Sundaram Clayton Ltd

Sundaram Clayton Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sundaram Clayton Ltd

₹ 2,206 -1.47%
12 Jun - close price
sundaram-clayton.com BSE: 544066 NSE: SUNCLAY
About

Incorporated in 1962, Sundaram Clayton Ltd
is in the business of manufacturing automotive components[1]

Key Points

Business Overview:[1]
SCL was set up by the TVS group and the
UK-based Clayton Dewandre Holdings Ltd.
It is a manufacturer and supplier of aluminum
die-casting component

Website BSE NSE
  • Market Cap ₹ 4,858 Cr.
  • Current Price ₹ 2,206
  • High / Low ₹ 2,934 / 1,501
  • Stock P/E
  • Book Value ₹ 440
  • Dividend Yield 0.23 %
  • ROCE -2.41 %
  • ROE -19.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.01 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -17.2% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.221 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
521 297 551 555 580 563 529 587
493 273 558 540 571 547 492 556
Operating Profit 28 24 -7 15 10 16 38 31
OPM % 5% 8% -1% 3% 2% 3% 7% 5%
-3 3 22 7 5 -0 -4 221
Interest 21 11 24 22 26 26 27 24
Depreciation 37 21 43 39 38 40 45 49
Profit before tax -33 -6 -53 -39 -50 -51 -39 179
Tax % 8% 75% 19% 22% 12% 6% 13% 20%
-36 -10 -63 -47 -56 -54 -44 144
EPS in Rs -20.03 65.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14,730 17,903 1,128 1,692 2,053 1,415 2,259
13,726 16,393 988 1,499 1,928 1,384 2,165
Operating Profit 1,004 1,510 140 193 124 31 95
OPM % 7% 8% 12% 11% 6% 2% 4%
170 148 -2 -14 -7 32 221
Interest 88 372 47 46 60 57 104
Depreciation 377 447 80 131 144 103 173
Profit before tax 709 839 11 3 -86 -97 39
Tax % 23% 25% 529% 724% 25% 23% 127%
547 629 -48 -17 -108 -120 -11
EPS in Rs -4.83
Dividend Payout % 0% 0% 0% 0% 0% -9% -98%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 60%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 42%
Return on Equity
10 Years: %
5 Years: %
3 Years: -17%
Last Year: -19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 11
Reserves 1,857 2,141 420 547 764 590 960
1,665 7,593 941 990 1,107 1,426 1,493
3,759 4,982 732 778 531 648 635
Total Liabilities 7,291 14,726 2,103 2,325 2,412 2,674 3,099
2,943 3,751 736 1,390 1,471 1,474 2,154
CWIP 101 396 737 64 78 330 48
Investments 1,241 484 10 10 10 26 26
3,006 10,096 620 860 853 844 871
Total Assets 7,291 14,726 2,103 2,325 2,412 2,674 3,099

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
838 324 111 105 126 46 -10
-818 -1,379 -46 -99 -186 -278 -307
-61 805 -107 97 40 151 329
Net Cash Flow -40 -250 -42 103 -20 -81 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 21 27 72 58 45 76 49
Inventory Days 55 44 202 165 133 179 115
Days Payable 83 94 179 154 129 214 111
Cash Conversion Cycle -7 -23 94 69 49 40 53
Working Capital Days 2 36 70 57 38 40 34
ROCE % 16% 4% -1% -2% -2%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.45% 67.45% 67.45% 67.45% 61.90% 61.90%
1.01% 0.45% 0.35% 0.45% 0.43% 0.93%
12.30% 15.81% 14.46% 12.64% 19.87% 19.11%
12.23% 16.28% 17.74% 19.46% 17.80% 18.05%
No. of Shareholders 21,15422,03721,83721,79222,12721,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings