Stylam Industries Ltd
Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. [1]
- Market Cap ₹ 1,601 Cr.
- Current Price ₹ 951
- High / Low ₹ 1,269 / 760
- Stock P/E 18.7
- Book Value ₹ 213
- Dividend Yield 0.26 %
- ROCE 24.7 %
- ROE 21.2 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company's median sales growth is 15.8% of last 10 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
83 | 104 | 140 | 185 | 214 | 264 | 294 | 339 | 461 | 462 | 480 | 659 | 895 | |
79 | 94 | 128 | 167 | 191 | 234 | 249 | 290 | 380 | 382 | 380 | 556 | 761 | |
Operating Profit | 4 | 10 | 12 | 18 | 23 | 30 | 46 | 50 | 80 | 80 | 99 | 104 | 134 |
OPM % | 5% | 10% | 9% | 10% | 11% | 11% | 16% | 15% | 17% | 17% | 21% | 16% | 15% |
3 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | -14 | 1 | 8 | 8 | |
Interest | 1 | 4 | 5 | 7 | 5 | 6 | 10 | 8 | 11 | 11 | 6 | 8 | 10 |
Depreciation | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 11 | 18 | 21 | 23 | 23 | 21 |
Profit before tax | 5 | 4 | 6 | 10 | 14 | 20 | 31 | 33 | 52 | 34 | 71 | 80 | 111 |
Tax % | 29% | 33% | 34% | 32% | 32% | 38% | 37% | 39% | 25% | 44% | 22% | 24% | |
Net Profit | 4 | 3 | 4 | 7 | 9 | 12 | 20 | 20 | 39 | 19 | 55 | 61 | 86 |
EPS in Rs | 2.58 | 1.93 | 2.79 | 4.68 | 6.43 | 8.32 | 13.45 | 12.31 | 23.82 | 11.19 | 32.72 | 36.00 | 50.52 |
Dividend Payout % | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 18% |
3 Years: | 13% |
TTM: | 38% |
Compounded Profit Growth | |
---|---|
10 Years: | 36% |
5 Years: | 25% |
3 Years: | 16% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 57% |
5 Years: | 23% |
3 Years: | 89% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | 20% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | |
Reserves | 13 | 16 | 21 | 27 | 37 | 49 | 69 | 137 | 177 | 196 | 251 | 308 | 353 |
35 | 44 | 66 | 73 | 82 | 117 | 184 | 127 | 189 | 118 | 59 | 79 | 75 | |
11 | 15 | 19 | 23 | 24 | 38 | 43 | 56 | 64 | 73 | 89 | 93 | 118 | |
Total Liabilities | 67 | 83 | 113 | 131 | 149 | 211 | 303 | 328 | 438 | 395 | 407 | 489 | 554 |
26 | 31 | 31 | 51 | 49 | 56 | 80 | 186 | 233 | 195 | 188 | 179 | 177 | |
CWIP | 0 | 3 | 18 | 20 | 31 | 56 | 109 | 0 | 13 | 11 | 0 | 0 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
40 | 49 | 64 | 60 | 70 | 99 | 115 | 143 | 191 | 188 | 218 | 308 | 367 | |
Total Assets | 67 | 83 | 113 | 131 | 149 | 211 | 303 | 328 | 438 | 395 | 407 | 489 | 554 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | 6 | 3 | 20 | 6 | 11 | 26 | 19 | 28 | 66 | 79 | 12 | |
-10 | -11 | -18 | -21 | -12 | -38 | -77 | -8 | -53 | 19 | -6 | -37 | |
17 | 5 | 15 | 3 | 5 | 26 | 51 | -11 | 22 | -80 | -64 | 17 | |
Net Cash Flow | 0 | -0 | 0 | 2 | -2 | -0 | -0 | 0 | -2 | 5 | 9 | -7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 54 | 53 | 52 | 57 | 55 | 58 | 62 | 63 | 69 | 75 | 66 |
Inventory Days | 126 | 141 | 130 | 77 | 71 | 111 | 128 | 117 | 93 | 98 | 106 | 129 |
Days Payable | 58 | 45 | 33 | 45 | 37 | 51 | 44 | 68 | 38 | 52 | 76 | 56 |
Cash Conversion Cycle | 120 | 150 | 150 | 84 | 92 | 116 | 143 | 111 | 117 | 115 | 105 | 139 |
Working Capital Days | 103 | 93 | 91 | 61 | 74 | 78 | 78 | 90 | 87 | 82 | 87 | 113 |
ROCE % | 7% | 12% | 13% | 16% | 16% | 18% | 19% | 15% | 20% | 17% | 24% | 25% |
Documents
Announcements
- Closure of Trading Window 21 Mar
-
Announcement under Regulation 30 (LODR)-Credit Rating
1 Mar - Read with para A of Schedule III and Regulations 46(2) of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, we hereby inform that the …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 Feb - Of Analyst / Institutional Investor Meeting under the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
21 Jan - Transcript of the Conference Call held on Thursday, January 19, 2022, at 1.00 pm (lST) for the unaudited Financial Results of the Company for the …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
19 Jan - Audio Recording of the Conference Call held today i.e. on Thursday, January 19, 2023, at 1.00 pm (lST) for the unaudited Financial Results of the …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
Market Leadership
The Co. is the largest Laminate Producing group in India. [1] They are a pioneer in India for introducing the PU+ Lacquer Coating process thereby producing high quality, high value-add laminate finishes. [2]