39 133 178
Days Payable 39 20 15 7 22 31 48
Cash Conversion Cycle 110 273 277 64 55 153 195
Working Capital Days 96 41 54 43 11 31 52
ROCE % 6% 24% 13% 7%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Electricity Consumption per Metric Tonne
KWH/MT

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Earnings from Exports
INR Lakhs
Largest Single Customer Revenue
INR Lakhs
Production Volume
Metric Tonnes (MT)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00%
0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00%
24.62% 24.62% 24.62% 24.63% 24.61% 24.61% 24.62% 24.99% 24.98% 24.99% 25.00% 25.00%
No. of Shareholders 2,4942,7333,2783,1413,1922,9912,8802,8382,7952,8122,7832,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings