SIS Ltd

SIS Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SIS Ltd

₹ 355 -3.11%
30 Apr - close price
sisindia.com BSE: 540673 NSE: SIS
About

Security & Intelligence Serv.(India)is directly and indirectly engaged in rendering security and related services consisting of manned guarding, training, and indirectly engaged in paramedic and emergency response services; loss prevention, asset protection and mobile patrols; facility management services consisting of cleaning, housekeeping and pest control management services in the areas of facility management; cash logistics services consisting of cash-in-transit, ATM cash replenishment activities and secure transportation of precious items and bullion; and alarm monitoring and response services consisting of trading and installation of electronic security devices and systems through its subsidiaries, joint ventures and associates.(Source : 202003-01 Annual Report Page No:101)

Key Points

Business Segments
Security Solutions (83%) - SIS is a premier Security solutions provider in the Asia-Pacific (APAC) region, encompassing India, Australia, New Zealand, and Singapore, It offers a wide range of Manned Security Solutions & Technology and Electronic Solutions. [1] [2]

Website BSE NSE
  • Market Cap ₹ 5,022 Cr.
  • Current Price ₹ 355
  • High / Low ₹ 402 / 257
  • Stock P/E 14.2
  • Book Value ₹ 180
  • Dividend Yield 1.97 %
  • ROCE 13.9 %
  • ROE 14.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 7.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,996 2,977 3,074 3,073 3,138 3,130 3,269 3,362 3,428 3,548 3,759 4,185 4,489
2,861 2,838 2,929 2,922 3,054 2,992 3,124 3,206 3,263 3,396 3,590 3,996 4,282
Operating Profit 135 139 144 151 84 137 145 157 165 152 168 189 207
OPM % 4% 5% 5% 5% 3% 4% 4% 5% 5% 4% 4% 5% 5%
21 14 19 12 22 19 14 39 -283 26 20 -276 21
Interest 32 33 35 40 40 42 40 41 38 41 37 48 49
Depreciation 39 36 40 42 49 43 42 41 38 42 48 56 70
Profit before tax 85 85 88 82 17 71 76 114 -194 96 104 -191 109
Tax % -9% -6% 15% 55% 168% 10% 9% 11% 15% 3% 22% -27% 6%
93 90 75 37 -12 64 69 102 -223 93 81 -138 102
EPS in Rs 6.39 6.14 5.17 2.53 -0.81 4.46 4.77 7.08 -15.47 6.60 5.73 -9.81 7.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,546 3,835 4,385 5,833 7,093 8,485 9,127 10,059 11,346 12,261 13,189 15,982
3,388 3,666 4,165 5,533 6,742 7,969 8,607 9,561 10,854 11,743 12,891 15,265
Operating Profit 158 169 220 300 352 516 521 498 492 519 298 717
OPM % 4% 4% 5% 5% 5% 6% 6% 5% 4% 4% 2% 4%
17 15 3 36 18 53 202 55 43 68 94 -210
Interest 48 48 77 92 94 152 127 98 115 148 161 175
Depreciation 45 43 36 56 66 128 113 112 135 166 164 215
Profit before tax 82 94 110 187 210 289 483 344 285 272 67 117
Tax % 41% 31% 1% 13% -2% 22% 24% 5% -22% 30% 82% -18%
48 74 110 163 215 225 367 326 346 190 12 138
EPS in Rs 50.55 61.07 8.14 11.07 14.72 15.38 24.64 22.11 23.77 13.19 0.82 9.75
Dividend Payout % 26% 36% 0% 16% 12% 13% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 12%
3 Years: 12%
TTM: 21%
Compounded Profit Growth
10 Years: 17%
5 Years: -9%
3 Years: 1%
TTM: 3180%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: -2%
1 Year: 9%
Return on Equity
10 Years: 15%
5 Years: 11%
3 Years: 8%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 69 73 73 73 74 74 73 72 72 71
Reserves 391 443 522 955 1,177 1,315 1,757 1,998 2,260 2,341 2,336 2,475
444 446 700 557 975 1,214 1,473 1,451 1,647 1,658 1,645 1,789
623 580 720 1,186 1,964 1,998 1,689 1,537 1,689 1,866 2,028 3,297
Total Liabilities 1,463 1,475 2,010 2,772 4,189 4,600 4,992 5,059 5,670 5,938 6,081 7,632
329 308 400 717 1,575 1,659 1,560 1,602 1,627 1,605 1,294 2,046
CWIP 7 0 4 5 9 13 17 23 41 35 36 3
Investments 10 12 97 92 121 93 94 96 98 116 148 186
1,117 1,155 1,509 1,957 2,485 2,835 3,322 3,338 3,903 4,182 4,604 5,398
Total Assets 1,463 1,475 2,010 2,772 4,189 4,600 4,992 5,059 5,670 5,938 6,081 7,632

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71 73 100 215 205 201 640 234 171 394 742 770
-110 -52 -297 -122 -553 -269 -126 -119 -137 -107 -476 -23
152 -64 193 99 127 -141 44 -351 -229 -340 -14 -620
Net Cash Flow 113 -42 -4 193 -222 -209 557 -237 -195 -52 252 127
Free Cash Flow 25 9 35 163 122 124 593 131 52 239 602 593
CFO/OP 81% 78% 80% 95% 88% 64% 134% 88% 54% 84% 241% 116%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 32 27 35 39 49 51 50 50 54 56 52 54
Inventory Days
Days Payable
Cash Conversion Cycle 32 27 35 39 49 51 50 50 54 56 52 54
Working Capital Days 20 -2 -8 9 7 -6 -14 -3 7 -5 9 9
ROCE % 16% 15% 17% 19% 16% 18% 30% 13% 11% 10% 5% 14%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Training Academies
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Number of Employees
Count
Number of Cash Vans (Cash Logistics)
Count
Number of Branches (India)
Count ・Standalone data
ATMs Serviced
Count
VProtect Connections
Count ・Standalone data
Day Sales Outstanding (DSO)
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.59% 71.59% 71.58% 71.70% 71.69% 71.85% 72.09% 71.99% 72.13% 72.09% 72.02% 71.88%
15.25% 16.31% 16.41% 16.87% 16.61% 13.56% 13.17% 13.01% 12.43% 13.17% 11.77% 12.56%
3.96% 3.12% 3.17% 2.91% 3.04% 5.25% 5.25% 5.26% 5.83% 5.88% 7.15% 6.62%
9.21% 9.00% 8.84% 8.52% 8.67% 9.34% 9.49% 9.75% 9.59% 8.84% 9.06% 8.93%
No. of Shareholders 38,98834,73239,19534,41933,88037,36538,14341,05238,35040,43553,06469,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls