Sundaram Clayton Ltd
Incorporated in 1962, Sundaram Clayton Ltd
is in the business of manufacturing automotive components[1]
- Market Cap ₹ 3,639 Cr.
- Current Price ₹ 1,653
- High / Low ₹ 2,934 / 1,631
- Stock P/E 40.6
- Book Value ₹ 646
- Dividend Yield 0.29 %
- ROCE 8.60 %
- ROE 8.73 %
- Face Value ₹ 5.00
Pros
- Debtor days have improved from 73.5 to 49.6 days.
Cons
- Stock is trading at 2.56 times its book value
- Promoter holding has decreased over last quarter: -2.81%
- Earnings include an other income of Rs.208 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|
1,515 | 0 | 0 | 0 | 0 | 1,342 | 2,109 | 2,002 | |
1,382 | 0 | 0 | 0 | 0 | 1,191 | 1,824 | 1,707 | |
Operating Profit | 133 | 0 | 0 | 0 | 0 | 151 | 286 | 296 |
OPM % | 9% | 11% | 14% | 15% | ||||
76 | 0 | 0 | 0 | 0 | 32 | 208 | 208 | |
Interest | 29 | 0 | 0 | 0 | 0 | 31 | 72 | 78 |
Depreciation | 61 | 0 | 0 | 0 | 0 | 65 | 116 | 120 |
Profit before tax | 120 | 0 | 0 | 0 | 0 | 87 | 306 | 305 |
Tax % | 12% | 26% | 16% | |||||
106 | 0 | 0 | 0 | 0 | 65 | 258 | 258 | |
EPS in Rs | 116.99 | |||||||
Dividend Payout % | 0% | 16% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 10 | 0.00 | 0.00 | 0.00 | 0.00 | 10 | 11 |
Reserves | 602 | -0 | -0 | -0 | -0 | 787 | 1,413 |
354 | 0 | 0 | 0 | 0 | 980 | 1,065 | |
293 | 0 | 0 | 0 | 0 | 593 | 524 | |
Total Liabilities | 1,259 | 0 | 0 | 0 | 0 | 2,371 | 3,013 |
495 | 0 | 0 | 0 | 0 | 578 | 1,013 | |
CWIP | 37 | 0 | 0 | 0 | 0 | 295 | 45 |
Investments | 215 | 0 | 0 | 0 | 0 | 673 | 1,224 |
513 | 0 | 0 | 0 | 0 | 824 | 731 | |
Total Assets | 1,259 | 0 | 0 | 0 | 0 | 2,371 | 3,013 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
169 | 0 | 0 | 0 | 0 | 117 | 235 | |
-62 | 0 | 0 | 0 | 0 | -342 | -614 | |
-107 | 0 | 0 | 0 | 0 | 157 | 376 | |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | -69 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 41 | 97 | 50 | ||||
Inventory Days | 129 | 169 | 99 | ||||
Days Payable | 99 | 218 | 109 | ||||
Cash Conversion Cycle | 72 | 48 | 40 | ||||
Working Capital Days | 6 | -69 | -35 | ||||
ROCE % | 13% | 9% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 6 Aug
-
Outcome Of AGM - Voting Results And Scrutinizer''s Report
6 Aug - Sundaram-Clayton's AGM on 6 Aug 2025: all 5 resolutions including financials and director re-appointments passed.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 6 Aug
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6 Aug - Sundaram Clayton reports 16% EBITDA growth, plant consolidation, and 32% US sales increase in Q1 FY26.
-
Announcement under Regulation 30 (LODR)-Change in Management
6 Aug - Appointment of Mr. Hariharan V as CFO and Key Managerial Personnel effective 1 Sept 2025.
Business Overview:[1]
SCL was set up by the TVS group and the
UK-based Clayton Dewandre Holdings Ltd.
It is a manufacturer and supplier of aluminum
die-casting component