South Indian Bank Ltd
Established in 1929, South Indian Bank was the first ‘scheduled bank’ amongst the private banks in Kerala. It has strong presence in south India and particularly in Kerala. South Indian Bank provides retail and corporate banking, para banking activities such as debit card, third party financial product distribution, in addition to Treasury and Foreign Exchange Business.[1]
- Market Cap ₹ 11,766 Cr.
- Current Price ₹ 45.0
- High / Low ₹ 49.9 / 28.1
- Stock P/E 7.79
- Book Value ₹ 45.1
- Dividend Yield 1.00 %
- ROCE 6.42 %
- ROE 13.5 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.00 times its book value
- Company has delivered good profit growth of 88.0% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.15% over past five years.
- Company has a low return on equity of 13.7% over last 3 years.
- Contingent liabilities of Rs.16,867 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 7,305 | 6,587 | 7,233 | 8,613 | 9,413 | 9,846 | 10,112 | |
| Interest | 4,899 | 4,347 | 4,221 | 5,281 | 5,928 | 6,409 | 6,482 |
| 3,549 | 3,282 | 2,627 | 3,227 | 3,440 | 3,375 | 3,365 | |
| Financing Profit | -1,143 | -1,042 | 385 | 105 | 46 | 63 | 264 |
| Financing Margin % | -16% | -16% | 5% | 1% | 0% | 1% | 3% |
| 1,229 | 1,034 | 811 | 1,515 | 1,813 | 2,009 | 1,767 | |
| Depreciation | 0 | 84 | 87 | 90 | 102 | 115 | 0 |
| Profit before tax | 87 | -92 | 1,108 | 1,529 | 1,757 | 1,957 | 2,031 |
| Tax % | 29% | -149% | 30% | 30% | 26% | 26% | |
| 62 | 45 | 775 | 1,070 | 1,303 | 1,456 | 1,511 | |
| EPS in Rs | 0.24 | 0.17 | 2.96 | 4.09 | 4.98 | 5.56 | 5.77 |
| Dividend Payout % | 0% | 0% | 8% | 7% | 8% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 11% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 88% |
| 3 Years: | 23% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 39% |
| 3 Years: | 28% |
| 1 Year: | 51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 209 | 209 | 262 | 262 | 262 | |
| Reserves | 5,645 | 6,465 | 8,565 | 9,846 | 11,155 | |
| Deposits | 89,142 | 91,650 | 101,919 | 107,522 | 123,341 | |
| Borrowing | 3,294 | 6,994 | 3,912 | 4,300 | 3,927 | |
| 1,761 | 2,379 | 2,755 | 2,724 | 3,072 | ||
| Total Liabilities | 100,052 | 107,697 | 117,412 | 124,655 | 141,756 | |
| 752 | 754 | 821 | 1,018 | 1,043 | ||
| CWIP | 59 | 124 | 145 | 0 | 0 | |
| Investments | 21,445 | 24,641 | 23,977 | 21,777 | 27,327 | |
| 77,796 | 82,178 | 92,469 | 101,860 | 113,386 | ||
| Total Assets | 100,052 | 107,697 | 117,412 | 124,655 | 141,756 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 5,165 | -7,261 | 7,075 | -2,353 | 3,907 | ||
| -1,741 | -386 | -1,986 | 4,434 | -5,465 | ||
| -989 | 3,524 | -2,148 | 157 | -561 | ||
| Net Cash Flow | 2,436 | -4,123 | 2,942 | 2,238 | -2,119 | |
| Free Cash Flow | 5,128 | -7,370 | 6,901 | -2,509 | 3,768 | |
| CFO/OP | 158% | -153% | 142% | -34% | 68% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROE % | 1% | 12% | 14% | 14% | 14% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Branches count ・Standalone data |
|
|||||||||||
| Gross Advances Rs. Crore ・Standalone data |
||||||||||||
| Gross NPA Ratio % ・Standalone data |
||||||||||||
| Total Deposits Rs. Crore ・Standalone data |
||||||||||||
| CASA Ratio % ・Standalone data |
||||||||||||
| Employees count ・Standalone data |
||||||||||||
| Business per Employee Rs. Crore ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
- Sivaraman K, Senior General Manager, accepted voluntary retirement; last working day is 5 September 2026.
-
Intimation Under Regulation 30 Of The SEBI (LODR), Regulations, 2015
- South Indian Bank granted 27,36,230 ESOS options to 306 employees on August 20, 2026.
-
Intimation Under Regulation 30 Of The SEBI (LODR), Regulations, 2015
- Board granted 27,36,230 ESOS options to 306 employees under Tranche 21 on August 20, 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 98th AGM approved new MD&CEO, 45% dividend, and Tier-II bond fund raising.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Jul 2026Transcript PPT REC
-
May 2026Transcript PPT
-
Jan 2026TranscriptPPTREC
-
Jan 2026TranscriptPPT REC
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Oct 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Oct 2022TranscriptPPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Oct 2020TranscriptPPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Nov 2019TranscriptAI SummaryPPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Jul 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Jan 2018TranscriptAI SummaryPPT
-
Oct 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Jan 2017TranscriptAI SummaryPPT
-
Oct 2016TranscriptAI SummaryPPT
-
Jul 2016TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
Jan 2016TranscriptAI SummaryPPT
Key Ratios - Q3 FY26[1][2]
Capital Adequacy Ratio - 17.84%
Net Interest Margin - 2.86%
Gross NPA - 2.67%
Net NPA - 0.45%
CASA Ratio - 31.84%