Suprajit Engineering Ltd

Suprajit Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suprajit Engineering Ltd

₹ 474 0.18%
27 May - close price
suprajit.com BSE: 532509 NSE: SUPRAJIT
About

Suprajit is engaged in the manufacturing and trading of automotive cables and components, non-automotive cables and components, halogen lamps, LED drop in solutions, mechanic products like seat latch, steering locks, head rest mechanism etc. [1]

Key Points

Leadership
[1]

<h1>1 Leader in India</h1> <h1>2 Globally in Control Cables</h1> <h1>3 Globally in Halogen Lamps</h1>
Website BSE NSE
  • Market Cap ₹ 6,508 Cr.
  • Current Price ₹ 474
  • High / Low ₹ 518 / 390
  • Stock P/E 23.6
  • Book Value ₹ 101
  • Dividend Yield 0.63 %
  • ROCE 22.1 %
  • ROE 20.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Earnings include an other income of Rs.126 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
339 333 385 405 413 377 450 456 435 390 487 494 468
277 274 319 331 336 312 372 376 364 330 403 405 398
Operating Profit 63 59 66 74 76 65 78 80 72 60 85 89 70
OPM % 18% 18% 17% 18% 18% 17% 17% 18% 16% 16% 17% 18% 15%
-0 19 20 15 17 16 49 17 19 24 45 21 36
Interest 5 4 5 6 6 5 6 6 8 7 6 7 7
Depreciation 8 8 8 8 11 11 11 12 11 12 12 12 14
Profit before tax 50 66 73 75 76 64 110 79 72 65 111 91 85
Tax % 23% 23% 19% 24% 10% 20% 21% 23% 24% 25% 20% 22% 23%
39 51 59 57 69 51 86 61 54 49 88 71 66
EPS in Rs 2.79 3.68 4.24 4.14 4.99 3.68 6.31 4.43 3.97 3.59 6.45 5.18 4.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
515 576 851 965 1,058 1,071 1,112 1,271 1,431 1,537 1,718 1,840
431 476 700 792 880 881 932 1,059 1,181 1,261 1,424 1,535
Operating Profit 84 99 151 173 179 190 181 213 250 276 295 305
OPM % 16% 17% 18% 18% 17% 18% 16% 17% 17% 18% 17% 17%
4 7 12 23 31 -1 36 -12 44 71 100 126
Interest 14 20 23 18 15 13 12 10 16 21 25 28
Depreciation 8 8 16 18 20 26 24 27 29 36 45 50
Profit before tax 66 78 123 159 174 150 181 165 248 290 324 354
Tax % 33% 36% 31% 34% 34% 18% 24% 32% 25% 19% 22% 22%
45 50 86 105 115 123 138 112 187 236 253 275
EPS in Rs 3.72 3.80 6.52 7.48 8.21 8.82 9.86 8.12 13.50 17.04 18.43 20.03
Dividend Payout % 26% 28% 18% 19% 19% 20% 18% 25% 17% 15% 16% 10%
Compounded Sales Growth
10 Years: 12%
5 Years: 11%
3 Years: 9%
TTM: 7%
Compounded Profit Growth
10 Years: 19%
5 Years: 15%
3 Years: 14%
TTM: 17%
Stock Price CAGR
10 Years: 11%
5 Years: 12%
3 Years: 7%
1 Year: 11%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 18%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 13 14 14 14 14 14 14 14 14 14
Reserves 218 401 507 592 687 768 898 927 1,086 1,290 1,368
167 218 182 174 169 206 181 219 250 269 350
79 99 127 198 187 215 258 213 234 248 290
Total Liabilities 476 731 830 978 1,057 1,203 1,351 1,373 1,584 1,821 2,022
147 176 234 229 230 272 276 288 324 423 432
CWIP 17 17 2 3 11 14 4 9 21 5 21
Investments 132 326 271 378 409 497 530 414 649 697 587
180 212 324 368 407 420 540 663 590 696 982
Total Assets 476 731 830 978 1,057 1,203 1,351 1,373 1,584 1,821 2,022

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
61 58 134 160 103 159 98 140 206 207 202 165
-72 -225 -18 -111 -45 -132 -40 -83 -178 -182 -77 -133
12 165 -115 -48 -44 -23 -47 -62 -14 -36 -120 -59
Net Cash Flow 1 -2 1 1 14 3 12 -6 14 -12 6 -27
Free Cash Flow 23 20 103 142 71 110 79 95 131 90 131 80
CFO/OP 95% 82% 112% 103% 88% 104% 76% 90% 107% 97% 90% 82%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75 80 69 73 70 75 90 76 70 71 72
Inventory Days 63 63 65 74 77 81 98 87 81 76 78
Days Payable 50 56 46 81 61 82 92 62 59 59 62
Cash Conversion Cycle 89 87 88 67 86 74 96 101 92 89 88
Working Capital Days -2 -20 28 6 21 12 34 25 28 23 7
ROCE % 22% 19% 22% 24% 23% 20% 19% 19% 21% 19% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Production Capacity - Control Cables
Million Units

Log in to view insights

Please log in to see hidden values.

Login
Annual Production Capacity - Halogen Lamps
Million Units
Number of Manufacturing Plants (Global)
Units
Total Headcount (Permanent Employees)
Count
Annual Sales Volume - Halogen Lamps
Million Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.64% 44.63% 44.63% 44.62% 44.62% 44.64% 44.64% 44.60% 45.09% 45.13% 45.14% 45.26%
5.11% 4.76% 4.56% 4.79% 5.82% 6.30% 6.83% 7.05% 7.11% 6.64% 6.79% 6.50%
15.90% 15.86% 16.21% 17.50% 16.94% 17.20% 17.24% 17.20% 16.73% 17.08% 17.10% 17.17%
34.34% 34.75% 34.62% 33.10% 32.64% 31.86% 31.29% 31.14% 31.08% 31.14% 30.97% 31.05%
No. of Shareholders 74,91075,39677,54569,65572,72584,51080,75381,42976,52074,93071,91773,587

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls