Solara Active Pharma Sciences Ltd

Solara Active Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Solara Active Pharma Sciences Ltd

₹ 546 -2.56%
26 Apr 2:47 p.m.
solara.co.in BSE: 541540 NSE : SOLARA
About

Solara Active Pharma Sciences Ltd is engaged in business of manufacturing, production, processing, formulating, sale, import, export, merchandising, distributing, trading of APIs.[1]

It was formed through demerger of API business from Strides Shasun Ltd (currently named as Stride Pharma Sciences). Subsequently, it also acquired the human API business from Sequent Scientific Ltd during the same time, making it a pure play API company.[2]

Key Points

Business Segments
It is a global, R&D-focused, pure-play Active Pharmaceutical Ingredients (API) company engaged in the manufacturing and development of APIs and offering Contract Manufacturing and Development Services for global companies. [1]

Website BSE NSE
  • Market Cap ₹ 1,967 Cr.
  • Current Price ₹ 546
  • High / Low ₹ 607 / 286
  • Stock P/E
  • Book Value ₹ 407
  • Dividend Yield 0.00 %
  • ROCE 1.80 %
  • ROE -1.44 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 30.5%
  • Company has a low return on equity of 3.27% over last 3 years.
  • Promoters have pledged 48.0% of their holding.
  • Promoter holding has decreased over last 3 years: -13.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
427 444 406 402 100 361 330 338 395 381 352 425 249
321 345 314 330 197 347 318 311 350 332 333 388 410
Operating Profit 105 99 91 72 -97 14 13 28 45 49 19 38 -162
OPM % 25% 22% 23% 18% -97% 4% 4% 8% 11% 13% 5% 9% -65%
8 10 5 3 3 5 7 4 7 5 2 -4 -62
Interest 20 25 19 17 18 21 22 22 24 22 25 24 25
Depreciation 27 27 28 28 28 28 28 29 28 26 26 26 26
Profit before tax 66 57 50 30 -140 -31 -31 -19 1 5 -29 -17 -275
Tax % 0% 0% -0% -0% -0% 106% 47% 48% 22% 25% 35% -0% -0%
66 57 50 30 -140 2 -16 -10 0 4 -19 -17 -275
EPS in Rs 18.32 15.77 13.95 8.27 -38.91 0.52 -4.56 -2.77 0.13 1.05 -5.43 -4.77 -76.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
521 1,387 1,322 1,617 1,268 1,444 1,407
464 1,174 1,062 1,231 1,188 1,309 1,463
Operating Profit 57 213 260 386 81 134 -56
OPM % 11% 15% 20% 24% 6% 9% -4%
2 12 27 29 16 22 -60
Interest 25 82 78 84 75 90 96
Depreciation 34 83 94 109 112 111 105
Profit before tax 0 60 115 222 -91 -45 -317
Tax % -70% 1% 0% 0% 36% 50%
0 59 115 221 -58 -22 -308
EPS in Rs 23.09 42.68 61.62 -16.15 -6.16 -85.64
Dividend Payout % -0% 22% 5% 11% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 3%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -949%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: -28%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 3%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 25 26 27 36 36 36 36
Reserves 739 930 1,059 1,553 1,489 1,464 1,427
633 538 722 621 1,037 1,013 985
425 466 346 404 383 386 427
Total Liabilities 1,821 1,960 2,153 2,614 2,945 2,899 2,875
1,086 1,218 1,397 1,382 1,356 1,364 1,313
CWIP 71 40 40 88 239 238 250
Investments 1 0 0 0 0 2 2
663 701 716 1,144 1,350 1,295 1,310
Total Assets 1,821 1,960 2,153 2,614 2,945 2,899 2,875

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
49 166 242 155 -242 156
-85 -113 -359 -106 -243 -81
68 -23 97 92 334 -113
Net Cash Flow 31 30 -20 142 -151 -38

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 184 76 63 109 141 136
Inventory Days 252 111 170 149 321 258
Days Payable 420 127 132 156 154 142
Cash Conversion Cycle 16 60 101 102 308 252
Working Capital Days 107 34 67 118 251 213
ROCE % 10% 12% 15% -0% 2%

Shareholding Pattern

Numbers in percentages

22 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
41.07% 41.07% 39.51% 39.71% 40.40% 40.41% 40.41% 40.98% 39.31% 37.19% 30.49% 30.49%
16.60% 17.28% 18.15% 19.42% 17.93% 18.47% 19.26% 19.30% 18.71% 17.86% 16.62% 15.80%
6.41% 6.05% 5.40% 3.64% 3.10% 2.97% 3.01% 2.75% 1.75% 1.79% 1.75% 2.97%
35.92% 35.60% 36.94% 37.22% 38.57% 38.16% 37.32% 36.95% 40.22% 43.16% 51.14% 50.73%
No. of Shareholders 67,19765,44973,00077,22882,71083,31979,14976,32575,41774,47372,91873,912

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls