Southern Petrochemicals Industries Corporation Ltd
Southern Petrochemicals Industries Corporation Ltd is engaged in manufacturing and selling Urea and Nitrogenous chemical fertilizer. [1]
- Market Cap ₹ 1,487 Cr.
- Current Price ₹ 73.0
- High / Low ₹ 92.0 / 52.0
- Stock P/E 6.74
- Book Value ₹ 52.4
- Dividend Yield 2.04 %
- ROCE 29.6 %
- ROE 35.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 47.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%
Cons
- The company has delivered a poor sales growth of 7.25% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,713 | 2,344 | 1,574 | 2,237 | 1,931 | 1,499 | 1,994 | 2,592 | 2,079 | 1,527 | 1,875 | 2,829 | 2,683 | |
2,600 | 2,311 | 1,662 | 2,174 | 1,891 | 1,445 | 1,883 | 2,492 | 1,966 | 1,456 | 1,699 | 2,474 | 2,367 | |
Operating Profit | 113 | 33 | -88 | 63 | 40 | 54 | 111 | 100 | 113 | 71 | 176 | 354 | 315 |
OPM % | 4% | 1% | -6% | 3% | 2% | 4% | 6% | 4% | 5% | 5% | 9% | 13% | 12% |
60 | 1,177 | 215 | 11 | 38 | 50 | 20 | 34 | 24 | 58 | 56 | 41 | 45 | |
Interest | 88 | 55 | 31 | 32 | 15 | 11 | 41 | 36 | 34 | 14 | 14 | 31 | 30 |
Depreciation | 60 | 62 | 60 | 34 | 32 | 31 | 40 | 32 | 32 | 38 | 44 | 44 | 40 |
Profit before tax | 25 | 1,094 | 37 | 8 | 31 | 63 | 50 | 66 | 70 | 77 | 174 | 321 | 290 |
Tax % | 106% | -0% | -9% | -37% | 0% | 9% | 9% | 4% | 4% | 4% | 6% | 6% | |
-2 | 1,098 | 39 | 10 | 31 | 57 | 45 | 63 | 67 | 74 | 163 | 301 | 219 | |
EPS in Rs | -0.13 | 54.00 | 1.91 | 0.51 | 1.52 | 2.81 | 2.23 | 3.09 | 3.31 | 3.64 | 8.02 | 14.77 | 10.75 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 7% |
3 Years: | 11% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 47% |
3 Years: | 65% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 23% |
3 Years: | 51% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 25% |
3 Years: | 28% |
Last Year: | 36% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 166 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
Reserves | -1,119 | 7 | 34 | 42 | 73 | 96 | 141 | 167 | 231 | 312 | 490 | 782 | 864 |
Preference Capital | 12 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1,252 | 236 | 490 | 137 | 130 | 536 | 263 | 400 | 408 | 104 | 305 | 401 | 539 | |
782 | 527 | 810 | 1,046 | 1,241 | 415 | 867 | 1,264 | 1,251 | 1,100 | 693 | 816 | 256 | |
Total Liabilities | 1,082 | 973 | 1,537 | 1,429 | 1,648 | 1,250 | 1,475 | 2,035 | 2,093 | 1,720 | 1,692 | 2,202 | 1,863 |
631 | 587 | 360 | 344 | 324 | 263 | 247 | 233 | 353 | 525 | 682 | 657 | 639 | |
CWIP | 34 | 23 | 26 | 33 | 27 | 23 | 35 | 69 | 26 | 18 | 2 | 1 | 27 |
Investments | 3 | 12 | 11 | 10 | 10 | 66 | 74 | 88 | 98 | 114 | 174 | 192 | 217 |
414 | 352 | 1,140 | 1,042 | 1,286 | 898 | 1,119 | 1,645 | 1,616 | 1,062 | 834 | 1,352 | 981 | |
Total Assets | 1,082 | 973 | 1,537 | 1,429 | 1,648 | 1,250 | 1,475 | 2,035 | 2,093 | 1,720 | 1,692 | 2,202 | 1,863 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
65 | 101 | -323 | 394 | 43 | -348 | 330 | 67 | 136 | 361 | -106 | -31 | |
374 | 8 | 6 | -6 | -13 | -20 | -40 | -101 | -151 | -159 | -156 | -16 | |
-475 | -78 | 292 | -394 | -18 | 360 | -290 | 102 | 6 | -188 | 189 | 58 | |
Net Cash Flow | -37 | 32 | -25 | -6 | 12 | -8 | -0 | 69 | -8 | 14 | -73 | 11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 6 | 7 | 5 | 13 | 22 | 9 | 2 | 2 | 2 | 0 | 1 |
Inventory Days | 31 | 30 | 83 | 39 | 33 | 106 | 65 | 43 | 42 | 160 | 138 | 40 |
Days Payable | 70 | 59 | 259 | 248 | 373 | 171 | 254 | 276 | 364 | 425 | 150 | 108 |
Cash Conversion Cycle | -34 | -23 | -170 | -204 | -327 | -43 | -180 | -231 | -321 | -263 | -12 | -67 |
Working Capital Days | -83 | -16 | 62 | -4 | -46 | 72 | 21 | 21 | 1 | -66 | -6 | 38 |
ROCE % | 17% | -3% | -3% | 7% | 7% | 7% | 12% | 15% | 13% | 13% | 23% | 30% |
Documents
Announcements
-
Plant Shut Down
30 Nov - Petrochemicals Industries Corporation Ltd has informed BSE about Plant Shut Down.
- Standalone & Consolidated Financial Results, Limited Review Report for September 30, 2023 15 Nov
- Intimation on Date of Annual General Meeting/Book Closure/Cut-off date on eligibility for E-Voting 17 Aug
- Record Date for payment of Equity dividend for 2022-23 17 Aug
- Standalone & Consolidated Financial Results, Limited Review Report for June 30, 2023 16 Aug
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
-
Financial Year 2009
from bse
Product Portfolio
The product offerings of the Co. include Primary nutrients, Secondary Nutrients, Water Soluble Fertilisers, Organic Fertilisers, Non-edible deoiled Cake Fertilisers, Bio Pesticides among other agricultural products.[1]