Superhouse Ltd

₹ 213 -1.46%

13 Dec - close price

superhouse.in BSE: 523283 NSE: SUPERHOUSE

About

Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.^[1]

Key Points

Business Overview:^[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products

Website BSE NSE

Market Cap ₹ 235 Cr.
Current Price ₹ 213
High / Low ₹ 275 / 190
Stock P/E 28.3
Book Value ₹ 413
Dividend Yield 0.38 %
ROCE 4.40 %
ROE 2.55 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.52 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -0.85% over past five years.
Company has a low return on equity of 5.86% over last 3 years.
Earnings include an other income of Rs.19.0 Cr.
Dividend payout has been low at 4.72% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	163.96	155.28	189.36	175.38	218.99	195.90	175.72	164.42	191.04	144.69	165.18	142.95	182.13
	152.27	141.00	172.80	164.96	208.19	177.09	159.00	155.30	177.98	138.22	155.17	135.70	171.31
Operating Profit	11.69	14.28	16.56	10.42	10.80	18.81	16.72	9.12	13.06	6.47	10.01	7.25	10.82
OPM %	7.13%	9.20%	8.75%	5.94%	4.93%	9.60%	9.52%	5.55%	6.84%	4.47%	6.06%	5.07%	5.94%
	3.00	2.45	4.82	4.41	5.14	0.71	0.32	1.90	2.06	4.20	3.82	8.53	2.45
Interest	2.04	3.88	1.86	2.77	3.98	3.68	3.76	4.13	4.16	3.49	5.41	4.36	5.17
Depreciation	3.74	3.67	3.63	3.97	3.84	3.94	4.26	4.28	4.42	4.42	5.02	4.54	4.67
Profit before tax	8.91	9.18	15.89	8.09	8.12	11.90	9.02	2.61	6.54	2.76	3.40	6.88	3.43
Tax %	29.18%	28.32%	24.10%	29.17%	28.82%	20.67%	22.62%	38.31%	19.42%	35.87%	9.71%	25.00%	39.65%
	8.09	7.57	12.68	6.00	6.48	10.21	7.54	2.10	5.95	2.15	3.63	5.40	2.48
EPS in Rs	7.34	6.87	11.09	4.49	4.86	8.25	6.49	1.37	4.46	1.88	3.62	5.27	1.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	588	753	800	710	666	650	694	609	537	650	766	665	635
	529	665	718	639	625	604	635	563	488	593	709	628	600
Operating Profit	58	88	82	71	41	45	59	46	49	58	57	37	35
OPM %	10%	12%	10%	10%	6%	7%	9%	8%	9%	9%	7%	6%	5%
	5	5	8	11	11	15	7	13	8	9	11	12	19
Interest	19	25	21	22	21	20	19	17	11	10	14	15	18
Depreciation	12	14	14	15	16	16	15	15	15	14	16	18	19
Profit before tax	33	54	55	45	16	25	32	27	30	42	37	15	16
Tax %	32%	31%	35%	38%	47%	29%	34%	2%	19%	26%	25%	23%
	22	37	36	28	8	18	21	26	28	36	30	14	14
EPS in Rs	20.24	33.63	32.37	25.32	7.59	15.99	18.96	23.80	25.38	32.24	24.04	11.32	12.45
Dividend Payout %	8%	5%	5%	6%	14%	6%	5%	3%	4%	3%	4%	7%

Compounded Sales Growth
10 Years:	-1%
5 Years:	-1%
3 Years:	7%
TTM:	-13%

Compounded Profit Growth
10 Years:	-11%
5 Years:	-12%
3 Years:	-26%
TTM:	-63%

Stock Price CAGR
10 Years:	0%
5 Years:	17%
3 Years:	8%
1 Year:	-13%

Return on Equity
10 Years:	7%
5 Years:	7%
3 Years:	6%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	167	200	234	262	272	289	312	342	370	404	427	438	445
	168	193	232	231	221	220	209	181	145	160	192	204	199
	155	180	160	161	151	184	174	147	145	211	204	176	235
Total Liabilities	501	584	638	667	656	705	707	680	671	786	833	828	890
	168	172	193	223	231	224	222	219	211	222	249	267	256
CWIP	5	3	16	12	4	6	3	2	4	8	9	6	5
Investments	5	6	9	10	12	16	19	25	28	25	28	29	30
	323	402	420	422	409	460	463	435	427	531	548	526	598
Total Assets	501	584	638	667	656	705	707	680	671	786	833	828	890

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	25	25	38	58	60	21	41	56	84	-1	27	21
	-36	-17	-51	-38	-22	-6	-9	-10	-14	-11	-46	-22
	11	-3	18	-24	-33	-23	-31	-47	-48	4	17	-4
Net Cash Flow	-1	4	5	-3	5	-8	2	-1	23	-9	-2	-6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	64	71	57	70	60	87	78	81	92	85	86	90
Inventory Days	163	149	208	181	249	263	249	298	293	396	312	330
Days Payable	108	97	104	92	121	173	155	148	164	220	163	140
Cash Conversion Cycle	119	122	162	159	188	177	172	230	220	261	235	280
Working Capital Days	78	84	89	104	105	121	121	130	142	148	138	171
ROCE %	16%	21%	17%	13%	7%	7%	10%	8%	8%	10%	8%	4%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%
	0.79%	0.98%	0.74%	0.74%	0.78%	0.72%	0.72%	0.78%	0.77%	0.72%	0.72%	0.78%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.02%	0.01%	0.01%
	44.31%	44.13%	44.36%	44.37%	44.32%	44.39%	44.39%	44.33%	44.33%	44.37%	44.38%	44.32%
No. of Shareholders	22,828	23,169	22,860	22,969	21,487	20,937	21,586	21,216	20,649	20,293	20,100	20,077

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.98%	0.72%	0.72%	0.78%
	0.06%	0.50%	0.02%	0.02%	0.01%	0.01%	0.01%	0.02%	0.01%
	45.05%	44.62%	45.10%	45.10%	45.11%	44.13%	44.39%	44.37%	44.32%
No. of Shareholders	33,283	27,141	24,522	23,793	23,784	23,169	20,937	20,293	20,077

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Superhouse Ltd

Superhouse Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings