South Indian Bank Ltd

South Indian Bank Ltd

₹ 40.7 -0.71%
22 May - close price
About

Established in 1929, South Indian Bank was the first ‘scheduled bank’ amongst the private banks in Kerala. It has strong presence in south India and particularly in Kerala. South Indian Bank provides retail and corporate banking, para banking activities such as debit card, third party financial product distribution, in addition to Treasury and Foreign Exchange Business.[1]

Key Points

Key Ratios - Q3 FY26[1][2]
Capital Adequacy Ratio - 17.84%
Net Interest Margin - 2.86%
Gross NPA - 2.67%
Net NPA - 0.45%
CASA Ratio - 31.84%

  • Market Cap 10,659 Cr.
  • Current Price 40.7
  • High / Low 46.8 / 28.1
  • Stock P/E 7.32
  • Book Value 43.6
  • Dividend Yield 0.98 %
  • ROCE 6.42 %
  • ROE 13.5 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.93 times its book value
  • Company has delivered good profit growth of 88.0% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.15% over past five years.
  • Company has a low return on equity of 13.7% over last 3 years.
  • Contingent liabilities of Rs.19,546 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,973 2,025 2,129 2,184 2,275 2,314 2,355 2,371 2,373 2,362 2,407 2,518 2,559
Interest 1,116 1,217 1,298 1,365 1,400 1,449 1,472 1,501 1,505 1,530 1,598 1,637 1,644
680 877 777 836 828 893 852 815 981 1,021 852 862 755
Financing Profit 178 -69 54 -17 47 -27 30 54 -113 -188 -43 18 161
Financing Margin % 9% -3% 3% -1% 2% -1% 1% 2% -5% -8% -2% 1% 6%
345 361 355 452 346 422 410 409 572 622 516 486 386
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 522 292 409 435 393 394 440 463 459 433 473 504 547
Tax % 36% 31% 33% 30% 27% 26% 26% 26% 25% 26% 26% 26% 25%
334 203 275 305 287 294 325 342 342 322 352 374 407
EPS in Rs 1.28 0.77 1.05 1.17 1.10 1.12 1.24 1.31 1.31 1.23 1.34 1.43 1.56
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7,305 6,587 7,233 8,613 9,413 9,846
Interest 4,899 4,347 4,221 5,281 5,928 6,409
3,549 3,282 2,627 3,227 3,440 3,490
Financing Profit -1,143 -1,042 385 105 46 -52
Financing Margin % -16% -16% 5% 1% 0% -1%
1,229 1,034 811 1,515 1,813 2,009
Depreciation 0 84 87 90 102 0
Profit before tax 87 -92 1,108 1,529 1,757 1,957
Tax % 29% -149% 30% 30% 26% 26%
62 45 775 1,070 1,303 1,456
EPS in Rs 0.24 0.17 2.96 4.09 4.98 5.56
Dividend Payout % 0% 0% 8% 7% 8% 8%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 11%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: 88%
3 Years: 23%
TTM: 12%
Stock Price CAGR
10 Years: 10%
5 Years: 33%
3 Years: 38%
1 Year: 41%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 14%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 209 209 262 262 262
Reserves 5,645 6,465 8,565 9,846 11,143
Deposits 89,142 91,650 101,919 107,522 123,341
Borrowing 3,294 6,994 3,912 4,300 3,927
1,761 2,379 2,755 2,724 3,084
Total Liabilities 100,052 107,697 117,412 124,655 141,756
752 754 966 1,018 1,043
CWIP 59 124 0 0 0
Investments 21,445 24,641 23,977 21,777 27,327
77,796 82,178 92,469 101,860 113,386
Total Assets 100,052 107,697 117,412 124,655 141,756

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,165 -7,261 7,075 -2,353 3,907
-1,741 -386 -1,986 4,434 -5,465
-989 3,524 -2,148 157 -561
Net Cash Flow 2,436 -4,123 2,942 2,238 -2,119
Free Cash Flow 5,128 -7,370 6,901 -2,509 3,768
CFO/OP 158% -153% 142% -34% 69%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 1% 12% 14% 14% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gold Loan Book Size
Rs. Cr ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of ATMs / CRMs
Number ・Standalone data
Number of Branches
Number ・Standalone data
CASA Ratio
Percentage ・Standalone data
Business per Employee
Rs. Cr ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
13.59% 15.00% 14.68% 15.17% 13.44% 11.47% 11.46% 11.96% 17.58% 17.91% 20.94% 24.21%
7.84% 6.59% 7.61% 4.61% 5.06% 5.25% 7.25% 10.42% 11.10% 11.92% 13.79% 12.75%
78.57% 78.40% 77.70% 80.20% 81.49% 83.26% 81.29% 77.61% 71.31% 70.16% 65.25% 63.03%
No. of Shareholders 7,15,0158,09,6648,88,39711,04,00312,08,11312,47,47112,58,79212,54,66111,97,82811,81,50511,51,96611,67,278

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls