Superhouse Ltd

Superhouse Ltd

₹ 156 3.36%
17 Jun - close price
About

Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.[1]

Key Points

Business Overview:[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products

  • Market Cap 172 Cr.
  • Current Price 156
  • High / Low 202 / 128
  • Stock P/E 11.8
  • Book Value 368
  • Dividend Yield 0.51 %
  • ROCE 6.97 %
  • ROE 3.64 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.42 times its book value

Cons

  • The company has delivered a poor sales growth of 2.73% over past five years.
  • Company has a low return on equity of 2.58% over last 3 years.
  • Contingent liabilities of Rs.99.6 Cr.
  • Dividend payout has been low at 8.31% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
152.62 128.55 145.67 113.02 133.35 110.21 137.86 119.32 137.51 128.46 143.35 127.88 119.76
141.95 121.33 138.04 107.08 125.20 103.03 130.23 112.32 131.26 118.78 132.72 118.61 111.50
Operating Profit 10.67 7.22 7.63 5.94 8.15 7.18 7.63 7.00 6.25 9.68 10.63 9.27 8.26
OPM % 6.99% 5.62% 5.24% 5.26% 6.11% 6.51% 5.53% 5.87% 4.55% 7.54% 7.42% 7.25% 6.90%
3.54 1.38 1.97 3.55 2.22 8.01 2.83 3.75 3.72 3.56 3.09 3.05 0.57
Interest 2.76 2.95 3.04 2.49 3.89 3.04 3.73 3.15 4.41 4.19 3.94 3.07 3.08
Depreciation 3.83 3.93 3.84 3.97 3.64 3.83 3.69 3.48 3.11 3.78 3.65 3.93 4.14
Profit before tax 7.62 1.72 2.72 3.03 2.84 8.32 3.04 4.12 2.45 5.27 6.13 5.32 1.61
Tax % 24.28% 26.16% 27.21% 26.40% 13.73% 20.67% 28.29% 27.43% 33.47% 29.79% 23.16% 25.75% 109.32%
5.77 1.27 1.97 2.24 2.44 6.60 2.18 2.99 1.64 3.70 4.71 3.95 -0.15
EPS in Rs 5.23 1.15 1.79 2.03 2.21 5.99 1.98 2.71 1.49 3.36 4.27 3.58 -0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
707 617 585 563 594 520 454 548 633 521 505 519
628 551 540 523 539 479 411 496 591 493 476 482
Operating Profit 78 67 46 40 55 41 43 52 42 28 29 38
OPM % 11% 11% 8% 7% 9% 8% 9% 10% 7% 5% 6% 7%
5 8 7 12 6 12 6 6 10 9 18 10
Interest 19 20 18 18 18 15 10 8 11 11 14 14
Depreciation 13 14 15 15 14 14 14 14 15 15 14 16
Profit before tax 51 41 19 20 29 24 25 36 27 10 18 18
Tax % 36% 39% 33% 34% 34% 0% 21% 26% 25% 23% 25% 33%
32 25 13 13 19 24 20 27 20 8 13 12
EPS in Rs 29.45 22.78 11.81 11.69 17.36 22.04 17.81 24.23 18.32 7.19 12.16 11.07
Dividend Payout % 5% 7% 9% 9% 6% 4% 6% 4% 5% 11% 7% 7%
Compounded Sales Growth
10 Years: -2%
5 Years: 3%
3 Years: -6%
TTM: 3%
Compounded Profit Growth
10 Years: -5%
5 Years: -6%
3 Years: -9%
TTM: 63%
Stock Price CAGR
10 Years: 0%
5 Years: -2%
3 Years: -11%
1 Year: -10%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 212 235 246 259 277 300 319 345 364 370 382 394
192 194 189 183 176 150 120 120 140 137 138 115
154 154 143 168 158 139 132 168 155 104 124 120
Total Liabilities 569 595 589 622 622 600 582 644 669 622 655 640
163 192 197 192 191 188 182 180 199 210 204 207
CWIP 16 12 4 6 3 2 4 8 9 6 2 1
Investments 35 35 37 39 43 43 43 45 45 49 48 44
355 356 352 386 385 366 353 411 416 357 401 389
Total Assets 569 595 589 622 622 600 582 644 669 622 655 640

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 55 50 28 37 50 76 13 25 34 13 56
-35 -39 -20 -8 -12 -9 -14 -15 -33 -24 -4 -11
-5 -19 -25 -24 -26 -43 -41 -9 8 -15 -14 -39
Net Cash Flow 2 -3 4 -5 -1 -1 22 -11 -1 -5 -4 7
Free Cash Flow 8 18 35 21 27 40 68 -7 -7 12 12 41
CFO/OP 80% 108% 130% 85% 86% 129% 184% 38% 80% 125% 66% 165%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54 67 59 85 79 88 98 84 92 90 103 96
Inventory Days 210 182 260 254 249 284 267 364 240 230 283 173
Days Payable 121 105 141 190 181 181 194 239 158 108 156 92
Cash Conversion Cycle 143 145 178 149 146 192 171 210 174 211 229 176
Working Capital Days 9 12 8 23 31 39 40 47 38 52 62 66
ROCE % 18% 14% 8% 7% 10% 9% 8% 10% 7% 4% 5% 7%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Manufacturing Divisions
Number

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - Footwear (Shoes/Boots)
Pairs
Installed Capacity - Finished Leather
Sq. Ft. (Annual)
Actual Production - Finished Leather
Sq. Ft.
Installed Capacity - Footwear
Pairs (Annual)
Allen Cooper Exclusive Brand Outlets (EBOs)
Number
Actual Production - Shoe Uppers
Pairs
Installed Capacity - Shoe Uppers
Pairs (Annual)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88%
0.72% 0.78% 0.77% 0.72% 0.72% 0.78% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72%
0.01% 0.01% 0.01% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
44.39% 44.33% 44.33% 44.37% 44.38% 44.32% 44.38% 44.38% 44.39% 44.39% 44.38% 44.38%
No. of Shareholders 21,58621,21620,64920,29320,10020,07719,17719,12619,00619,47218,34818,340

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents