Superhouse Ltd

Superhouse Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Superhouse Ltd

₹ 167 -1.47%
30 Jul 12:57 p.m.
superhouse.in BSE: 523283 NSE: SUPERHOUSE
About

Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.[1]

Key Points

Business Overview:[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products

Website BSE NSE
  • Market Cap ₹ 184 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 248 / 122
  • Stock P/E 25.6
  • Book Value ₹ 414
  • Dividend Yield 0.48 %
  • ROCE 3.87 %
  • ROE 1.59 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.79% over past five years.
  • Company has a low return on equity of 3.36% over last 3 years.
  • Earnings include an other income of Rs.18.4 Cr.
  • Dividend payout has been low at 6.83% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Leather And Leather Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
189.36 175.38 218.99 195.90 175.72 164.42 191.04 144.69 165.18 142.95 182.13 163.88 176.04
172.80 164.96 208.19 177.09 159.00 155.30 177.98 138.22 156.53 135.70 171.31 159.24 166.36
Operating Profit 16.56 10.42 10.80 18.81 16.72 9.12 13.06 6.47 8.65 7.25 10.82 4.64 9.68
OPM % 8.75% 5.94% 4.93% 9.60% 9.52% 5.55% 6.84% 4.47% 5.24% 5.07% 5.94% 2.83% 5.50%
4.82 4.41 5.14 0.71 0.32 1.90 2.06 4.20 3.82 8.53 2.45 5.75 1.62
Interest 1.86 2.77 3.98 3.68 3.76 4.13 4.16 3.49 4.05 4.36 5.17 4.78 6.68
Depreciation 3.63 3.97 3.84 3.94 4.26 4.28 4.42 4.42 5.02 4.54 4.67 3.67 5.21
Profit before tax 15.89 8.09 8.12 11.90 9.02 2.61 6.54 2.76 3.40 6.88 3.43 1.94 -0.59
Tax % 24.10% 29.17% 28.82% 20.67% 22.62% 38.31% 19.42% 35.87% 9.71% 25.00% 39.65% 60.82% -44.07%
12.68 6.00 6.48 10.21 7.54 2.10 5.95 2.15 3.63 5.40 2.48 0.79 0.66
EPS in Rs 11.09 4.49 4.86 8.25 6.49 1.37 4.46 1.88 3.62 5.27 1.68 0.51 0.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
753 800 710 666 650 694 609 537 650 766 665 665
665 718 639 625 604 635 563 488 593 709 628 633
Operating Profit 88 82 71 41 45 59 46 49 58 57 37 32
OPM % 12% 10% 10% 6% 7% 9% 8% 9% 9% 7% 6% 5%
5 8 11 11 15 7 13 8 9 11 12 18
Interest 25 21 22 21 20 19 17 11 10 14 15 21
Depreciation 14 14 15 16 16 15 15 15 14 16 18 18
Profit before tax 54 55 45 16 25 32 27 30 42 37 15 12
Tax % 31% 35% 38% 47% 29% 34% 2% 19% 26% 25% 23% 34%
37 36 28 8 18 21 26 28 36 30 14 9
EPS in Rs 33.63 32.37 25.32 7.59 15.99 18.96 23.80 25.38 32.24 24.04 11.32 8.26
Dividend Payout % 5% 5% 6% 14% 6% 5% 3% 4% 3% 4% 7% 9%
Compounded Sales Growth
10 Years: -2%
5 Years: 2%
3 Years: 1%
TTM: 0%
Compounded Profit Growth
10 Years: -15%
5 Years: -23%
3 Years: -42%
TTM: -37%
Stock Price CAGR
10 Years: -2%
5 Years: 15%
3 Years: -10%
1 Year: -28%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 200 234 262 272 289 312 342 370 404 427 438 446
193 232 231 221 220 209 181 145 160 192 204 211
180 160 161 151 184 174 147 145 211 204 176 193
Total Liabilities 584 638 667 656 705 707 680 671 786 833 828 861
172 193 223 231 224 222 219 211 222 249 267 261
CWIP 3 16 12 4 6 3 2 4 8 9 6 2
Investments 6 9 10 12 16 19 25 28 25 28 29 30
402 420 422 409 460 463 435 427 531 548 526 568
Total Assets 584 638 667 656 705 707 680 671 786 833 828 861

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
25 38 58 60 21 41 56 84 -1 27 21 17
-17 -51 -38 -22 -6 -9 -10 -14 -11 -46 -22 -7
-3 18 -24 -33 -23 -31 -47 -48 4 17 -4 -14
Net Cash Flow 4 5 -3 5 -8 2 -1 23 -9 -2 -6 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 71 57 70 60 87 78 81 92 85 86 90 89
Inventory Days 149 208 181 249 263 249 298 293 396 312 330 261
Days Payable 97 104 92 121 173 155 148 164 220 163 140 112
Cash Conversion Cycle 122 162 159 188 177 172 230 220 261 235 280 237
Working Capital Days 19 18 22 17 34 41 50 59 64 55 72 74
ROCE % 21% 17% 13% 7% 7% 10% 8% 8% 10% 8% 4% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88%
0.74% 0.78% 0.72% 0.72% 0.78% 0.77% 0.72% 0.72% 0.78% 0.72% 0.72% 0.72%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01%
44.37% 44.32% 44.39% 44.39% 44.33% 44.33% 44.37% 44.38% 44.32% 44.38% 44.38% 44.39%
No. of Shareholders 22,96921,48720,93721,58621,21620,64920,29320,10020,07719,17719,12619,006

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings