Suprajit Engineering Ltd

AI
Suprajit Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Suprajit Engineering Ltd

₹ 462 -0.33%
13 Nov - close price
suprajit.com BSE: 532509 NSE: SUPRAJIT
About

Suprajit is engaged in the manufacturing and trading of automotive cables and components, non-automotive cables and components, halogen lamps, LED drop in solutions, mechanic products like seat latch, steering locks, head rest mechanism etc. [1]

Key Points

Product Offerings:[1]
The company manufactures a portfolio
of automotive and non-automotive cables
and components, along with halogen lamps,
LED lighting solutions, digital and mechanical instrument clusters, mechatronic products
such as seat latches, steering locks and
headrest mechanisms, and braking products including brake shoes, brake pads, combi-
brake systems and brake lever assemblies.

Website BSE NSE
  • Market Cap ₹ 6,345 Cr.
  • Current Price ₹ 462
  • High / Low ₹ 559 / 390
  • Stock P/E 33.3
  • Book Value ₹ 112
  • Dividend Yield 0.76 %
  • ROCE 15.5 %
  • ROE 13.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 29.5%

Cons

  • Stock is trading at 4.13 times its book value
  • Company has a low return on equity of 10.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
709 724 783 735 834 832 877 863 941 979 1,042 1,070 1,135
639 637 689 648 771 735 790 781 841 884 922 941 997
Operating Profit 70 87 94 86 63 97 87 82 100 95 120 129 138
OPM % 10% 12% 12% 12% 8% 12% 10% 9% 11% 10% 12% 12% 12%
19 9 19 10 12 13 10 39 35 3 31 4 4
Interest 14 13 13 12 15 19 14 15 16 18 14 17 17
Depreciation 26 26 28 26 32 31 32 34 37 39 40 39 41
Profit before tax 49 57 73 58 28 60 50 71 81 41 97 76 85
Tax % 29% 30% 19% 35% 98% 45% 46% 32% 37% 69% 27% 32% 37%
35 40 59 38 0 33 27 48 51 13 71 52 53
EPS in Rs 2.51 2.91 4.27 2.75 0.04 2.44 1.99 3.51 3.71 0.91 5.18 3.81 3.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
605 940 1,203 1,431 1,590 1,563 1,641 1,840 2,752 2,896 3,277 3,825 4,226
508 784 999 1,194 1,357 1,344 1,404 1,580 2,439 2,572 2,944 3,427 3,743
Operating Profit 97 156 204 237 233 219 237 260 313 324 333 397 482
OPM % 16% 17% 17% 17% 15% 14% 14% 14% 11% 11% 10% 10% 11%
4 10 18 21 38 -5 34 48 38 59 46 107 43
Interest 17 26 30 27 25 23 19 15 36 51 60 64 66
Depreciation 9 16 27 37 41 58 57 59 95 104 122 151 159
Profit before tax 75 123 164 193 205 133 194 235 220 228 197 290 299
Tax % 33% 35% 31% 28% 35% 22% 27% 26% 31% 27% 50% 37%
50 80 114 138 134 104 143 173 152 167 99 183 189
EPS in Rs 4.19 5.48 8.66 9.90 9.57 7.43 10.20 12.51 10.99 12.08 7.24 13.32 13.79
Dividend Payout % 23% 19% 17% 14% 16% 24% 17% 16% 21% 21% 41% 26%
Compounded Sales Growth
10 Years: 15%
5 Years: 18%
3 Years: 12%
TTM: 20%
Compounded Profit Growth
10 Years: 10%
5 Years: 5%
3 Years: 6%
TTM: 19%
Stock Price CAGR
10 Years: 9%
5 Years: 1%
3 Years: 8%
1 Year: 0%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 10%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 12 13 14 14 14 14 14 14 14 14 14 14 14
Reserves 229 434 510 641 761 840 976 1,070 1,211 1,348 1,266 1,423 1,522
194 298 378 345 362 391 346 337 718 708 817 993 975
94 216 236 306 321 350 391 336 529 550 701 794 783
Total Liabilities 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,798 3,223 3,294
168 330 556 544 553 613 598 588 807 852 1,010 1,128 1,105
CWIP 17 18 2 3 27 15 5 10 28 7 26 38 50
Investments 112 149 23 130 172 276 320 262 445 513 251 248 256
232 465 557 629 706 689 804 897 1,191 1,249 1,510 1,808 1,884
Total Assets 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,798 3,223 3,294

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 93 126 217 145 232 161 182 239 249 185 171
-76 -240 -169 -123 -89 -154 -59 39 -548 -112 92 -93
7 151 47 -85 -42 -61 -86 -111 223 -122 -251 -120
Net Cash Flow -1 4 3 10 14 17 16 109 -86 15 26 -42
Free Cash Flow 26 39 87 192 86 166 136 129 148 158 74 54
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 93% 81% 88% 105% 91% 128% 88% 92% 103% 101% 80% 73%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75 81 74 74 67 64 74 59 61 65 65 68
Inventory Days 78 110 109 110 113 116 126 122 120 108 123 134
Days Payable 56 61 56 83 70 85 95 66 66 71 74 71
Cash Conversion Cycle 98 130 127 100 110 95 105 116 115 103 114 131
Working Capital Days 6 23 52 24 28 8 21 27 33 26 20 32
ROCE % 23% 24% 23% 23% 22% 15% 17% 17% 15% 12% 11% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Dec 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Control cables installed capacity
Million units per annum

Log in to view insights

Please log in to see hidden values.

Login
Halogen lamps installed capacity
Million units per annum
Number of global manufacturing plants
plants
Revenue share from 2W segment
% of total revenue
Revenue share from Aftermarket segment
% of total revenue
Suprajit Technology Center (STC) R&D headcount
Full Time Employees (FTE)
Cumulative patents granted (Suprajit)
count
Market share in Indian 2W mechanical control cables (MCC)
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
44.63% 44.62% 44.62% 44.64% 44.64% 44.60% 45.09% 45.13% 45.15% 45.26% 45.26% 45.26%
4.56% 4.79% 5.82% 6.30% 6.83% 7.05% 7.11% 6.64% 6.79% 6.50% 6.54% 7.20%
16.21% 17.50% 16.94% 17.20% 17.24% 17.20% 16.73% 17.08% 17.10% 17.17% 17.01% 16.44%
34.62% 33.10% 32.64% 31.86% 31.29% 31.14% 31.08% 31.14% 30.97% 31.05% 31.18% 31.09%
No. of Shareholders 77,54569,65572,72584,51080,75381,42976,52074,93071,91773,58768,96266,711

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls