Sundaram Clayton Ltd

Sundaram Clayton Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sundaram Clayton Ltd

₹ 2,408 -2.06%
27 May - close price
sundaram-clayton.com BSE: 544066 NSE: SUNCLAY
About

Incorporated in 1962, Sundaram Clayton Ltd
is in the business of manufacturing automotive components[1]

Key Points

Business Overview:[1]
SCL was set up by the TVS group and the
UK-based Clayton Dewandre Holdings Ltd.
It is a manufacturer and supplier of aluminum
die-casting component

Website BSE NSE
  • Market Cap ₹ 5,291 Cr.
  • Current Price ₹ 2,408
  • High / Low ₹ 2,934 / 1,395
  • Stock P/E 55.5
  • Book Value ₹ 646
  • Dividend Yield 0.21 %
  • ROCE 8.51 %
  • ROE 8.58 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Debtor days have improved from 73.5 to 49.6 days.
  • Company's working capital requirements have reduced from 45.7 days to 36.4 days

Cons

  • Stock is trading at 3.73 times its book value
  • Earnings include an other income of Rs.210 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
299 498 532 549 539 496 525
252 454 471 492 470 426 437
Operating Profit 47 44 61 57 70 70 87
OPM % 16% 9% 11% 10% 13% 14% 17%
3 22 7 5 -0 -4 210
Interest 5 13 13 14 19 20 20
Depreciation 14 25 26 24 27 31 34
Profit before tax 30 28 29 23 24 15 244
Tax % 14% 36% 29% 26% 12% 30% 14%
26 18 21 17 21 10 209
EPS in Rs 4.69 95.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,515 0 0 0 0 1,342 2,109
1,382 0 0 0 0 1,191 1,826
Operating Profit 133 0 0 0 0 151 284
OPM % 9% 11% 13%
76 0 0 0 0 32 210
Interest 29 0 0 0 0 31 72
Depreciation 61 0 0 0 0 65 116
Profit before tax 120 0 0 0 0 87 306
Tax % 12% 26% 16%
106 0 0 0 0 65 258
EPS in Rs 116.99
Dividend Payout % 0% 16% 4%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 57%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 46%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 54%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 0.00 0.00 0.00 0.00 10 11
Reserves 602 -0 -0 -0 -0 787 1,413
354 0 0 0 0 980 1,065
293 0 0 0 0 593 524
Total Liabilities 1,259 0 0 0 0 2,371 3,013
495 0 0 0 0 578 1,013
CWIP 37 0 0 0 0 295 45
Investments 215 0 0 0 0 673 1,224
513 0 0 0 0 824 731
Total Assets 1,259 0 0 0 0 2,371 3,013

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 0 117 235
0 0 0 0 -342 -614
0 0 0 0 157 376
Net Cash Flow 0 0 0 0 -69 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41 97 50
Inventory Days 129 169 99
Days Payable 99 218 109
Cash Conversion Cycle 72 48 40
Working Capital Days 42 55 36
ROCE % 13% 9%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.45% 67.45% 67.45% 67.45% 61.90% 61.90%
1.01% 0.45% 0.35% 0.45% 0.43% 0.93%
12.30% 15.81% 14.46% 12.64% 19.87% 19.11%
12.23% 16.28% 17.74% 19.46% 17.80% 18.05%
No. of Shareholders 21,15422,03721,83721,79222,12721,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings