Sundaram Clayton Ltd
Incorporated in 1962, Sundaram Clayton Ltd
is in the business of manufacturing automotive components[1]
- Market Cap ₹ 4,278 Cr.
- Current Price ₹ 1,941
- High / Low ₹ 2,934 / 1,660
- Stock P/E 44.9
- Book Value ₹ 646
- Dividend Yield 0.27 %
- ROCE 8.51 %
- ROE 8.58 %
- Face Value ₹ 5.00
Pros
- Debtor days have improved from 73.5 to 49.6 days.
Cons
- Stock is trading at 3.00 times its book value
- Promoter holding has decreased over last quarter: -2.81%
- Earnings include an other income of Rs.210 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
1,515 | 0 | 0 | 0 | 0 | 1,342 | 2,109 | |
1,382 | 0 | 0 | 0 | 0 | 1,191 | 1,826 | |
Operating Profit | 133 | 0 | 0 | 0 | 0 | 151 | 284 |
OPM % | 9% | 11% | 13% | ||||
76 | 0 | 0 | 0 | 0 | 32 | 210 | |
Interest | 29 | 0 | 0 | 0 | 0 | 31 | 72 |
Depreciation | 61 | 0 | 0 | 0 | 0 | 65 | 116 |
Profit before tax | 120 | 0 | 0 | 0 | 0 | 87 | 306 |
Tax % | 12% | 26% | 16% | ||||
106 | 0 | 0 | 0 | 0 | 65 | 258 | |
EPS in Rs | 116.99 | ||||||
Dividend Payout % | 0% | 16% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 57% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 46% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 10 | 0.00 | 0.00 | 0.00 | 0.00 | 10 | 11 |
Reserves | 602 | -0 | -0 | -0 | -0 | 787 | 1,413 |
354 | 0 | 0 | 0 | 0 | 980 | 1,065 | |
293 | 0 | 0 | 0 | 0 | 593 | 524 | |
Total Liabilities | 1,259 | 0 | 0 | 0 | 0 | 2,371 | 3,013 |
495 | 0 | 0 | 0 | 0 | 578 | 1,013 | |
CWIP | 37 | 0 | 0 | 0 | 0 | 295 | 45 |
Investments | 215 | 0 | 0 | 0 | 0 | 673 | 1,224 |
513 | 0 | 0 | 0 | 0 | 824 | 731 | |
Total Assets | 1,259 | 0 | 0 | 0 | 0 | 2,371 | 3,013 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
169 | 0 | 0 | 0 | 0 | 117 | 235 | |
-62 | 0 | 0 | 0 | 0 | -342 | -614 | |
-107 | 0 | 0 | 0 | 0 | 157 | 376 | |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | -69 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 41 | 97 | 50 | ||||
Inventory Days | 129 | 169 | 99 | ||||
Days Payable | 99 | 218 | 109 | ||||
Cash Conversion Cycle | 72 | 48 | 40 | ||||
Working Capital Days | 6 | -69 | -35 | ||||
ROCE % | 13% | 9% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Jul
-
Business Responsibility and Sustainability Reporting (BRSR)
10 Jul - Sundaram-Clayton's FY 2024-25 Business Responsibility and Sustainability Report filed as per SEBI regulations.
-
Notice Of The 8Th Annual General Meeting To Be Held On 6Th August 2025
10 Jul - Notice of 8th AGM on 6 Aug 2025 via VC; approval of financials, director reappointments, auditor appointments.
-
Reg. 34 (1) Annual Report.
10 Jul - Sundaram-Clayton FY25 annual report, dividend, director reappointments, secretarial auditor appointment, and business update.
-
Board Meeting Intimation for Considering And Approving Inter-Alia Unaudited (Limited Reviewed) Financial Results For The Quarter Ended 30Th June 2025 (Standalone And Consolidated).
8 Jul - Board meeting on 6 Aug 2025 to approve Q1 FY26 unaudited financial results; trading window closed till 8 Aug.
Business Overview:[1]
SCL was set up by the TVS group and the
UK-based Clayton Dewandre Holdings Ltd.
It is a manufacturer and supplier of aluminum
die-casting component