Suprajit Engineering Ltd

Suprajit Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suprajit Engineering Ltd

₹ 490 0.52%
24 Oct - close price
suprajit.com BSE: 532509 NSE: SUPRAJIT
About

Suprajit is engaged in the manufacturing and trading of automotive cables and components, non-automotive cables and components, halogen lamps, LED drop in solutions, mechanic products like seat latch, steering locks, head rest mechanism etc. [1]

Key Points

Leadership[1]

<h1>Leader in India</h1> <h1>2 Globally in Control Cables</h1> <h1>3 Globally in Halogen Lamps</h1>
Website BSE NSE
  • Market Cap ₹ 6,783 Cr.
  • Current Price ₹ 490
  • High / Low ₹ 640 / 357
  • Stock P/E 39.4
  • Book Value ₹ 98.4
  • Dividend Yield 0.51 %
  • ROCE 13.9 %
  • ROE 13.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 13.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
362 494 479 506 645 716 692 699 680 709 724 783 735
312 414 425 429 591 637 611 612 608 639 637 689 648
Operating Profit 49 80 54 77 54 79 81 87 71 70 87 94 86
OPM % 14% 16% 11% 15% 8% 11% 12% 12% 11% 10% 12% 12% 12%
23 11 8 7 18 22 5 6 13 19 9 19 10
Interest 5 4 3 3 6 8 10 11 12 14 13 13 12
Depreciation 14 15 14 15 24 24 25 23 25 26 26 28 26
Profit before tax 53 73 45 65 42 69 51 58 48 49 57 73 58
Tax % 18% 32% 29% 25% 35% 34% 25% 29% 31% 29% 30% 19% 35%
43 50 32 49 27 46 38 41 33 35 40 59 38
EPS in Rs 3.12 3.58 2.29 3.51 1.97 3.31 2.75 2.96 2.39 2.51 2.91 4.27 2.75
Raw PDF
Upcoming result date: 11 November 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
458 540 605 940 1,203 1,431 1,590 1,563 1,641 1,840 2,752 2,896 2,951
380 447 508 784 999 1,194 1,357 1,344 1,404 1,580 2,439 2,572 2,613
Operating Profit 78 93 97 156 204 237 233 219 237 260 313 324 338
OPM % 17% 17% 16% 17% 17% 17% 15% 14% 14% 14% 11% 11% 11%
8 4 4 10 18 21 38 -5 34 48 38 59 58
Interest 11 14 17 26 30 27 25 23 19 15 36 51 52
Depreciation 8 8 9 16 27 37 41 58 57 59 95 104 105
Profit before tax 67 74 75 123 164 193 205 133 194 235 220 228 238
Tax % 29% 32% 33% 35% 31% 28% 35% 22% 27% 26% 31% 27%
47 51 50 80 114 138 134 104 143 173 152 167 172
EPS in Rs 3.93 4.23 4.19 5.48 8.66 9.90 9.57 7.43 10.20 12.51 10.99 12.08 12.44
Dividend Payout % 19% 22% 23% 19% 17% 14% 16% 24% 17% 16% 21% 12%
Compounded Sales Growth
10 Years: 18%
5 Years: 13%
3 Years: 21%
TTM: 6%
Compounded Profit Growth
10 Years: 13%
5 Years: 5%
3 Years: 6%
TTM: 9%
Stock Price CAGR
10 Years: 15%
5 Years: 22%
3 Years: 10%
1 Year: 35%
Return on Equity
10 Years: 17%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 12 12 12 13 14 14 14 14 14 14 14 14
Reserves 155 193 229 434 510 641 761 840 976 1,070 1,211 1,348
112 156 194 298 378 345 362 391 346 337 718 708
73 95 94 216 236 306 321 350 391 336 529 550
Total Liabilities 352 456 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620
119 152 168 330 556 544 553 613 598 588 807 852
CWIP 18 1 17 18 2 3 27 15 5 10 28 7
Investments 45 75 112 149 23 130 172 276 320 262 445 513
170 228 232 465 557 629 706 689 804 897 1,191 1,249
Total Assets 352 456 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
46 38 67 93 126 217 145 232 161 182 239 249
-51 -53 -76 -240 -169 -123 -89 -154 -59 39 -548 -112
9 14 7 151 47 -85 -42 -61 -86 -111 223 -122
Net Cash Flow 4 -1 -1 4 3 10 14 17 16 109 -86 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 74 80 75 81 74 74 67 64 74 59 61 65
Inventory Days 61 85 78 110 109 110 113 116 126 122 120 108
Days Payable 58 65 56 61 56 83 70 85 95 66 66 71
Cash Conversion Cycle 77 101 98 130 127 100 110 95 105 116 115 103
Working Capital Days 62 78 67 94 93 68 74 66 87 87 86 81
ROCE % 29% 27% 23% 24% 23% 23% 22% 15% 17% 17% 15% 14%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
44.61% 44.64% 44.64% 44.64% 44.64% 44.64% 44.64% 44.63% 44.63% 44.62% 44.62% 44.64%
5.92% 5.01% 4.95% 5.42% 5.10% 5.07% 5.11% 4.76% 4.56% 4.79% 5.82% 6.30%
14.11% 14.90% 14.81% 15.20% 15.62% 15.95% 15.90% 15.86% 16.21% 17.50% 16.94% 17.20%
35.36% 35.45% 35.60% 34.72% 34.65% 34.31% 34.34% 34.75% 34.62% 33.10% 32.64% 31.86%
No. of Shareholders 68,64069,02770,15379,14882,13075,59474,91075,39677,54569,65572,72584,510

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls