Superhouse Ltd
Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.[1]
- Market Cap ₹ 160 Cr.
- Current Price ₹ 145
- High / Low ₹ 238 / 122
- Stock P/E 52.8
- Book Value ₹ 414
- Dividend Yield 0.55 %
- ROCE 3.90 %
- ROE 1.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.35 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.79% over past five years.
- Company has a low return on equity of 3.22% over last 3 years.
- Contingent liabilities of Rs.99.6 Cr.
- Earnings include an other income of Rs.13.9 Cr.
- Dividend payout has been low at 6.83% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
753 | 800 | 710 | 666 | 650 | 694 | 609 | 537 | 650 | 766 | 665 | 665 | 685 | |
665 | 718 | 639 | 625 | 604 | 635 | 563 | 488 | 593 | 709 | 628 | 632 | 652 | |
Operating Profit | 88 | 82 | 71 | 41 | 45 | 59 | 46 | 49 | 58 | 57 | 37 | 33 | 32 |
OPM % | 12% | 10% | 10% | 6% | 7% | 9% | 8% | 9% | 9% | 7% | 6% | 5% | 5% |
5 | 8 | 11 | 11 | 15 | 7 | 13 | 8 | 9 | 11 | 12 | 18 | 14 | |
Interest | 25 | 21 | 22 | 21 | 20 | 19 | 17 | 11 | 10 | 14 | 15 | 21 | 22 |
Depreciation | 14 | 14 | 15 | 16 | 16 | 15 | 15 | 15 | 14 | 16 | 18 | 18 | 18 |
Profit before tax | 54 | 55 | 45 | 16 | 25 | 32 | 27 | 30 | 42 | 37 | 15 | 12 | 6 |
Tax % | 31% | 35% | 38% | 47% | 29% | 34% | 2% | 19% | 26% | 25% | 23% | 34% | |
37 | 36 | 28 | 8 | 18 | 21 | 26 | 28 | 36 | 30 | 14 | 9 | 4 | |
EPS in Rs | 33.63 | 32.37 | 25.32 | 7.59 | 15.99 | 18.96 | 23.80 | 25.38 | 32.24 | 24.04 | 11.32 | 8.26 | 2.75 |
Dividend Payout % | 5% | 5% | 6% | 14% | 6% | 5% | 3% | 4% | 3% | 4% | 7% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 2% |
3 Years: | 1% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | -17% |
5 Years: | -27% |
3 Years: | -47% |
TTM: | -75% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 9% |
3 Years: | -13% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 200 | 234 | 262 | 272 | 289 | 312 | 342 | 370 | 404 | 427 | 438 | 446 |
193 | 232 | 231 | 221 | 220 | 209 | 181 | 145 | 160 | 192 | 204 | 211 | |
180 | 160 | 161 | 151 | 184 | 174 | 147 | 145 | 211 | 204 | 176 | 188 | |
Total Liabilities | 584 | 638 | 667 | 656 | 705 | 707 | 680 | 671 | 786 | 833 | 828 | 856 |
172 | 193 | 223 | 231 | 224 | 222 | 219 | 211 | 222 | 249 | 267 | 261 | |
CWIP | 3 | 16 | 12 | 4 | 6 | 3 | 2 | 4 | 8 | 9 | 6 | 2 |
Investments | 6 | 9 | 10 | 12 | 16 | 19 | 25 | 28 | 25 | 28 | 29 | 30 |
402 | 420 | 422 | 409 | 460 | 463 | 435 | 427 | 531 | 548 | 526 | 562 | |
Total Assets | 584 | 638 | 667 | 656 | 705 | 707 | 680 | 671 | 786 | 833 | 828 | 856 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 38 | 58 | 60 | 21 | 41 | 56 | 84 | -1 | 27 | 21 | 17 | |
-17 | -51 | -38 | -22 | -6 | -9 | -10 | -14 | -11 | -46 | -22 | -7 | |
-3 | 18 | -24 | -33 | -23 | -31 | -47 | -48 | 4 | 17 | -4 | -14 | |
Net Cash Flow | 4 | 5 | -3 | 5 | -8 | 2 | -1 | 23 | -9 | -2 | -6 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 57 | 70 | 60 | 87 | 78 | 81 | 92 | 85 | 86 | 90 | 89 |
Inventory Days | 149 | 208 | 181 | 249 | 263 | 249 | 298 | 293 | 396 | 312 | 330 | 383 |
Days Payable | 97 | 104 | 92 | 121 | 173 | 155 | 148 | 164 | 220 | 163 | 140 | 165 |
Cash Conversion Cycle | 122 | 162 | 159 | 188 | 177 | 172 | 230 | 220 | 261 | 235 | 280 | 307 |
Working Capital Days | 19 | 18 | 22 | 17 | 34 | 41 | 50 | 59 | 64 | 55 | 72 | 74 |
ROCE % | 21% | 17% | 13% | 7% | 7% | 10% | 8% | 8% | 10% | 8% | 4% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Superhouse Limited has informed about copy of Newspaper Publication.
-
Reg. 34 (1) Annual Report.
28 Aug - Annual Report FY2024-25 filed; 45th AGM on 30 September 2025, report uploaded (link provided).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Aug - Superhouse Limited has informed about copy of Newspaper Publication.
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter Ended 30Th June, 2025
14 Aug - Superhouse Ltd Q1 FY26 unaudited results with Rs.620.17L exceptional profit on property sale.
-
Unaudited Financial Results For The Quarter Ended 30Th June, 2025
14 Aug - Superhouse Ltd submits Q1 FY26 standalone and consolidated unaudited financial results with auditor review.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products