Sumit Woods Ltd

Sumit Woods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumit Woods Ltd

₹ 96.4 -0.57%
30 May 10:44 a.m.
Company website NSE: SUMIT
About

Incorporated in 1997, Sumit Woods Ltd is in the business of real estate development[1]

Key Points

Business Overview:[1]
Company is in the business of taking up eco-friendly and large-scale projects like developing townships, commercial, malls, farmhouse, second-home resorts, slum rehabilitation and redevelopment projects.

Website NSE
  • Market Cap ₹ 437 Cr.
  • Current Price ₹ 96.4
  • High / Low ₹ 158 / 65.4
  • Stock P/E 33.0
  • Book Value ₹ 32.8
  • Dividend Yield 0.00 %
  • ROCE 14.3 %
  • ROE 12.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 37.0% CAGR over last 5 years
  • Debtor days have improved from 69.0 to 28.1 days.

Cons

  • Stock is trading at 2.95 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -6.73%
  • Company has a low return on equity of 9.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
12.21 2.83 6.21 5.86 19.40 16.70 12.55 17.15 18.06 14.97 24.62 25.58 28.75
9.93 0.93 5.16 3.38 14.64 13.43 7.18 13.52 16.14 10.56 19.82 22.68 19.31
Operating Profit 2.28 1.90 1.05 2.48 4.76 3.27 5.37 3.63 1.92 4.41 4.80 2.90 9.44
OPM % 18.67% 67.14% 16.91% 42.32% 24.54% 19.58% 42.79% 21.17% 10.63% 29.46% 19.50% 11.34% 32.83%
0.08 0.08 0.23 0.31 0.33 0.32 0.44 0.43 0.94 0.78 0.75 1.04 2.62
Interest 1.07 1.33 1.02 1.91 3.77 2.68 2.76 2.71 2.76 2.66 2.57 1.77 2.28
Depreciation 0.13 0.13 0.12 0.12 0.13 0.10 0.11 0.11 0.10 0.08 0.08 0.08 0.18
Profit before tax 1.16 0.52 0.14 0.76 1.19 0.81 2.94 1.24 0.00 2.45 2.90 2.09 9.60
Tax % 0.86% -3.85% 107.14% -15.79% -1.68% -2.47% 0.68% -1.61% 17.96% -4.14% 52.15% 24.79%
1.15 0.54 -0.02 0.88 1.22 0.82 2.92 1.26 0.08 2.01 3.02 1.00 7.22
EPS in Rs 0.38 0.18 -0.01 0.29 0.40 0.27 0.95 0.41 0.03 0.50 0.74 0.22 1.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 14 28 17 20 10 17 21 34 64 94
11 12 25 9 11 3 29 18 24 50 72
Operating Profit 2 2 2 9 9 6 -12 3 10 14 22
OPM % 15% 14% 9% 50% 45% 65% -73% 15% 30% 22% 23%
0 0 0 1 1 1 1 0 1 2 5
Interest 0 0 0 5 3 3 3 4 8 11 9
Depreciation 0 0 0 1 1 0 0 0 0 0 0
Profit before tax 2 2 2 5 6 4 -15 -1 3 5 17
Tax % 33% 34% 32% 28% 25% 25% 30% 11% -0% -2% 22%
1 1 2 3 5 3 -19 -1 3 5 13
EPS in Rs 0.81 0.83 1.06 1.50 1.50 0.90 -6.24 -0.33 0.86 1.66 2.93
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 57%
3 Years: 64%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 147%
TTM: 161%
Stock Price CAGR
10 Years: %
5 Years: 56%
3 Years: 106%
1 Year: 32%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 9%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 11 15 31 31 31 31 31 45
Reserves 19 20 22 35 55 42 23 22 28 33 103
9 22 34 36 28 21 32 58 97 100 55
16 22 26 12 8 17 10 14 25 26 56
Total Liabilities 52 72 90 95 106 111 96 125 181 190 259
3 3 12 8 7 7 6 6 6 6 8
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 9 15 18 30 38 32 36 31 32 26 27
40 54 60 58 62 72 53 87 142 158 224
Total Assets 52 72 90 95 106 111 96 125 181 190 259

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 21 -5 -1 -2 -18 -25 17
0 0 0 -7 -7 6 -4 0 -9 -8
0 0 0 -13 12 -6 7 22 35 -11
Net Cash Flow 0 0 0 1 -1 -0 0 4 0 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 83 69 156 167 461 155 117 133 46 28
Inventory Days 4,425 6,363 611 897
Days Payable 368 311 59 40
Cash Conversion Cycle 36 83 69 4,212 6,219 461 706 117 133 46 885
Working Capital Days 647 793 443 879 851 1,991 915 1,055 1,050 594 478
ROCE % 4% 4% 11% 7% -13% 3% 8% 10% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.94% 69.94% 69.94% 69.94% 69.94% 69.94% 69.94% 71.65% 69.94% 69.94% 65.03% 58.30%
30.07% 30.06% 30.06% 30.06% 30.06% 30.06% 30.06% 28.35% 30.06% 30.06% 34.97% 41.70%
No. of Shareholders 5,7466,3015,1814,8364,7124,6825,3145,2915,5705,4445,6425,926

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls