Srivasavi Adhesive Tapes Ltd
₹ 70.0
-0.85%
23 May
2:38 p.m.
- Market Cap ₹ 99.2 Cr.
- Current Price ₹ 70.0
- High / Low ₹ 138 / 55.2
- Stock P/E 14.6
- Book Value ₹ 28.7
- Dividend Yield 0.00 %
- ROCE 24.3 %
- ROE 18.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 41.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
13.81 | 17.06 | 46.00 | 55.21 | 63.44 | 59.18 | 77.33 | 90.16 | |
13.22 | 16.30 | 43.23 | 52.16 | 57.69 | 53.54 | 69.57 | 81.07 | |
Operating Profit | 0.59 | 0.76 | 2.77 | 3.05 | 5.75 | 5.64 | 7.76 | 9.09 |
OPM % | 4.27% | 4.45% | 6.02% | 5.52% | 9.06% | 9.53% | 10.03% | 10.08% |
0.18 | 0.32 | 0.34 | 0.41 | 0.31 | 0.54 | 0.34 | 1.53 | |
Interest | 0.35 | 0.53 | 0.55 | 0.21 | 0.37 | 0.50 | 0.17 | 0.28 |
Depreciation | 0.11 | 0.19 | 0.53 | 0.62 | 0.74 | 0.71 | 0.87 | 1.10 |
Profit before tax | 0.31 | 0.36 | 2.03 | 2.63 | 4.95 | 4.97 | 7.06 | 9.24 |
Tax % | 35.48% | 33.33% | 40.39% | 26.62% | 26.87% | 27.16% | 27.05% | 26.41% |
0.20 | 0.24 | 1.21 | 1.93 | 3.62 | 3.62 | 5.15 | 6.80 | |
EPS in Rs | 2.11 | 2.53 | 9.70 | 15.47 | 29.02 | 2.55 | 3.63 | 4.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 12% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 40% |
5 Years: | 41% |
3 Years: | 24% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 18% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.95 | 0.95 | 1.25 | 1.25 | 1.25 | 14.17 | 14.17 | 14.17 |
Reserves | 0.55 | 0.79 | 3.90 | 5.83 | 9.68 | 14.55 | 19.70 | 26.50 |
3.84 | 4.35 | 5.73 | 3.95 | 6.09 | 1.69 | 2.40 | 1.40 | |
1.97 | 2.62 | 9.51 | 11.60 | 10.02 | 10.87 | 12.81 | 15.88 | |
Total Liabilities | 7.31 | 8.71 | 20.39 | 22.63 | 27.04 | 41.28 | 49.08 | 57.95 |
1.62 | 2.35 | 4.92 | 5.95 | 6.42 | 7.17 | 11.58 | 16.44 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.13 | 0.11 | 0.16 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
5.56 | 6.25 | 15.31 | 16.57 | 20.62 | 34.11 | 37.50 | 41.51 | |
Total Assets | 7.31 | 8.71 | 20.39 | 22.63 | 27.04 | 41.28 | 49.08 | 57.95 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
2.77 | 5.00 | -1.94 | -0.09 | -0.51 | 1.82 | |||
-0.60 | -1.72 | -1.21 | -9.23 | 0.06 | -0.67 | |||
-1.84 | -1.99 | 1.57 | 9.36 | 0.61 | -1.14 | |||
Net Cash Flow | 0.33 | 1.28 | -1.58 | 0.04 | 0.16 | 0.01 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 90.13 | 86.44 | 74.27 | 69.02 | 57.99 | 76.91 | 77.93 | 92.34 |
Inventory Days | 53.48 | 47.53 | 45.65 | 28.52 | 63.08 | 84.54 | 87.75 | 86.61 |
Days Payable | 50.04 | 58.04 | 78.74 | 80.75 | 67.21 | 76.94 | 71.85 | 75.09 |
Cash Conversion Cycle | 93.57 | 75.93 | 41.18 | 16.79 | 53.87 | 84.51 | 93.82 | 103.87 |
Working Capital Days | 92.51 | 75.52 | 43.88 | 22.21 | 48.33 | 77.65 | 91.38 | 104.57 |
ROCE % | 15.57% | 25.92% | 37.86% | 23.07% | 21.57% | 24.30% |
Documents
Announcements
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
19 May 2025 - SRIVASAVI ADHESIVE TAPES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting
19 May 2025 - Audited FY25 results approved; internal and secretarial auditors appointed; audit report unmodified.
-
Board Meeting Intimation
12 May 2025 - Srivasavi Adhesive Tapes Limited has informed about Board Meeting to be held on 19-May-2025 to inter-alia consider and approve the Audited Financial results of the …
-
Structural Digital Database
21 April 2025 - Compliance certificate confirming proper maintenance of Structured Digital Database for FY 2024-25.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
9 April 2025 - SME-listed company exempt from Q4 FY25 corporate governance report filing
Annual reports
Concalls
-
Dec 2024TranscriptNotesPPT
Business Overview:[1]
Company is an ISO 9001:2015 certified company by TUV Nord and engaged in manufacturing/coating, converting and Die cuts of industrial Specialty self-adhesive tapes. It does customized die cutting of Films, Foams and allied products catering to various industries