Stylam Industries Ltd

Stylam Industries Ltd

₹ 1,656 0.67%
05 Jun 2:58 p.m.
About

Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. [1]

Key Points

Market Leadership
The Co. is the largest Laminate Producing group in India. [1] They are a pioneer in India for introducing the PU+ Lacquer Coating process thereby producing high quality, high value-add laminate finishes. [2]

  • Market Cap 2,807 Cr.
  • Current Price 1,656
  • High / Low 1,723 / 769
  • Stock P/E 29.2
  • Book Value 243
  • Dividend Yield 0.15 %
  • ROCE 32.3 %
  • ROE 26.4 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Debtor days have improved from 63.0 to 48.2 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
105 70 115 124 170 131 172 177 180 235 246 234 237
87 56 91 99 136 105 147 144 160 200 207 195 196
Operating Profit 19 15 24 25 35 26 24 33 20 35 40 39 41
OPM % 18% 21% 21% 20% 20% 20% 14% 19% 11% 15% 16% 17% 17%
-15 0 0 0 1 0 4 -4 7 0 0 0 1
Interest 3 2 2 1 1 2 2 2 2 2 1 4 1
Depreciation 6 5 6 7 6 6 6 6 6 6 6 4 4
Profit before tax -5 7 18 17 28 19 21 21 19 28 32 32 36
Tax % -93% 25% 22% 28% 17% 27% 28% 27% 13% 24% 26% 24% 26%
Net Profit -10 5 14 13 23 14 15 16 17 21 24 24 27
EPS in Rs -5.69 3.20 8.25 7.42 13.75 8.12 8.80 9.20 9.80 12.38 14.26 14.18 15.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
461 462 480 659 952
380 382 380 556 797
Operating Profit 80 80 99 104 155
OPM % 17% 17% 21% 16% 16%
1 -14 1 8 1
Interest 11 11 6 8 8
Depreciation 18 21 23 23 20
Profit before tax 52 33 71 81 128
Tax % 25% 44% 22% 24% 25%
Net Profit 39 19 55 61 96
EPS in Rs 23.82 11.03 32.61 35.93 56.63
Dividend Payout % 0% 0% 0% 7% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 51%
TTM: 58%
Stock Price CAGR
10 Years: 61%
5 Years: 39%
3 Years: 122%
1 Year: 84%
Return on Equity
10 Years: %
5 Years: %
3 Years: 24%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 8 8 8 8
Reserves 177 196 251 308 404
189 118 59 79 37
64 73 89 93 89
Total Liabilities 438 395 407 489 538
233 195 188 179 172
CWIP 13 11 0 0 13
Investments 1 2 1 1 1
191 188 218 309 352
Total Assets 438 395 407 489 538

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
28 66 79 12 66
-53 19 -5 -36 -12
22 -80 -64 17 -36
Net Cash Flow -2 5 9 -6 18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 63 69 75 66 48
Inventory Days 93 98 106 129 110
Days Payable 38 52 76 56 27
Cash Conversion Cycle 117 115 105 139 131
Working Capital Days 87 82 87 113 96
ROCE % 17% 24% 25% 32%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
52.90 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61
3.87 4.90 4.90 4.90 4.90 4.89 4.92 5.21 5.34 5.45 2.14 2.53
2.78 4.34 5.74 4.49 4.68 8.83 9.32 9.27 11.11 11.33 11.62 12.49
40.45 36.15 34.75 36.00 35.80 31.67 31.15 30.90 28.94 28.60 31.61 30.36

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls