Suprajit Engineering Ltd

Suprajit Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suprajit Engineering Ltd

₹ 475 -0.22%
11 Jun - close price
suprajit.com BSE: 532509 NSE: SUPRAJIT
About

Suprajit is engaged in the manufacturing and trading of automotive cables and components, non-automotive cables and components, halogen lamps, LED drop in solutions, mechanic products like seat latch, steering locks, head rest mechanism etc. [1]

Key Points

Leadership[1]

<h1>Leader in India</h1> <h1>2 Globally in Control Cables</h1> <h1>3 Globally in Halogen Lamps</h1>
Website BSE NSE
  • Market Cap ₹ 6,586 Cr.
  • Current Price ₹ 475
  • High / Low ₹ 640 / 350
  • Stock P/E 66.3
  • Book Value ₹ 92.3
  • Dividend Yield 0.53 %
  • ROCE 12.4 %
  • ROE 7.51 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.14 times its book value
  • Company has a low return on equity of 11.1% over last 3 years.
  • Dividend payout has been low at 10.8% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
506 645 716 692 699 680 709 724 783 735 834 832 877
429 591 637 611 612 608 639 637 689 648 771 735 790
Operating Profit 77 54 79 81 87 71 70 87 94 86 63 97 87
OPM % 15% 8% 11% 12% 12% 11% 10% 12% 12% 12% 8% 12% 10%
7 18 22 5 6 13 19 9 19 10 12 13 10
Interest 3 6 8 10 11 12 14 13 13 12 15 19 14
Depreciation 15 24 24 25 23 25 26 26 28 26 32 31 32
Profit before tax 65 42 69 51 58 48 49 57 73 58 28 60 50
Tax % 25% 35% 34% 25% 29% 31% 29% 30% 19% 35% 98% 45% 46%
49 27 46 38 41 33 35 40 59 38 0 33 27
EPS in Rs 3.51 1.97 3.31 2.75 2.96 2.39 2.51 2.91 4.27 2.75 0.03 2.41 1.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
540 605 940 1,203 1,431 1,590 1,563 1,641 1,840 2,752 2,896 3,277
447 508 784 999 1,194 1,357 1,344 1,404 1,580 2,439 2,572 2,944
Operating Profit 93 97 156 204 237 233 219 237 260 313 324 333
OPM % 17% 16% 17% 17% 17% 15% 14% 14% 14% 11% 11% 10%
4 4 10 18 21 38 -5 34 48 38 59 46
Interest 14 17 26 30 27 25 23 19 15 36 51 60
Depreciation 8 9 16 27 37 41 58 57 59 95 104 122
Profit before tax 74 75 123 164 193 205 133 194 235 220 228 197
Tax % 32% 33% 35% 31% 28% 35% 22% 27% 26% 31% 27% 50%
51 50 80 114 138 134 104 143 173 152 167 99
EPS in Rs 4.23 4.19 5.48 8.66 9.90 9.57 7.43 10.20 12.51 10.99 12.08 7.16
Dividend Payout % 22% 23% 19% 17% 14% 16% 24% 17% 16% 21% 12% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 16%
3 Years: 21%
TTM: 13%
Compounded Profit Growth
10 Years: 7%
5 Years: -4%
3 Years: -16%
TTM: -41%
Stock Price CAGR
10 Years: 15%
5 Years: 31%
3 Years: 16%
1 Year: -5%
Return on Equity
10 Years: 15%
5 Years: 13%
3 Years: 11%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 13 14 14 14 14 14 14 14 14 14
Reserves 193 229 434 510 641 761 840 976 1,070 1,211 1,348 1,266
156 194 298 378 345 362 391 346 337 718 708 817
95 94 216 236 306 321 350 391 336 529 550 636
Total Liabilities 456 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,732
152 168 330 556 544 553 613 598 588 807 852 1,011
CWIP 1 17 18 2 3 27 15 5 10 28 7 26
Investments 75 112 149 23 130 172 276 320 262 445 513 251
228 232 465 557 629 706 689 804 897 1,191 1,249 1,445
Total Assets 456 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,732

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 67 93 126 217 145 232 161 182 239 249 185
-53 -76 -240 -169 -123 -89 -154 -59 39 -548 -112 77
14 7 151 47 -85 -42 -61 -86 -111 223 -122 -251
Net Cash Flow -1 -1 4 3 10 14 17 16 109 -86 15 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 75 81 74 74 67 64 74 59 61 65 65
Inventory Days 85 78 110 109 110 113 116 126 122 120 108 107
Days Payable 65 56 61 56 83 70 85 95 66 66 71 74
Cash Conversion Cycle 101 98 130 127 100 110 95 105 116 115 103 98
Working Capital Days 78 67 94 93 68 74 66 87 87 86 81 100
ROCE % 27% 23% 24% 23% 23% 22% 15% 17% 17% 15% 14% 12%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.64% 44.64% 44.64% 44.64% 44.64% 44.63% 44.63% 44.62% 44.62% 44.64% 44.64% 44.60%
4.95% 5.42% 5.10% 5.07% 5.11% 4.76% 4.56% 4.79% 5.82% 6.30% 6.83% 7.05%
14.81% 15.20% 15.62% 15.95% 15.90% 15.86% 16.21% 17.50% 16.94% 17.20% 17.24% 17.20%
35.60% 34.72% 34.65% 34.31% 34.34% 34.75% 34.62% 33.10% 32.64% 31.86% 31.29% 31.14%
No. of Shareholders 70,15379,14882,13075,59474,91075,39677,54569,65572,72584,51080,75381,429

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls