South Indian Bank Ltd

South Ind.Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

South Indian Bank Ltd

₹ 38.1 -0.60%
24 Oct 4:01 p.m.
southindianbank.com BSE: 532218 NSE: SOUTHBANK
About

Established in 1929, South Indian Bank was the first ‘scheduled bank’ amongst the private banks in Kerala. It has strong presence in south India and particularly in Kerala. South Indian Bank provides retail and corporate banking, para banking activities such as debit card, third party financial product distribution, in addition to Treasury and Foreign Exchange Business.[1]

Key Points

Key Ratios - 9MFY24
Capital Adequacy Ratio - 16.04%
Net Interest Margin - 3.28%
Gross NPA - 4.74%
Net NPA - 1.61%[1]
CASA Ratio - 31.9%[2]

Website BSE NSE
  • Market Cap ₹ 9,967 Cr.
  • Current Price ₹ 38.1
  • High / Low ₹ 40.3 / 22.1
  • Stock P/E 7.34
  • Book Value ₹ 40.6
  • Dividend Yield 1.05 %
  • ROCE 6.50 %
  • ROE 13.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value
  • Company has delivered good profit growth of 65.7% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.93% over past five years.
  • Company has a low return on equity of 13.4% over last 3 years.
  • Contingent liabilities of Rs.19,546 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2,119 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Private Sector Bank

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,740 1,898 1,973 2,025 2,129 2,184 2,275 2,314 2,355 2,371 2,373 2,362 2,407
Interest 1,014 1,073 1,116 1,217 1,298 1,365 1,400 1,449 1,472 1,501 1,505 1,530 1,598
735 629 680 877 777 837 828 893 852 816 982 1,022 852
Financing Profit -9 196 177 -70 53 -18 47 -27 30 54 -113 -189 -43
Financing Margin % -0% 10% 9% -3% 3% -1% 2% -1% 1% 2% -5% -8% -2%
255 -34 345 361 356 452 346 422 410 409 572 622 516
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 246 162 523 292 409 435 393 395 440 463 459 433 472
Tax % 9% 36% 36% 31% 33% 30% 27% 25% 26% 26% 25% 26% 26%
223 103 334 202 275 305 288 294 325 342 342 322 351
EPS in Rs 0.85 0.39 1.28 0.77 1.05 1.17 1.10 1.12 1.24 1.31 1.31 1.23 1.34
Gross NPA % 5.67% 5.48% 5.14% 5.13% 4.96% 4.74% 4.50% 4.50% 4.40% 4.30% 3.20% 3.15% 2.93%
Net NPA % 2.51% 2.26% 1.86% 1.85% 1.70% 1.61% 1.46% 1.44% 1.31% 1.25% 0.92% 0.68% 0.56%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5,015 5,286 5,557 5,847 6,193 6,877 7,764 7,305 6,587 7,233 8,613 9,413 9,514
Interest 3,616 3,920 4,048 4,172 4,227 4,857 5,446 4,899 4,347 4,221 5,281 5,928 6,135
994 1,396 1,450 1,725 2,239 2,296 3,136 3,467 3,106 2,629 3,228 3,440 3,671
Financing Profit 405 -30 59 -50 -274 -276 -818 -1,060 -866 383 104 45 -292
Financing Margin % 8% -1% 1% -1% -4% -4% -11% -15% -13% 5% 1% 0% -3%
368 497 517 716 837 726 1,046 1,229 1,034 813 1,516 1,813 2,119
Depreciation 45 -1 67 65 64 70 78 83 84 87 90 102 0
Profit before tax 729 468 510 600 500 380 150 87 84 1,108 1,529 1,757 1,827
Tax % 30% 34% 35% 35% 33% 35% 30% 29% 46% 30% 30% 26%
508 307 333 392 335 248 105 62 45 775 1,070 1,303 1,357
EPS in Rs 2.27 1.37 1.48 1.74 1.48 1.09 0.46 0.24 0.17 2.96 4.09 4.98 5.19
Dividend Payout % 21% 26% 20% 18% 22% 18% 0% 0% 0% 8% 7% 8%
Compounded Sales Growth
10 Years: 6%
5 Years: 4%
3 Years: 13%
TTM: 4%
Compounded Profit Growth
10 Years: 16%
5 Years: 66%
3 Years: 208%
TTM: 12%
Stock Price CAGR
10 Years: 8%
5 Years: 44%
3 Years: 47%
1 Year: 61%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 13%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 134 135 135 180 181 181 181 209 209 209 262 262 262
Reserves 3,236 3,457 3,711 4,668 5,062 5,156 5,296 5,600 5,645 6,465 8,565 9,846 10,374
Deposits 47,691 52,112 55,721 66,117 72,030 80,420 83,034 82,711 89,142 91,651 101,920 107,526 115,635
Borrowing 2,531 2,032 2,615 1,958 4,043 4,903 6,893 4,108 3,294 6,994 3,912 4,300 6,647
1,394 1,380 1,294 1,388 1,370 1,619 1,628 1,521 1,761 2,378 2,754 2,721 3,121
Total Liabilities 54,986 59,116 63,475 74,312 82,686 92,279 97,033 94,149 100,052 107,698 117,413 124,655 136,039
404 469 467 618 642 677 776 755 752 754 966 1,018 1,024
CWIP 8 10 20 38 39 32 24 40 59 124 0 0 0
Investments 14,352 14,086 14,744 19,430 18,363 19,081 20,625 20,321 21,445 24,642 23,977 21,777 30,706
40,222 44,551 48,244 54,226 63,642 72,489 75,608 73,033 77,796 82,178 92,469 101,860 104,310
Total Assets 54,986 59,116 63,475 74,312 82,686 92,279 97,033 94,149 100,052 107,698 117,413 124,655 136,039

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
926 687 109 1,957 793 1,678 656 5,808 5,165 -7,261 7,075 -2,353
-1,850 -173 -1,398 -1,842 -824 -1,175 -1,577 -1,092 -1,741 -386 -1,986 4,434
-194 -137 168 498 364 98 288 -138 -989 3,524 -2,148 157
Net Cash Flow -1,118 377 -1,121 613 333 602 -633 4,578 2,436 -4,123 2,942 2,238

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 16% 9% 9% 9% 7% 5% 2% 1% 1% 12% 14% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
14.88% 14.58% 13.59% 15.00% 14.68% 15.17% 13.44% 11.47% 11.46% 11.96% 17.58% 17.91%
6.87% 7.64% 7.84% 6.59% 7.61% 4.61% 5.06% 5.25% 7.25% 10.42% 11.10% 11.92%
78.22% 77.77% 78.57% 78.40% 77.70% 80.20% 81.49% 83.26% 81.29% 77.61% 71.31% 70.16%
No. of Shareholders 6,95,0227,09,8777,15,0158,09,6648,88,39711,04,00312,08,11312,47,47112,58,79212,54,66111,97,82811,81,505

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls