Superhouse Ltd

Superhouse Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Superhouse Ltd

₹ 210 0.50%
09 Jun 12:52 p.m.
superhouse.in BSE: 523283 NSE : SUPERHOUSE
About

Superhouse Ltd is engaged in manufacturing and exports of Leather, Leather Goods and Textile Goods etc. It has a portfolio of a variety of footwear and accessories. [1]

Key Points

Product Portfolio
The product offerings of the Co includes Finished Leather, Men’s Footwear, Ladies Footwear, Children Footwear, Safety Footwear, Leather accessories and garments such as belts, Riding Products and Safety Wear. [1]

Website BSE NSE
  • Market Cap ₹ 231 Cr.
  • Current Price ₹ 210
  • High / Low ₹ 287 / 153
  • Stock P/E 8.71
  • Book Value ₹ 399
  • Dividend Yield 0.48 %
  • ROCE 8.51 %
  • ROE 6.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.53 times its book value

Cons

  • The company has delivered a poor sales growth of 3.35% over past five years.
  • Company has a low return on equity of 7.69% over last 3 years.
  • Dividend payout has been low at 3.73% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
119.02 69.69 144.60 157.47 164.98 141.87 163.96 155.28 189.36 175.38 218.99 195.90 175.72
109.39 65.01 126.98 139.33 157.04 126.64 152.27 141.00 172.80 164.96 208.19 177.09 159.00
Operating Profit 9.63 4.68 17.62 18.14 7.94 15.23 11.69 14.28 16.56 10.42 10.80 18.81 16.72
OPM % 8.09% 6.72% 12.19% 11.52% 4.81% 10.74% 7.13% 9.20% 8.75% 5.94% 4.93% 9.60% 9.52%
1.33 2.07 3.02 2.76 2.80 -0.22 3.00 2.45 4.82 4.41 5.14 0.71 0.32
Interest 3.13 3.23 3.08 2.68 2.33 1.88 2.04 3.88 1.86 2.77 3.98 3.68 3.76
Depreciation 3.43 3.94 3.97 3.88 3.54 3.46 3.74 3.67 3.63 3.97 3.84 3.94 4.26
Profit before tax 4.40 -0.42 13.59 14.34 4.87 9.67 8.91 9.18 15.89 8.09 8.12 11.90 9.02
Tax % -19.09% -11.90% 14.20% 20.57% 16.43% 20.68% 29.18% 28.32% 24.10% 29.17% 28.82% 20.67% 22.62%
Net Profit 5.24 -0.47 11.66 11.39 5.40 7.67 8.09 7.57 12.68 6.00 6.48 10.21 7.54
EPS in Rs 4.75 -0.43 10.58 10.33 4.90 6.96 7.34 6.87 11.09 4.49 4.86 8.25 6.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
535 588 753 800 710 666 650 694 609 537 650 766
477 529 665 718 639 625 604 635 563 488 593 709
Operating Profit 58 58 88 82 71 41 45 59 46 49 58 57
OPM % 11% 10% 12% 10% 10% 6% 7% 9% 8% 9% 9% 7%
5 5 5 8 11 11 15 7 13 8 9 11
Interest 17 19 25 21 22 21 20 19 17 11 10 14
Depreciation 10 12 14 14 15 16 16 15 15 15 14 16
Profit before tax 35 33 54 55 45 16 25 32 27 30 42 37
Tax % 31% 32% 31% 35% 38% 47% 29% 34% 2% 19% 26% 25%
Net Profit 25 22 37 36 28 8 18 21 26 28 36 30
EPS in Rs 22.53 20.24 33.63 32.37 25.32 7.59 15.99 18.96 23.80 25.38 32.24 24.11
Dividend Payout % 7% 8% 5% 5% 6% 14% 6% 5% 3% 4% 3% 4%
Compounded Sales Growth
10 Years: 3%
5 Years: 3%
3 Years: 8%
TTM: 18%
Compounded Profit Growth
10 Years: 2%
5 Years: 16%
3 Years: 0%
TTM: -28%
Stock Price CAGR
10 Years: 15%
5 Years: 11%
3 Years: 41%
1 Year: 12%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 8%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
11 11 11 11 11 11 11 11 11 11 11 11
Reserves 147 167 200 234 262 272 289 312 342 370 404 429
142 168 193 232 231 221 220 209 181 145 160 192
133 155 180 160 161 151 184 174 147 145 211 207
Total Liabilities 434 501 584 638 667 656 705 707 680 671 786 839
144 168 172 193 223 231 224 222 219 211 222 249
CWIP 8 5 3 16 12 4 6 3 2 4 8 9
Investments 5 5 6 9 10 12 16 19 25 28 25 28
278 323 402 420 422 409 460 463 435 427 531 553
Total Assets 434 501 584 638 667 656 705 707 680 671 786 839

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
31 25 25 38 58 60 21 41 56 84 -1 29
-27 -36 -17 -51 -38 -22 -6 -9 -10 -14 -11 -48
-2 11 -3 18 -24 -33 -23 -31 -47 -48 4 17
Net Cash Flow 2 -1 4 5 -3 5 -8 2 -1 23 -9 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62 64 71 57 70 60 87 78 81 92 85 86
Inventory Days 208 163 149 208 181 249 263 249 298 293 396 208
Days Payable 136 108 97 104 92 121 173 155 148 164 220 110
Cash Conversion Cycle 134 119 122 162 159 188 177 172 230 220 261 185
Working Capital Days 68 78 84 89 104 105 121 121 130 142 148 138
ROCE % 20% 16% 21% 17% 13% 7% 7% 10% 8% 8% 10% 9%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88
0.00 0.00 0.00 0.00 0.00 0.48 0.79 0.98 0.74 0.74 0.78 0.72
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
45.11 45.11 45.11 45.11 45.11 44.63 44.31 44.13 44.36 44.37 44.32 44.39

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings