Superhouse Ltd

₹ 156 3.36%

17 Jun - close price

superhouse.in BSE: 523283 NSE: SUPERHOUSE

About

Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.^[1]

Key Points

Business Overview:^[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products

Website BSE NSE

Market Cap ₹ 172 Cr.
Current Price ₹ 156
High / Low ₹ 202 / 128
Stock P/E 46.7
Book Value ₹ 422
Dividend Yield 0.51 %
ROCE 4.15 %
ROE 0.80 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.37 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 4.74% over past five years.
Company has a low return on equity of 1.50% over last 3 years.
Contingent liabilities of Rs.99.6 Cr.
Dividend payout has been low at 13.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Leather And Leather Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	175.72	164.42	191.04	144.69	165.18	142.95	182.13	163.88	176.04	162.68	190.05	169.09	154.95
	159.00	155.30	177.98	138.22	156.53	135.70	171.31	159.52	166.36	155.57	177.77	159.59	142.25
Operating Profit	16.72	9.12	13.06	6.47	8.65	7.25	10.82	4.36	9.68	7.11	12.28	9.50	12.70
OPM %	9.52%	5.55%	6.84%	4.47%	5.24%	5.07%	5.94%	2.66%	5.50%	4.37%	6.46%	5.62%	8.20%
	0.32	1.90	2.06	4.20	3.82	8.53	2.45	5.75	1.62	4.12	2.97	2.31	-3.17
Interest	3.76	4.13	4.16	3.49	4.05	4.36	5.17	4.78	6.68	5.77	5.72	4.38	5.15
Depreciation	4.26	4.28	4.42	4.42	5.02	4.54	4.67	3.67	5.21	4.71	4.54	4.81	5.24
Profit before tax	9.02	2.61	6.54	2.76	3.40	6.88	3.43	1.66	-0.59	0.75	4.99	2.62	-0.86
Tax %	22.62%	38.31%	19.42%	35.87%	9.71%	25.00%	39.65%	71.08%	-44.07%	233.33%	33.07%	68.70%	169.77%
	7.54	2.10	5.95	2.15	3.63	5.40	2.48	0.51	0.66	-0.32	4.25	1.28	-1.29
EPS in Rs	6.49	1.37	4.46	1.88	3.62	5.27	1.68	0.46	0.81	-0.25	3.85	1.16	-1.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	800	710	666	650	694	609	537	650	766	665	665	677
	718	639	625	604	635	563	488	593	709	628	632	635
Operating Profit	82	71	41	45	59	46	49	58	57	37	33	41
OPM %	10%	10%	6%	7%	9%	8%	9%	9%	7%	6%	5%	6%
	8	11	11	15	7	13	8	9	11	12	18	6
Interest	21	22	21	20	19	17	11	10	14	15	21	21
Depreciation	14	15	16	16	15	15	15	14	16	18	18	19
Profit before tax	55	45	16	25	32	27	30	42	37	15	12	7
Tax %	35%	38%	47%	29%	34%	2%	19%	26%	25%	23%	34%	92%
	36	28	8	18	21	26	24	36	30	14	9	4
EPS in Rs	32.37	25.32	7.59	15.99	18.96	23.80	22.13	32.24	24.04	11.32	8.26	3.34
Dividend Payout %	5%	6%	14%	6%	5%	3%	5%	3%	4%	7%	9%	23%

Compounded Sales Growth
10 Years:	0%
5 Years:	5%
3 Years:	-4%
TTM:	2%

Compounded Profit Growth
10 Years:	-18%
5 Years:	-32%
3 Years:	-48%
TTM:	-32%

Stock Price CAGR
10 Years:	0%
5 Years:	-2%
3 Years:	-11%
1 Year:	-10%

Return on Equity
10 Years:	5%
5 Years:	4%
3 Years:	2%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	234	262	272	289	312	342	370	404	427	438	446	454
	232	231	221	220	209	181	145	160	192	204	211	181
	160	161	151	184	174	147	145	211	204	176	188	217
Total Liabilities	638	667	656	705	707	680	671	786	833	828	856	862
	193	223	231	224	222	219	211	222	249	267	261	254
CWIP	16	12	4	6	3	2	4	8	9	6	2	1
Investments	9	10	12	16	19	25	28	25	28	29	30	34
	420	422	409	460	463	435	427	531	548	526	562	574
Total Assets	638	667	656	705	707	680	671	786	833	828	856	862

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	38	58	60	21	41	56	84	-1	27	21	17	62
	-51	-38	-22	-6	-9	-10	-14	-11	-46	-22	-7	-6
	18	-24	-33	-23	-31	-47	-48	4	17	-4	-14	-53
Net Cash Flow	5	-3	5	-8	2	-1	23	-9	-2	-6	-4	4
Free Cash Flow	-14	22	47	18	30	45	75	-24	-13	-8	12	55
CFO/OP	73%	108%	171%	60%	88%	130%	179%	12%	68%	56%	69%	166%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	57	70	60	87	78	81	92	85	86	90	89	90
Inventory Days	208	181	249	263	249	298	293	396	312	330	383	255
Days Payable	104	92	121	173	155	148	164	220	163	140	165	134
Cash Conversion Cycle	162	159	188	177	172	230	220	261	235	280	307	212
Working Capital Days	18	22	17	34	41	50	59	64	55	72	74	76
ROCE %	17%	13%	7%	7%	10%	8%	8%	10%	8%	4%	4%	4%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Manufacturing Divisions
Number ・Standalone data

	xx	xx	xx	xx		xx	xx	xx	xx
x,xxx,xxx					x,xxx,xxx	x,xxx,xxx		x,xxx,xxx	x,xxx,xxx
xx,xxx,xxx						xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
xx,xxx,xxx						xx,xxx,xxx		xx,xxx,xxx	xx,xxx,xxx
x,xxx,xxx					x,xxx,xxx	x,xxx,xxx			x,xxx,xxx
xxx						xx	x
								xxx,xxx	xxx,xxx
									x,xxx,xxx

Please log in to see hidden values.

Actual Production - Footwear (Shoes/Boots)
Pairs ・Standalone data

Installed Capacity - Finished Leather
Sq. Ft. (Annual) ・Standalone data

Actual Production - Finished Leather
Sq. Ft. ・Standalone data

Installed Capacity - Footwear
Pairs (Annual) ・Standalone data

Allen Cooper Exclusive Brand Outlets (EBOs)
Number ・Standalone data

Actual Production - Shoe Uppers
Pairs ・Standalone data

Installed Capacity - Shoe Uppers
Pairs (Annual) ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%
	0.72%	0.78%	0.77%	0.72%	0.72%	0.78%	0.72%	0.72%	0.72%	0.72%	0.72%	0.72%
	0.01%	0.01%	0.01%	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	44.39%	44.33%	44.33%	44.37%	44.38%	44.32%	44.38%	44.38%	44.39%	44.39%	44.38%	44.38%
No. of Shareholders	21,586	21,216	20,649	20,293	20,100	20,077	19,177	19,126	19,006	19,472	18,348	18,340

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.98%	0.72%	0.72%	0.72%	0.72%
	0.06%	0.50%	0.02%	0.02%	0.01%	0.01%	0.01%	0.02%	0.01%	0.01%
	45.05%	44.62%	45.10%	45.10%	45.11%	44.13%	44.39%	44.37%	44.38%	44.38%
No. of Shareholders	33,283	27,141	24,522	23,793	23,784	23,169	20,937	20,293	19,126	18,340

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Superhouse Ltd

Superhouse Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings