Stylam Industries Ltd

Stylam Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Stylam Industries Ltd

₹ 951 -2.38%
29 Mar - close price
stylam.com BSE: 526951 NSE : STYLAMIND
About

Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. [1]

Key Points

Market Leadership
The Co. is the largest Laminate Producing group in India. [1] They are a pioneer in India for introducing the PU+ Lacquer Coating process thereby producing high quality, high value-add laminate finishes. [2]

Website BSE NSE
  • Market Cap ₹ 1,601 Cr.
  • Current Price ₹ 951
  • High / Low ₹ 1,269 / 760
  • Stock P/E 18.7
  • Book Value ₹ 213
  • Dividend Yield 0.26 %
  • ROCE 24.7 %
  • ROE 21.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 15.8% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
127 105 70 115 124 170 131 172 177 180 235 246 234
104 87 56 91 99 136 105 147 144 160 200 207 195
Operating Profit 22 19 15 24 25 35 26 24 33 20 35 40 39
OPM % 18% 18% 21% 21% 21% 20% 20% 14% 19% 11% 15% 16% 17%
0 -15 -0 1 0 1 0 4 -4 7 0 0 0
Interest 4 3 2 2 1 1 2 2 2 2 2 1 4
Depreciation 7 6 5 6 7 6 6 6 6 6 6 6 4
Profit before tax 12 -5 7 18 17 28 19 21 21 19 28 32 32
Tax % 25% -94% 26% 22% 28% 17% 27% 28% 27% 13% 24% 26% 24%
Net Profit 9 -9 5 14 13 23 14 15 16 16 21 24 24
EPS in Rs 5.71 -5.44 3.21 8.25 7.41 13.87 8.20 8.88 9.22 9.71 12.36 14.28 14.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
83 104 140 185 214 264 294 339 461 462 480 659 895
79 94 128 167 191 234 249 290 380 382 380 556 761
Operating Profit 4 10 12 18 23 30 46 50 80 80 99 104 134
OPM % 5% 10% 9% 10% 11% 11% 16% 15% 17% 17% 21% 16% 15%
3 0 1 2 0 1 1 2 1 -14 1 8 8
Interest 1 4 5 7 5 6 10 8 11 11 6 8 10
Depreciation 2 3 3 3 4 5 6 11 18 21 23 23 21
Profit before tax 5 4 6 10 14 20 31 33 52 34 71 80 111
Tax % 29% 33% 34% 32% 32% 38% 37% 39% 25% 44% 22% 24%
Net Profit 4 3 4 7 9 12 20 20 39 19 55 61 86
EPS in Rs 2.58 1.93 2.79 4.68 6.43 8.32 13.45 12.31 23.82 11.19 32.72 36.00 50.52
Dividend Payout % 15% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: 20%
5 Years: 18%
3 Years: 13%
TTM: 38%
Compounded Profit Growth
10 Years: 36%
5 Years: 25%
3 Years: 16%
TTM: 26%
Stock Price CAGR
10 Years: 57%
5 Years: 23%
3 Years: 89%
1 Year: 6%
Return on Equity
10 Years: 21%
5 Years: 20%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
7 7 7 7 7 7 7 8 8 8 8 8 8
Reserves 13 16 21 27 37 49 69 137 177 196 251 308 353
35 44 66 73 82 117 184 127 189 118 59 79 75
11 15 19 23 24 38 43 56 64 73 89 93 118
Total Liabilities 67 83 113 131 149 211 303 328 438 395 407 489 554
26 31 31 51 49 56 80 186 233 195 188 179 177
CWIP 0 3 18 20 31 56 109 0 13 11 0 0 8
Investments 0 0 0 0 0 0 0 0 1 2 2 2 2
40 49 64 60 70 99 115 143 191 188 218 308 367
Total Assets 67 83 113 131 149 211 303 328 438 395 407 489 554

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-7 6 3 20 6 11 26 19 28 66 79 12
-10 -11 -18 -21 -12 -38 -77 -8 -53 19 -6 -37
17 5 15 3 5 26 51 -11 22 -80 -64 17
Net Cash Flow 0 -0 0 2 -2 -0 -0 0 -2 5 9 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 52 54 53 52 57 55 58 62 63 69 75 66
Inventory Days 126 141 130 77 71 111 128 117 93 98 106 129
Days Payable 58 45 33 45 37 51 44 68 38 52 76 56
Cash Conversion Cycle 120 150 150 84 92 116 143 111 117 115 105 139
Working Capital Days 103 93 91 61 74 78 78 90 87 82 87 113
ROCE % 7% 12% 13% 16% 16% 18% 19% 15% 20% 17% 24% 25%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
52.75 52.90 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61 54.61
3.87 3.87 4.90 4.90 4.90 4.90 4.89 4.92 5.21 5.34 5.45 2.14
2.78 2.78 4.34 5.74 4.49 4.68 8.83 9.32 9.27 11.11 11.33 11.62
40.60 40.45 36.15 34.75 36.00 35.80 31.67 31.15 30.90 28.94 28.60 31.61

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls