SRM Contractors Ltd

SRM Contractors Ltd

₹ 392 -8.14%
21 May 4:01 p.m.
About

Incorporated in 2008, SRM Contractors Ltd
is engaged in construction of roads including bridges, tunnel works, and slope stabilisation works[1]

Key Points

Business Profile[1]
The company specializes in infrastructure development in challenging terrains like Jammu & Kashmir, Ladakh, Uttarakhand, Himachal Pradesh, Arunachal Pradesh, Gujarat, and Odisha. It focuses on EPC and HAM contracts, with expertise in road & bridge construction, tunnel construction, slope stabilization, and civil projects such as government housing, flood control, drainage, and irrigation.

  • Market Cap 891 Cr.
  • Current Price 392
  • High / Low 443 / 143
  • Stock P/E 17.8
  • Book Value 116
  • Dividend Yield 0.00 %
  • ROCE 31.0 %
  • ROE 25.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 68.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
103 40 108 87 108 54 95 150 227
89 33 94 79 95 44 80 128 193
Operating Profit 14 7 14 8 13 10 15 23 34
OPM % 13% 17% 13% 9% 12% 18% 16% 15% 15%
0 0 2 0 1 1 1 1 4
Interest 2 0 2 1 3 2 2 2 2
Depreciation 2 2 2 2 3 2 3 3 5
Profit before tax 10 5 12 5 8 6 12 19 30
Tax % 27% 31% 31% 25% 14% 24% 25% 25% 25%
7 3 8 4 7 5 9 14 23
EPS in Rs 4.23 1.89 4.92 2.33 4.10 2.04 3.88 6.17 9.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
87 161 264 300 342 527
76 144 234 262 301 445
Operating Profit 11 18 30 38 42 81
OPM % 12% 11% 11% 13% 12% 15%
1 0 1 1 3 7
Interest 2 2 3 6 6 7
Depreciation 4 5 6 8 9 14
Profit before tax 5 10 23 25 30 67
Tax % 29% 25% 20% 25% 26% 25%
4 8 18 19 22 50
EPS in Rs 240.47 509.86 1,202.37 11.44 13.24 21.86
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 43%
3 Years: 26%
TTM: 54%
Compounded Profit Growth
10 Years: %
5 Years: 69%
3 Years: 40%
TTM: 126%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 118%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 27%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 17 17 23
Reserves 17 25 43 47 108 243
24 34 34 47 48 41
42 53 41 26 58 88
Total Liabilities 85 113 120 136 231 395
24 31 30 41 46 72
CWIP 0 0 0 0 0 0
Investments 3 4 2 7 3 15
57 78 87 88 181 309
Total Assets 85 113 120 136 231 395

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 6 21 0 1
-15 -3 -23 0 -46
6 -2 5 0 79
Net Cash Flow 5 0 4 0 34

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 51 22 19 33 27
Inventory Days 77 15 17 17 39 82
Days Payable 228 139 54 19 46 65
Cash Conversion Cycle -123 -72 -14 17 27 44
Working Capital Days 21 22 41 52 69 94
ROCE % 24% 37% 33% 25% 31%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025
72.92% 72.92% 72.92% 72.92%
2.49% 0.28% 0.09% 0.04%
4.81% 4.81% 4.32% 3.45%
19.78% 21.99% 22.68% 23.59%
No. of Shareholders 29,71919,64118,66817,193

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents