Sundaram Clayton Ltd

Sundaram Clayton Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sundaram Clayton Ltd

₹ 1,300 -1.26%
02 Jun - close price
sundaram-clayton.com BSE: 544066 NSE: SUNCLAY
About

Incorporated in 1962, Sundaram Clayton Ltd
is in the business of manufacturing automotive components[1]

Key Points

Business Overview:[1]
SCL was set up by the TVS group and the
UK-based Clayton Dewandre Holdings Ltd.
It is a manufacturer and supplier of aluminum
die-casting component

Website BSE NSE
  • Market Cap ₹ 2,857 Cr.
  • Current Price ₹ 1,300
  • High / Low ₹ 2,424 / 1,110
  • Stock P/E 28.6
  • Book Value ₹ 889
  • Dividend Yield 0.37 %
  • ROCE 7.41 %
  • ROE 5.90 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 8.19% over last 3 years.
  • Earnings include an other income of Rs.534 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
299 498 532 549 539 496 525 442 459 444 444
252 454 471 492 470 426 437 373 384 362 359
Operating Profit 47 44 61 57 70 70 87 69 75 82 84
OPM % 16% 9% 11% 10% 13% 14% 17% 16% 16% 18% 19%
3 22 7 5 -0 -4 210 2 4 -1 529
Interest 5 13 13 14 19 20 20 20 20 23 21
Depreciation 14 25 26 24 27 31 34 28 33 31 41
Profit before tax 30 28 29 23 24 15 244 22 26 28 551
Tax % 14% 36% 29% 26% 12% 30% 14% 24% 22% 25% 10%
26 18 21 17 21 10 209 17 20 21 494
EPS in Rs 12.94 8.70 10.25 8.47 10.36 4.69 95.02 7.72 9.16 9.41 224.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,515 0 0 0 0 1,342 2,109 1,789
1,382 0 0 0 0 1,191 1,824 1,479
Operating Profit 133 0 0 0 0 151 286 310
OPM % 9% 11% 14% 17%
76 0 0 0 0 32 208 534
Interest 29 0 0 0 0 31 72 83
Depreciation 61 0 0 0 0 65 116 134
Profit before tax 120 0 0 0 0 87 306 627
Tax % 12% 26% 16% 12%
106 0 0 0 0 65 258 552
EPS in Rs 31.89 116.99 250.49
Dividend Payout % 0% 16% 4% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -46%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 0.00 0.00 0.00 0.00 10 11 11
Reserves 602 -0 -0 -0 -0 787 1,413 1,949
354 0 0 0 0 980 1,065 857
293 0 0 0 0 593 524 616
Total Liabilities 1,259 0 0 0 0 2,371 3,013 3,434
495 0 0 0 0 578 1,013 995
CWIP 37 0 0 0 0 295 45 23
Investments 215 0 0 0 0 673 1,224 1,590
513 0 0 0 0 824 731 826
Total Assets 1,259 0 0 0 0 2,371 3,013 3,434

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
169 0 0 0 0 117 235 256
-62 0 0 0 0 -342 -614 70
-107 0 0 0 0 157 376 -297
Net Cash Flow -0 0 0 0 0 -69 -3 29
Free Cash Flow 46 0 0 0 0 -91 7 689
CFO/OP 135% 94% 101% 92%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 97 50 70
Inventory Days 129 169 99 147
Days Payable 99 218 109 165
Cash Conversion Cycle 72 48 40 51
Working Capital Days 6 -69 -35 -2
ROCE % 13% 9% 7%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Export Contribution to Total Turnover
%

Log in to view insights

Please log in to see hidden values.

Login
US Subsidiary (SHUI) Annual Capacity
Metric Tons (MT)
Average Suggestions per Employee (TQM)
Count
Revenue Contribution - MHCV Segment
%
Revenue Contribution - Passenger Vehicle Segment
%
Revenue Contribution - Two-Wheeler Segment
%
Total Sales Volume
Metric Tons (MT)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.45% 67.45% 67.45% 67.45% 61.90% 61.90% 59.08% 59.08% 59.08% 59.08%
1.01% 0.45% 0.35% 0.45% 0.43% 0.93% 0.89% 0.88% 0.43% 0.42%
12.30% 15.81% 14.46% 12.64% 19.87% 19.11% 21.87% 22.76% 21.84% 21.08%
12.23% 16.28% 17.74% 19.46% 17.80% 18.05% 18.14% 17.25% 18.63% 19.41%
No. of Shareholders 21,15422,03721,83721,79222,12721,92822,03522,46422,96822,755

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings