Southern Petrochemicals Industries Corporation Ltd

Southern Petrochemicals Industries Corporation Ltd

₹ 69.2 -3.28%
29 May - close price
About

Southern Petrochemicals Industries Corporation Ltd is engaged in manufacturing and selling Urea and Nitrogenous chemical fertilizer. [1]

Key Points

Product Portfolio
The company’s product offerings include Primary nutrients, Secondary Nutrients, Water Soluble Fertilisers, Organic Fertilisers, Non-edible deoiled Cake Fertilisers, pesticides, industrial products, etc. [1]

  • Market Cap 1,409 Cr.
  • Current Price 69.2
  • High / Low 128 / 55.0
  • Stock P/E 7.57
  • Book Value 58.5
  • Dividend Yield 2.89 %
  • ROCE 17.2 %
  • ROE 16.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.18 times its book value
  • Company has been maintaining a healthy dividend payout of 29.2%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
672 569 744 506 125 754 760 818 754 781 817 774 584
620 487 659 450 98 656 693 739 718 687 740 689 539
Operating Profit 51 82 85 56 27 98 67 79 37 93 77 84 45
OPM % 8% 14% 11% 11% 22% 13% 9% 10% 5% 12% 9% 11% 8%
5 2 4 8 -41 2 2 5 5 18 26 4 12
Interest 7 5 8 8 21 12 11 21 12 12 7 5 5
Depreciation 10 10 10 9 9 9 10 9 9 10 14 10 10
Profit before tax 39 69 71 47 -44 79 48 55 21 89 81 74 42
Tax % 39% 37% 37% 40% -34% 35% 36% 35% 37% 35% 35% 35% 37%
24 44 45 28 -29 51 31 35 13 58 53 49 26
EPS in Rs 1.16 2.16 2.21 1.38 -1.43 2.52 1.52 1.74 0.64 2.86 2.61 2.39 1.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,076 1,812 1,499 1,994 2,592 2,079 1,527 1,875 2,829 1,944 3,086 2,956
2,009 1,773 1,445 1,883 2,492 1,966 1,456 1,699 2,475 1,694 2,805 2,656
Operating Profit 68 39 54 111 100 113 71 176 354 249 281 300
OPM % 3% 2% 4% 6% 4% 5% 5% 9% 13% 13% 9% 10%
9 27 14 7 21 10 28 23 21 -30 14 59
Interest 28 12 11 41 36 34 14 14 31 38 55 28
Depreciation 30 29 31 40 32 32 38 44 44 38 38 44
Profit before tax 18 25 26 37 53 57 47 140 300 143 203 287
Tax % 0% 0% 0% 0% 0% 0% -11% 0% 5% 39% 35% 35%
18 25 26 37 53 57 52 140 284 88 131 186
EPS in Rs 0.86 1.22 1.29 1.83 2.62 2.80 2.55 6.90 13.97 4.32 6.43 9.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 7% 11% 35% 31% 22%
Compounded Sales Growth
10 Years: 5%
5 Years: 14%
3 Years: 1%
TTM: -4%
Compounded Profit Growth
10 Years: 28%
5 Years: 29%
3 Years: -13%
TTM: 42%
Stock Price CAGR
10 Years: 12%
5 Years: 8%
3 Years: 2%
1 Year: -19%
Return on Equity
10 Years: 18%
5 Years: 20%
3 Years: 14%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 204 204 204 204 204 204 204 204 204 204 204 204
Reserves 5 30 65 102 144 197 256 411 682 748 845 987
133 132 536 263 400 408 104 305 401 471 722 703
989 1,201 415 867 1,264 1,251 1,100 693 816 218 366 425
Total Liabilities 1,331 1,568 1,219 1,436 2,012 2,059 1,664 1,612 2,103 1,640 2,137 2,318
300 281 263 247 233 353 525 682 657 652 620 616
CWIP 13 12 23 35 69 26 18 2 1 34 108 448
Investments 32 32 36 35 65 64 59 94 92 101 102 108
986 1,243 898 1,119 1,645 1,616 1,062 834 1,352 853 1,307 1,147
Total Assets 1,331 1,568 1,219 1,436 2,012 2,059 1,664 1,612 2,103 1,640 2,137 2,318

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
389 30 -351 330 67 136 360 -106 -11 227 -38 395
-14 -16 -17 -40 -101 -151 -158 -156 -34 -175 -145 -262
-381 -9 360 -290 102 6 -188 189 57 0 163 -89
Net Cash Flow -6 5 -8 -0 69 -8 14 -73 11 53 -20 45
Free Cash Flow 375 15 -370 288 1 -15 177 -267 -41 154 -291 76
CFO/OP 576% 79% -649% 298% 63% 124% 507% -60% 9% 114% -5% 146%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3 13 22 9 2 2 2 0 1 3 1 2
Inventory Days 38 32 106 65 43 42 160 138 40 27 13 16
Days Payable 263 394 171 254 276 364 425 150 108 17 37 44
Cash Conversion Cycle -221 -349 -43 -180 -231 -321 -263 -12 -67 13 -23 -26
Working Capital Days -25 -74 -50 3 -13 -48 -91 -57 -0 -47 -9 -20
ROCE % 9% 8% 6% 11% 14% 12% 9% 21% 30% 17% 16% 17%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Urea Production volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Plant On-stream Days
Days
Urea Sales volume (Manufactured)
MT
Re-assessed Urea Production Capacity
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38%
0.21% 0.42% 0.50% 0.38% 0.34% 0.65% 0.84% 4.87% 6.53% 6.09% 4.92% 5.08%
2.37% 2.09% 1.68% 1.68% 1.69% 1.17% 1.17% 0.30% 0.29% 0.14% 0.17% 0.14%
44.04% 44.10% 44.44% 44.56% 44.59% 44.80% 44.61% 41.45% 39.80% 40.39% 41.52% 41.40%
No. of Shareholders 1,00,1441,03,3201,05,8991,24,4301,25,0291,24,4891,27,1391,21,7541,16,1241,11,8451,12,7891,13,299

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents