Srivasavi Adhesive Tapes Ltd
₹ 63.0
-1.79%
22 Aug
- close price
- Market Cap ₹ 89.3 Cr.
- Current Price ₹ 63.0
- High / Low ₹ 138 / 55.2
- Stock P/E 13.4
- Book Value ₹ 28.7
- Dividend Yield 0.00 %
- ROCE 23.8 %
- ROE 17.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
13.81 | 17.06 | 46.00 | 55.21 | 63.44 | 59.18 | 77.96 | 90.16 | |
13.22 | 16.30 | 43.23 | 52.16 | 57.69 | 53.54 | 70.20 | 81.07 | |
Operating Profit | 0.59 | 0.76 | 2.77 | 3.05 | 5.75 | 5.64 | 7.76 | 9.09 |
OPM % | 4.27% | 4.45% | 6.02% | 5.52% | 9.06% | 9.53% | 9.95% | 10.08% |
0.18 | 0.32 | 0.34 | 0.41 | 0.31 | 0.54 | 0.34 | 1.53 | |
Interest | 0.35 | 0.53 | 0.55 | 0.21 | 0.37 | 0.50 | 0.17 | 0.28 |
Depreciation | 0.11 | 0.19 | 0.53 | 0.62 | 0.74 | 0.71 | 0.87 | 1.10 |
Profit before tax | 0.31 | 0.36 | 2.03 | 2.63 | 4.95 | 4.97 | 7.06 | 9.24 |
Tax % | 35.48% | 33.33% | 40.39% | 26.62% | 26.87% | 27.16% | 27.05% | 26.41% |
0.20 | 0.24 | 1.21 | 1.93 | 3.62 | 3.62 | 5.15 | 6.80 | |
EPS in Rs | 2.11 | 2.53 | 9.70 | 15.47 | 29.02 | 2.55 | 3.63 | 4.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 12% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 39% |
5 Years: | 41% |
3 Years: | 23% |
TTM: | 30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -39% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 17% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.95 | 0.95 | 1.25 | 1.25 | 1.25 | 14.17 | 14.17 | 14.17 |
Reserves | 0.55 | 0.79 | 3.90 | 5.83 | 9.68 | 14.55 | 19.70 | 26.50 |
3.84 | 4.35 | 5.73 | 3.95 | 6.09 | 1.69 | 2.40 | 1.40 | |
1.97 | 2.62 | 9.51 | 11.60 | 10.02 | 10.87 | 12.81 | 15.88 | |
Total Liabilities | 7.31 | 8.71 | 20.39 | 22.63 | 27.04 | 41.28 | 49.08 | 57.95 |
1.62 | 2.35 | 4.92 | 5.95 | 6.42 | 7.17 | 11.58 | 15.23 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.13 | 0.11 | 0.16 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
5.56 | 6.25 | 15.31 | 16.57 | 20.62 | 34.11 | 37.50 | 42.72 | |
Total Assets | 7.31 | 8.71 | 20.39 | 22.63 | 27.04 | 41.28 | 49.08 | 57.95 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
2.77 | 5.00 | -1.94 | -0.09 | -0.51 | 1.82 | |||
-0.60 | -1.72 | -1.21 | -9.23 | 0.06 | -0.67 | |||
-1.84 | -1.99 | 1.57 | 9.36 | 0.61 | -1.14 | |||
Net Cash Flow | 0.33 | 1.28 | -1.58 | 0.04 | 0.16 | 0.01 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 90.13 | 86.44 | 74.27 | 69.02 | 57.99 | 76.91 | 77.30 | 92.34 |
Inventory Days | 53.48 | 47.53 | 45.65 | 28.52 | 63.08 | 84.54 | 86.79 | 86.61 |
Days Payable | 50.04 | 58.04 | 78.74 | 80.75 | 67.21 | 76.94 | 71.07 | 75.09 |
Cash Conversion Cycle | 93.57 | 75.93 | 41.18 | 16.79 | 53.87 | 84.51 | 93.02 | 103.87 |
Working Capital Days | 92.51 | 75.52 | 3.73 | -1.26 | 33.49 | 73.33 | 79.40 | 99.31 |
ROCE % | 15.57% | 25.92% | 37.86% | 23.07% | 21.57% | 23.84% |
Documents
Announcements
-
Shareholders meeting
22 August 2025 - AGM Aug 22, 2025: adopted 2024-25 accounts; approved director reappointments, remuneration increase, secretarial auditor, two independent directors, e-voting details included.,
-
Awarding of order(s)/contract(s)
11 August 2025 - Order of ₹4.99 crore from Tata Motors for technical adhesive tapes over 10-12 months.
-
Copy of Newspaper Publication
1 August 2025 - Srivasavi Adhesive Tapes publishes AGM notice and e-voting details for meeting on 22 Aug 2025.
-
Shareholders meeting
31 July 2025 - Srivasavi announces 16th AGM, FY25 Annual Report, 17% revenue growth, new products, expansion plans, director appointments.
-
Appointment
28 July 2025 - Appointed two independent directors, approved Director's Report, and announced AGM on 22 Aug 2025.
Annual reports
Concalls
-
Dec 2024TranscriptNotesPPT
Business Overview:[1]
Company is an ISO 9001:2015 certified company by TUV Nord and engaged in manufacturing/coating, converting and Die cuts of industrial Specialty self-adhesive tapes. It does customized die cutting of Films, Foams and allied products catering to various industries