SRM Contractors Ltd

SRM Contractors Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SRM Contractors Ltd

₹ 416 -2.17%
27 Feb 12:27 p.m.
srmcpl.com BSE: 544158 NSE: SRM
About

Incorporated in 2008, SRM Contractors Ltd
is engaged in construction of roads including bridges, tunnel works, and slope stabilisation works[1]

Key Points

Business Profile[1]
The company specializes in infrastructure development in challenging terrains like Jammu & Kashmir, Ladakh, Uttarakhand, Himachal Pradesh, Arunachal Pradesh, Gujarat, and Odisha. It focuses on EPC and HAM contracts, with expertise in road & bridge construction, tunnel construction, slope stabilization, and civil projects such as government housing, flood control, drainage, and irrigation.

Website BSE NSE
  • Market Cap ₹ 954 Cr.
  • Current Price ₹ 416
  • High / Low ₹ 652 / 287
  • Stock P/E 12.8
  • Book Value ₹ 130
  • Dividend Yield 0.00 %
  • ROCE 31.0 %
  • ROE 25.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 68.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 47.2 days to 70.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
103 40 108 87 108 54 95 150 227 143 192 203
89 33 94 79 95 44 80 128 193 123 163 166
Operating Profit 14 7 14 8 13 10 15 23 34 21 28 37
OPM % 13% 17% 13% 9% 12% 18% 16% 15% 15% 14% 15% 18%
0 0 2 0 1 1 1 1 4 2 1 0
Interest 2 0 2 1 3 2 2 2 2 1 2 2
Depreciation 2 2 2 2 3 2 3 3 5 2 3 5
Profit before tax 10 5 12 5 8 6 12 19 30 18 25 30
Tax % 27% 31% 31% 25% 14% 24% 25% 25% 25% 29% 21% 35%
7 3 8 4 7 5 9 14 23 13 19 19
EPS in Rs 4.23 1.89 4.92 2.33 4.10 2.04 3.88 6.17 9.85 5.69 8.47 8.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
87 161 264 300 342 527 764
76 144 234 262 301 445 645
Operating Profit 11 18 30 38 42 81 120
OPM % 12% 11% 11% 13% 12% 15% 16%
1 0 1 1 3 7 7
Interest 2 2 3 6 6 8 7
Depreciation 4 5 6 8 9 14 16
Profit before tax 5 10 23 25 30 67 103
Tax % 29% 25% 20% 25% 26% 25%
4 8 18 19 22 50 75
EPS in Rs 240.47 509.86 1,202.37 11.44 13.24 21.86 32.48
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 43%
3 Years: 26%
TTM: 87%
Compounded Profit Growth
10 Years: %
5 Years: 69%
3 Years: 40%
TTM: 115%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 27%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 2 2 17 17 23 23
Reserves 17 25 43 47 108 243 276
24 34 34 47 48 41 60
42 53 41 26 58 88 97
Total Liabilities 85 113 120 136 231 395 455
24 31 30 41 46 79 122
CWIP 0 0 0 0 0 0 0
Investments 3 4 2 7 3 8 26
57 78 87 88 181 309 307
Total Assets 85 113 120 136 231 395 455

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 14 6 21 14 1
-14 -15 -3 -23 -14 -46
4 6 -2 5 39 79
Net Cash Flow 1 5 0 4 40 34

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 51 22 19 33 27
Inventory Days 77 15 17 17 39 82
Days Payable 228 139 54 19 46 65
Cash Conversion Cycle -123 -72 -14 17 27 44
Working Capital Days 11 15 34 26 45 70
ROCE % 24% 37% 33% 25% 31%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.92% 72.92% 72.92% 72.92% 72.48% 72.39% 72.59%
2.49% 0.28% 0.09% 0.04% 0.17% 0.16% 0.05%
4.81% 4.81% 4.32% 3.45% 2.42% 1.52% 1.26%
19.78% 21.99% 22.68% 23.59% 24.93% 25.93% 26.10%
No. of Shareholders 29,71919,64118,66817,19320,52822,08620,534

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls