Suprajit Engineering Ltd

Suprajit Engineering Ltd

₹ 474 0.18%
27 May - close price
About

Suprajit is engaged in the manufacturing and trading of automotive cables and components, non-automotive cables and components, halogen lamps, LED drop in solutions, mechanic products like seat latch, steering locks, head rest mechanism etc. [1]

Key Points

Leadership
[1]

<h1>1 Leader in India</h1> <h1>2 Globally in Control Cables</h1> <h1>3 Globally in Halogen Lamps</h1>
  • Market Cap 6,508 Cr.
  • Current Price 474
  • High / Low 518 / 390
  • Stock P/E 34.7
  • Book Value 105
  • Dividend Yield 0.63 %
  • ROCE 16.0 %
  • ROE 13.8 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 25.7%

Cons

  • Stock is trading at 4.53 times its book value
  • Company has a low return on equity of 10.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
699 680 709 724 783 735 834 832 877 863 941 979 1,042
612 608 639 637 689 648 771 735 790 781 841 884 922
Operating Profit 87 71 70 87 94 86 63 97 87 82 100 95 120
OPM % 12% 11% 10% 12% 12% 12% 8% 12% 10% 9% 11% 10% 12%
6 13 19 9 19 10 12 13 10 39 35 3 31
Interest 11 12 14 13 13 12 15 19 14 15 16 18 14
Depreciation 23 25 26 26 28 26 32 31 32 34 37 39 40
Profit before tax 58 48 49 57 73 58 28 60 50 71 81 41 97
Tax % 29% 31% 29% 30% 19% 35% 98% 45% 46% 32% 37% 69% 27%
41 33 35 40 59 38 0 33 27 48 51 13 71
EPS in Rs 2.96 2.39 2.51 2.91 4.27 2.75 0.04 2.44 1.99 3.51 3.71 0.91 5.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
605 940 1,203 1,431 1,590 1,563 1,641 1,840 2,752 2,896 3,277 3,825
508 784 999 1,194 1,357 1,344 1,404 1,580 2,439 2,572 2,944 3,428
Operating Profit 97 156 204 237 233 219 237 260 313 324 333 397
OPM % 16% 17% 17% 17% 15% 14% 14% 14% 11% 11% 10% 10%
4 10 18 21 38 -5 34 48 38 59 46 108
Interest 17 26 30 27 25 23 19 15 36 51 60 64
Depreciation 9 16 27 37 41 58 57 59 95 104 122 151
Profit before tax 75 123 164 193 205 133 194 235 220 228 197 290
Tax % 33% 35% 31% 28% 35% 22% 27% 26% 31% 27% 50% 37%
50 80 114 138 134 104 143 173 152 167 99 183
EPS in Rs 4.19 5.48 8.66 9.90 9.57 7.43 10.20 12.51 10.99 12.08 7.24 13.32
Dividend Payout % 23% 19% 17% 14% 16% 24% 17% 16% 21% 21% 41% 15%
Compounded Sales Growth
10 Years: 15%
5 Years: 18%
3 Years: 12%
TTM: 17%
Compounded Profit Growth
10 Years: 10%
5 Years: 6%
3 Years: 7%
TTM: 118%
Stock Price CAGR
10 Years: 11%
5 Years: 12%
3 Years: 7%
1 Year: 11%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 10%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 13 14 14 14 14 14 14 14 14 14 14
Reserves 229 434 510 641 761 840 976 1,070 1,211 1,348 1,266 1,423
194 298 378 345 362 391 346 337 718 708 817 993
94 216 236 306 321 350 391 336 529 550 701 744
Total Liabilities 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,798 3,173
168 330 556 544 553 613 598 588 807 852 1,010 1,131
CWIP 17 18 2 3 27 15 5 10 28 7 26 36
Investments 112 149 23 130 172 276 320 262 445 513 251 248
232 465 557 629 706 689 804 897 1,191 1,249 1,510 1,758
Total Assets 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,798 3,173

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 93 126 217 145 232 161 182 239 249 185 171
-76 -240 -169 -123 -89 -154 -59 39 -548 -112 92 -105
7 151 47 -85 -42 -61 -86 -111 223 -122 -251 -120
Net Cash Flow -1 4 3 10 14 17 16 109 -86 15 26 -54
Free Cash Flow 26 39 87 192 86 166 136 129 148 158 74 54
CFO/OP 93% 81% 88% 105% 91% 128% 88% 92% 103% 101% 80% 73%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75 81 74 74 67 64 74 59 61 65 65 68
Inventory Days 78 110 109 110 113 116 126 122 120 108 123 120
Days Payable 56 61 56 83 70 85 95 66 66 71 74 71
Cash Conversion Cycle 98 130 127 100 110 95 105 116 115 103 114 117
Working Capital Days 6 23 52 24 28 8 21 27 33 26 20 47
ROCE % 23% 24% 23% 23% 22% 15% 17% 17% 15% 12% 11% 16%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Production Capacity - Control Cables
Million Units

Log in to view insights

Please log in to see hidden values.

Login
Annual Production Capacity - Halogen Lamps
Million Units
Number of Manufacturing Plants (Global)
Units
Total Headcount (Permanent Employees)
Count
Annual Sales Volume - Halogen Lamps
Million Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.64% 44.63% 44.63% 44.62% 44.62% 44.64% 44.64% 44.60% 45.09% 45.13% 45.14% 45.26%
5.11% 4.76% 4.56% 4.79% 5.82% 6.30% 6.83% 7.05% 7.11% 6.64% 6.79% 6.50%
15.90% 15.86% 16.21% 17.50% 16.94% 17.20% 17.24% 17.20% 16.73% 17.08% 17.10% 17.17%
34.34% 34.75% 34.62% 33.10% 32.64% 31.86% 31.29% 31.14% 31.08% 31.14% 30.97% 31.05%
No. of Shareholders 74,91075,39677,54569,65572,72584,51080,75381,42976,52074,93071,91773,587

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls