Southern Petrochemicals Industries Corporation Ltd
Southern Petrochemicals Industries Corporation Ltd is engaged in manufacturing and selling Urea and Nitrogenous chemical fertilizer. [1]
- Market Cap ₹ 1,771 Cr.
- Current Price ₹ 87.0
- High / Low ₹ 96.7 / 66.2
- Stock P/E 13.5
- Book Value ₹ 51.5
- Dividend Yield 1.72 %
- ROCE 16.1 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 25.5%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Fertilizers & Agrochemicals Fertilizers
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,332 | 2,076 | 1,812 | 1,499 | 1,994 | 2,592 | 2,079 | 1,527 | 1,875 | 2,829 | 1,944 | 3,086 | |
1,496 | 2,009 | 1,773 | 1,445 | 1,883 | 2,492 | 1,966 | 1,456 | 1,699 | 2,475 | 1,694 | 2,805 | |
Operating Profit | -164 | 68 | 39 | 54 | 111 | 100 | 113 | 71 | 176 | 354 | 249 | 281 |
OPM % | -12% | 3% | 2% | 4% | 6% | 4% | 5% | 5% | 9% | 13% | 13% | 9% |
294 | 9 | 27 | 14 | 7 | 21 | 10 | 28 | 23 | 21 | -30 | 14 | |
Interest | 21 | 28 | 12 | 11 | 41 | 36 | 34 | 14 | 14 | 31 | 38 | 55 |
Depreciation | 44 | 30 | 29 | 31 | 40 | 32 | 32 | 38 | 44 | 44 | 38 | 38 |
Profit before tax | 66 | 18 | 25 | 26 | 37 | 53 | 57 | 47 | 140 | 300 | 143 | 203 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -11% | 0% | 5% | 39% | 35% |
66 | 18 | 25 | 26 | 37 | 53 | 57 | 52 | 140 | 284 | 88 | 131 | |
EPS in Rs | 3.23 | 0.86 | 1.22 | 1.29 | 1.83 | 2.62 | 2.80 | 2.55 | 6.90 | 13.97 | 4.32 | 6.43 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 11% | 35% | 31% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 8% |
3 Years: | 18% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 18% |
3 Years: | -2% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 40% |
3 Years: | 18% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 20% |
3 Years: | 20% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
Reserves | -12 | 5 | 30 | 65 | 102 | 144 | 197 | 256 | 411 | 682 | 748 | 845 |
480 | 133 | 132 | 536 | 263 | 400 | 408 | 104 | 305 | 401 | 471 | 722 | |
749 | 989 | 1,201 | 415 | 867 | 1,264 | 1,251 | 1,100 | 693 | 816 | 218 | 364 | |
Total Liabilities | 1,421 | 1,331 | 1,568 | 1,219 | 1,436 | 2,012 | 2,059 | 1,664 | 1,612 | 2,103 | 1,640 | 2,135 |
309 | 300 | 281 | 263 | 247 | 233 | 353 | 525 | 682 | 657 | 652 | 620 | |
CWIP | 7 | 13 | 12 | 23 | 35 | 69 | 26 | 18 | 2 | 1 | 34 | 108 |
Investments | 32 | 32 | 32 | 36 | 35 | 65 | 64 | 59 | 94 | 92 | 101 | 102 |
1,073 | 986 | 1,243 | 898 | 1,119 | 1,645 | 1,616 | 1,062 | 834 | 1,352 | 853 | 1,305 | |
Total Assets | 1,421 | 1,331 | 1,568 | 1,219 | 1,436 | 2,012 | 2,059 | 1,664 | 1,612 | 2,103 | 1,640 | 2,135 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-346 | 389 | 30 | -351 | 330 | 67 | 136 | 360 | -106 | -11 | 227 | -38 | |
14 | -14 | -16 | -17 | -40 | -101 | -151 | -158 | -156 | -34 | -175 | -145 | |
308 | -381 | -9 | 360 | -290 | 102 | 6 | -188 | 189 | 57 | 0 | 163 | |
Net Cash Flow | -24 | -6 | 5 | -8 | -0 | 69 | -8 | 14 | -73 | 11 | 53 | -20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 3 | 13 | 22 | 9 | 2 | 2 | 2 | 0 | 1 | 3 | 1 |
Inventory Days | 85 | 38 | 32 | 106 | 65 | 43 | 42 | 160 | 138 | 40 | 27 | 13 |
Days Payable | 292 | 263 | 394 | 171 | 254 | 276 | 364 | 425 | 150 | 108 | 17 | 37 |
Cash Conversion Cycle | -204 | -221 | -349 | -43 | -180 | -231 | -321 | -263 | -12 | -67 | 13 | -23 |
Working Capital Days | 70 | -4 | -50 | 72 | 21 | 21 | 1 | -66 | -6 | 38 | 36 | 62 |
ROCE % | -4% | 9% | 8% | 6% | 11% | 14% | 12% | 9% | 21% | 30% | 17% | 16% |
Documents
Announcements
- Board recommends Dividend 13 May
- Standalone & Consolidated Financial Results, Auditors Report for March 31, 2025 13 May
- Standalone & Consolidated Financial Results, Limited Review Report for December 31, 2024 10 Feb
- Standalone & Consolidated Financial Results, Limited Review Report for September 30, 2024 14 Nov 2024
- Standalone & Consolidated Financial Results, Limited Review Report for June 30, 2024 9 Aug 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from web
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The company’s product offerings include Primary nutrients, Secondary Nutrients, Water Soluble Fertilisers, Organic Fertilisers, Non-edible deoiled Cake Fertilisers, pesticides, industrial products, etc. [1]