Srivasavi Adhesive Tapes Ltd

Srivasavi Adhesive Tapes Ltd

₹ 56.4 -0.09%
15 May - close price
About

Incorporated in 2002, Srivasavi Adhesive Tapes Ltd manufactures Adhesive Tapes[1]

Key Points

Business Overview:[1]
Company is an ISO 9001:2015 certified company by TUV Nord and engaged in manufacturing/coating, converting and Die cuts of industrial Specialty self-adhesive tapes. It does customized die cutting of Films, Foams and allied products catering to various industries

  • Market Cap 79.9 Cr.
  • Current Price 56.4
  • High / Low 79.0 / 39.0
  • Stock P/E 13.4
  • Book Value 32.9
  • Dividend Yield 0.00 %
  • ROCE 15.3 %
  • ROE 13.6 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
31 31 29 40 37 40 50 53 55
27 28 26 36 34 35 46 48 50
Operating Profit 4 3 3 4 4 5 4 4 5
OPM % 13% 9% 10% 10% 10% 13% 8% 9% 8%
0 0 0 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 1 1 1
Profit before tax 4 2 3 4 3 6 3 4 4
Tax % 37% 19% 34% 28% 26% 25% 28% 27% 20%
2 2 2 3 2 4 2 3 3
EPS in Rs 18.12 1.74 1.28 1.94 1.69 3.04 1.76 2.12 2.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 17 46 55 63 59 78 90 107
13 16 43 52 58 54 70 81 98
Operating Profit 1 1 3 3 6 6 8 9 9
OPM % 4% 4% 6% 6% 9% 10% 10% 10% 8%
0 0 0 0 0 1 0 2 0
Interest 0 1 1 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1 1 1 1
Profit before tax 0 0 2 3 5 5 7 9 8
Tax % 35% 33% 40% 27% 27% 27% 27% 26% 24%
0 0 1 2 4 4 5 7 6
EPS in Rs 2.11 2.53 9.70 15.47 29.02 2.55 3.63 4.80 4.19
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 22%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 18%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -12%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.95 0.95 1 1 1 14 14 14 14
Reserves 1 1 4 6 10 15 20 26 32
4 4 6 4 6 2 2 1 18
2 3 10 12 10 11 13 16 19
Total Liabilities 7 9 20 23 27 41 49 58 83
2 2 5 6 6 7 12 15 23
CWIP 0 0 0 0 0 0 0 0 11
Investments 0 0 0 0 0 0 0 0 0
6 6 15 17 21 34 38 43 50
Total Assets 7 9 20 23 27 41 49 58 83

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 5 -2 -0 -1 2 2
-1 -2 -1 -9 0 -1 -18
-2 -2 2 9 1 -1 16
Net Cash Flow 0 1 -2 0 0 0 -0
Free Cash Flow 2 3 -3 -3 -5 -1 -14
CFO/OP 109% 182% -19% 30% 18% 40% 43%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90 86 74 69 58 77 77 92 92
Inventory Days 53 48 46 29 63 85 87 87 87
Days Payable 50 58 79 81 67 77 71 75 76
Cash Conversion Cycle 94 76 41 17 54 85 93 104 102
Working Capital Days 93 76 4 -1 33 73 79 99 67
ROCE % 16% 26% 38% 23% 22% 24% 15%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Export Revenue
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Units
Units
Number of Permanent Employees
Headcount
Number of Regular Customers
Customers
Unit 4 Production Capacity (Gujarat)
sqm per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
73.21% 73.21% 73.21% 73.21% 73.57% 73.92% 74.57%
26.79% 26.79% 26.79% 26.79% 26.43% 26.08% 25.43%
No. of Shareholders 5006421,1431,3761,2131,2391,197

Documents