Superhouse Ltd

Superhouse Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Superhouse Ltd

₹ 226 -1.86%
24 Apr 4:01 p.m.
superhouse.in BSE: 523283 NSE : SUPERHOUSE
About

Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.[1]

Key Points

Business Overview:[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products

Website BSE NSE
  • Market Cap ₹ 249 Cr.
  • Current Price ₹ 226
  • High / Low ₹ 282 / 190
  • Stock P/E 22.2
  • Book Value ₹ 342
  • Dividend Yield 0.43 %
  • ROCE 7.40 %
  • ROE 5.34 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.64 times its book value

Cons

  • The company has delivered a poor sales growth of 2.37% over past five years.
  • Company has a low return on equity of 6.56% over last 3 years.
  • Dividend payout has been low at 5.07% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
137.26 141.15 123.34 139.95 135.68 149.38 143.85 173.11 163.60 152.62 128.55 145.67 113.02
122.28 133.52 109.82 128.42 121.08 136.70 133.70 163.60 152.21 141.95 121.33 138.04 107.08
Operating Profit 14.98 7.63 13.52 11.53 14.60 12.68 10.15 9.51 11.39 10.67 7.22 7.63 5.94
OPM % 10.91% 5.41% 10.96% 8.24% 10.76% 8.49% 7.06% 5.49% 6.96% 6.99% 5.62% 5.24% 5.26%
1.55 1.99 -1.69 2.48 1.12 3.75 2.15 2.73 2.12 3.54 1.38 1.97 3.55
Interest 2.26 1.95 1.57 1.65 3.31 1.43 2.13 3.08 2.76 2.76 2.95 3.04 2.49
Depreciation 3.61 3.43 3.36 3.64 3.56 3.15 3.75 3.49 3.59 3.83 3.93 3.84 3.97
Profit before tax 10.66 4.24 6.90 8.72 8.85 11.85 6.42 5.67 7.16 7.62 1.72 2.72 3.03
Tax % 25.80% 17.45% 27.83% 28.56% 28.25% 22.87% 25.08% 24.87% 25.14% 24.28% 26.16% 27.21% 26.40%
7.91 3.49 4.97 6.24 6.35 9.15 4.80 4.26 5.36 5.77 1.27 1.97 2.24
EPS in Rs 7.17 3.17 4.51 5.66 5.76 8.30 4.35 3.86 4.86 5.23 1.15 1.79 2.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
463 517 666 707 617 585 563 594 520 454 548 633 540
411 461 585 628 551 540 523 539 479 411 496 591 508
Operating Profit 53 56 81 78 67 46 40 55 41 43 52 42 31
OPM % 11% 11% 12% 11% 11% 8% 7% 9% 8% 9% 10% 7% 6%
3 5 5 5 8 7 12 6 12 6 6 10 10
Interest 16 17 23 19 20 18 18 18 15 10 8 11 11
Depreciation 10 11 13 13 14 15 15 14 14 14 14 15 16
Profit before tax 30 33 50 51 41 19 20 29 24 25 36 27 15
Tax % 35% 35% 35% 36% 39% 33% 34% 34% 0% 21% 26% 25%
19 21 32 32 25 13 13 19 24 20 27 20 11
EPS in Rs 17.38 19.36 29.43 29.45 22.78 11.81 11.69 17.36 22.04 17.81 24.23 18.32 10.20
Dividend Payout % 9% 8% 5% 5% 7% 9% 9% 6% 4% 6% 4% 5%
Compounded Sales Growth
10 Years: 2%
5 Years: 2%
3 Years: 7%
TTM: -14%
Compounded Profit Growth
10 Years: -1%
5 Years: 14%
3 Years: -7%
TTM: -52%
Stock Price CAGR
10 Years: 9%
5 Years: 15%
3 Years: 26%
1 Year: -11%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 136 155 182 212 235 246 259 277 300 319 345 364 366
136 155 177 192 194 189 183 176 150 120 120 140 144
115 143 162 154 154 143 168 158 139 132 168 155 138
Total Liabilities 398 464 534 569 595 589 622 622 600 582 644 669 659
140 155 159 163 192 197 192 191 188 182 180 199 196
CWIP 8 5 3 16 12 4 6 3 2 4 8 9 13
Investments 19 30 32 35 35 37 39 43 43 43 45 45 45
231 274 339 355 356 352 386 385 366 353 411 416 405
Total Assets 398 464 534 569 595 589 622 622 600 582 644 669 659

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
37 25 24 41 55 50 28 37 50 76 13 25
-41 -33 -17 -35 -39 -20 -8 -12 -9 -14 -15 -33
5 8 -4 -5 -19 -25 -24 -26 -43 -41 -9 8
Net Cash Flow 1 -0 3 2 -3 4 -5 -1 -1 22 -11 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 56 61 69 54 67 59 85 79 88 98 84 92
Inventory Days 220 159 132 210 182 260 254 249 284 267 364 240
Days Payable 145 114 91 121 105 141 190 181 181 194 239 158
Cash Conversion Cycle 130 106 110 143 145 178 149 146 192 171 210 174
Working Capital Days 57 68 75 79 93 97 112 115 123 126 127 119
ROCE % 17% 16% 21% 18% 14% 8% 7% 10% 9% 8% 10% 7%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88%
0.00% 0.48% 0.79% 0.98% 0.74% 0.74% 0.78% 0.72% 0.72% 0.78% 0.77% 0.72%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02%
45.11% 44.63% 44.31% 44.13% 44.36% 44.37% 44.32% 44.39% 44.39% 44.33% 44.33% 44.37%
No. of Shareholders 24,87824,27922,82823,16922,86022,96921,48720,93721,58621,21620,64920,293

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings