Superhouse Ltd
Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.[1]
- Market Cap ₹ 216 Cr.
- Current Price ₹ 196
- High / Low ₹ 287 / 190
- Stock P/E 13.8
- Book Value ₹ 404
- Dividend Yield 0.51 %
- ROCE 8.20 %
- ROE 6.07 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.49 times its book value
Cons
- The company has delivered a poor sales growth of 3.35% over past five years.
- Company has a low return on equity of 7.64% over last 3 years.
- Dividend payout has been low at 3.74% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
535 | 588 | 753 | 800 | 710 | 666 | 650 | 694 | 609 | 537 | 650 | 766 | 676 | |
477 | 529 | 665 | 718 | 639 | 625 | 604 | 635 | 563 | 488 | 593 | 709 | 631 | |
Operating Profit | 58 | 58 | 88 | 82 | 71 | 41 | 45 | 59 | 46 | 49 | 58 | 57 | 45 |
OPM % | 11% | 10% | 12% | 10% | 10% | 6% | 7% | 9% | 8% | 9% | 9% | 7% | 7% |
5 | 5 | 5 | 8 | 11 | 11 | 15 | 7 | 13 | 8 | 9 | 11 | 8 | |
Interest | 17 | 19 | 25 | 21 | 22 | 21 | 20 | 19 | 17 | 11 | 10 | 14 | 15 |
Depreciation | 10 | 12 | 14 | 14 | 15 | 16 | 16 | 15 | 15 | 15 | 14 | 16 | 17 |
Profit before tax | 35 | 33 | 54 | 55 | 45 | 16 | 25 | 32 | 27 | 30 | 42 | 37 | 21 |
Tax % | 31% | 32% | 31% | 35% | 38% | 47% | 29% | 34% | 2% | 19% | 26% | 25% | |
25 | 22 | 37 | 36 | 28 | 8 | 18 | 21 | 26 | 28 | 36 | 30 | 18 | |
EPS in Rs | 22.53 | 20.24 | 33.63 | 32.37 | 25.32 | 7.59 | 15.99 | 18.96 | 23.80 | 25.38 | 32.24 | 24.04 | 14.20 |
Dividend Payout % | 7% | 8% | 5% | 5% | 6% | 14% | 6% | 5% | 3% | 4% | 3% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 8% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 15% |
3 Years: | 0% |
TTM: | -51% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 16% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 147 | 167 | 200 | 234 | 262 | 272 | 289 | 312 | 342 | 370 | 404 | 427 | 435 |
142 | 168 | 193 | 232 | 231 | 221 | 220 | 209 | 181 | 145 | 160 | 192 | 193 | |
133 | 155 | 180 | 160 | 161 | 151 | 184 | 174 | 147 | 145 | 211 | 204 | 198 | |
Total Liabilities | 434 | 501 | 584 | 638 | 667 | 656 | 705 | 707 | 680 | 671 | 786 | 833 | 837 |
144 | 168 | 172 | 193 | 223 | 231 | 224 | 222 | 219 | 211 | 222 | 249 | 245 | |
CWIP | 8 | 5 | 3 | 16 | 12 | 4 | 6 | 3 | 2 | 4 | 8 | 9 | 13 |
Investments | 5 | 5 | 6 | 9 | 10 | 12 | 16 | 19 | 25 | 28 | 25 | 28 | 29 |
278 | 323 | 402 | 420 | 422 | 409 | 460 | 463 | 435 | 427 | 531 | 548 | 550 | |
Total Assets | 434 | 501 | 584 | 638 | 667 | 656 | 705 | 707 | 680 | 671 | 786 | 833 | 837 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31 | 25 | 25 | 38 | 58 | 60 | 21 | 41 | 56 | 84 | -1 | 27 | |
-27 | -36 | -17 | -51 | -38 | -22 | -6 | -9 | -10 | -14 | -11 | -46 | |
-2 | 11 | -3 | 18 | -24 | -33 | -23 | -31 | -47 | -48 | 4 | 17 | |
Net Cash Flow | 2 | -1 | 4 | 5 | -3 | 5 | -8 | 2 | -1 | 23 | -9 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 64 | 71 | 57 | 70 | 60 | 87 | 78 | 81 | 92 | 85 | 86 |
Inventory Days | 208 | 163 | 149 | 208 | 181 | 249 | 263 | 249 | 298 | 293 | 396 | 312 |
Days Payable | 136 | 108 | 97 | 104 | 92 | 121 | 173 | 155 | 148 | 164 | 220 | 163 |
Cash Conversion Cycle | 134 | 119 | 122 | 162 | 159 | 188 | 177 | 172 | 230 | 220 | 261 | 235 |
Working Capital Days | 68 | 78 | 84 | 89 | 104 | 105 | 121 | 121 | 130 | 142 | 148 | 138 |
ROCE % | 20% | 16% | 21% | 17% | 13% | 7% | 7% | 10% | 8% | 8% | 10% | 8% |
Documents
Announcements
- Closure of Trading Window 23 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products