Sundaram Clayton Ltd

Sundaram Clayton Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sundaram Clayton Ltd

₹ 2,629 -3.26%
11 Dec 2:52 p.m.
sundaram-clayton.com BSE: 544066 NSE: SUNCLAY
About

Incorporated in 1962, Sundaram Clayton Ltd
is in the business of manufacturing automotive components[1]

Key Points

Business Overview:[1]
SCL was set up by the TVS group and the
UK-based Clayton Dewandre Holdings Ltd.
It is a manufacturer and supplier of aluminum
die-casting component

Website BSE NSE
  • Market Cap ₹ 5,809 Cr.
  • Current Price ₹ 2,629
  • High / Low ₹ 2,810 / 1,204
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.19 %
  • ROCE -1.97 %
  • ROE -17.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.55%
  • Company has a low return on equity of -18.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.33.6 Cr.
  • Debtor days have increased from 59.3 to 75.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
521 297 564 555 580 563
493 273 572 540 571 547
Operating Profit 28 24 -7 15 10 16
OPM % 5% 8% -1% 3% 2% 3%
-3 3 22 7 5 -0
Interest 21 11 24 22 26 26
Depreciation 37 21 43 39 38 40
Profit before tax -33 -6 -53 -39 -50 -51
Tax % 8% 75% 19% 22% 12% 6%
-36 -10 -63 -47 -56 -54
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,128 1,692 2,053 1,415 2,262
988 1,499 1,928 1,384 2,229
Operating Profit 140 193 124 31 33
OPM % 12% 11% 6% 2% 1%
-2 -14 -7 32 34
Interest 47 46 60 57 99
Depreciation 80 131 144 103 161
Profit before tax 11 3 -86 -97 -193
Tax % 529% 724% 25% 23%
-48 -17 -108 -120 -220
EPS in Rs
Dividend Payout % 0% 0% 0% -9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: -31%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: -24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -18%
Last Year: -17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 10 10 10
Reserves 420 547 764 590 479
941 990 1,107 1,426 1,665
732 778 531 648 827
Total Liabilities 2,103 2,325 2,412 2,674 2,982
736 1,390 1,471 1,474 1,812
CWIP 737 64 78 330 213
Investments 10 10 10 26 27
620 860 853 844 930
Total Assets 2,103 2,325 2,412 2,674 2,982

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
111 105 126 46
-46 -99 -186 -278
-107 97 40 151
Net Cash Flow -42 103 -20 -81

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 72 58 45 76
Inventory Days 202 165 133 179
Days Payable 179 154 129 214
Cash Conversion Cycle 94 69 49 40
Working Capital Days 70 57 38 40
ROCE % 4% -1% -2%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
74.45% 67.45% 67.45% 67.45% 61.90%
1.01% 0.45% 0.35% 0.45% 0.75%
12.30% 15.81% 14.46% 12.64% 19.37%
12.23% 16.28% 17.74% 19.46% 17.97%
No. of Shareholders 21,15422,03721,83721,79221,831

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings