SIS Ltd

SIS Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SIS Ltd

₹ 343 2.06%
17 Apr - close price
sisindia.com BSE: 540673 NSE: SIS
About

Security & Intelligence Serv.(India)is directly and indirectly engaged in rendering security and related services consisting of manned guarding, training, and indirectly engaged in paramedic and emergency response services; loss prevention, asset protection and mobile patrols; facility management services consisting of cleaning, housekeeping and pest control management services in the areas of facility management; cash logistics services consisting of cash-in-transit, ATM cash replenishment activities and secure transportation of precious items and bullion; and alarm monitoring and response services consisting of trading and installation of electronic security devices and systems through its subsidiaries, joint ventures and associates.(Source : 202003-01 Annual Report Page No:101)

Key Points

Business Segments
Security Solutions (83%) - SIS is a premier Security solutions provider in the Asia-Pacific (APAC) region, encompassing India, Australia, New Zealand, and Singapore, It offers a wide range of Manned Security Solutions & Technology and Electronic Solutions. [1] [2]

Website BSE NSE
  • Market Cap ₹ 4,947 Cr.
  • Current Price ₹ 343
  • High / Low ₹ 485 / 288
  • Stock P/E 22.1
  • Book Value ₹ 181
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 7.90 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.6% over past five years.
  • Company has a low return on equity of 13.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
2,601 2,648 2,678 2,768 2,904 2,996 2,977 3,074 3,073 3,138 3,130 3,269 3,363
2,471 2,524 2,557 2,658 2,778 2,861 2,838 2,929 2,922 3,054 2,992 3,124 3,206
Operating Profit 129 124 121 110 126 135 139 144 151 84 137 145 157
OPM % 5% 5% 5% 4% 4% 4% 5% 5% 5% 3% 4% 4% 5%
28 9 7 10 4 21 14 19 12 22 19 14 39
Interest 24 25 25 28 31 32 33 35 40 40 42 40 41
Depreciation 28 30 29 33 34 39 36 40 42 49 43 42 41
Profit before tax 104 79 75 59 66 85 85 88 82 17 71 76 114
Tax % 4% -23% -11% -14% -58% -9% -6% 15% 55% 168% 10% 9% 11%
101 97 83 67 103 93 90 75 37 -12 64 69 102
EPS in Rs 6.84 6.60 5.61 4.58 7.03 6.39 6.14 5.17 2.53 -0.81 4.46 4.77 7.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,640 3,092 3,546 3,835 4,385 5,833 7,093 8,485 9,127 10,059 11,346 12,261 12,899
2,517 2,945 3,388 3,666 4,165 5,533 6,742 7,969 8,607 9,561 10,854 11,743 12,376
Operating Profit 123 147 158 169 220 300 352 516 521 498 492 519 523
OPM % 5% 5% 4% 4% 5% 5% 5% 6% 6% 5% 4% 4% 4%
16 12 17 15 3 36 18 53 202 55 43 68 93
Interest 31 26 48 48 77 92 94 152 127 98 115 148 163
Depreciation 26 31 45 43 36 56 66 128 113 112 135 166 174
Profit before tax 83 102 82 94 110 187 210 289 483 344 285 272 279
Tax % 34% 36% 41% 31% 1% 13% -2% 22% 24% 5% -22% 30%
54 65 48 74 110 163 215 225 367 326 346 190 223
EPS in Rs 53.41 55.37 50.55 61.07 8.14 11.07 14.72 15.38 24.64 22.11 23.77 13.19 15.50
Dividend Payout % 18% 32% 26% 36% 0% 16% 12% 13% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 12%
3 Years: 10%
TTM: 6%
Compounded Profit Growth
10 Years: 11%
5 Years: -3%
3 Years: -31%
TTM: -24%
Stock Price CAGR
10 Years: %
5 Years: -3%
3 Years: -12%
1 Year: -26%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 13%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 6 6 6 69 73 73 73 74 74 73 72 72
Reserves 311 386 391 443 522 955 1,177 1,315 1,757 1,998 2,260 2,341 2,541
225 247 444 446 700 557 975 1,214 1,473 1,451 1,647 1,658 1,684
497 517 623 580 720 1,186 1,964 1,998 1,689 1,537 1,689 1,866 2,036
Total Liabilities 1,037 1,156 1,463 1,475 2,010 2,772 4,189 4,600 4,992 5,059 5,670 5,938 6,332
231 251 329 308 400 717 1,575 1,659 1,560 1,602 1,627 1,605 1,693
CWIP 6 8 7 0 4 5 9 13 17 23 41 35 7
Investments 11 11 10 12 97 92 121 93 94 96 98 116 140
788 885 1,117 1,155 1,509 1,957 2,485 2,835 3,322 3,338 3,903 4,182 4,493
Total Assets 1,037 1,156 1,463 1,475 2,010 2,772 4,189 4,600 4,992 5,059 5,670 5,938 6,332

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
71 73 100 215 205 201 640 234 171 394
-110 -52 -297 -122 -553 -269 -126 -119 -137 -107
152 -64 193 99 127 -141 44 -351 -229 -340
Net Cash Flow 113 -42 -4 193 -222 -209 557 -237 -195 -52

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 41 30 32 27 35 39 49 51 50 50 54 56
Inventory Days
Days Payable
Cash Conversion Cycle 41 30 32 27 35 39 49 51 50 50 54 56
Working Capital Days 15 16 20 19 15 19 24 17 11 24 31 34
ROCE % 20% 20% 16% 15% 17% 19% 16% 18% 30% 13% 11% 10%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
71.55% 71.55% 71.48% 71.59% 71.59% 71.59% 71.59% 71.58% 71.70% 71.69% 71.85% 72.09%
15.42% 15.97% 15.03% 14.66% 14.95% 15.25% 16.31% 16.41% 16.87% 16.61% 13.56% 13.17%
4.31% 3.98% 4.49% 4.50% 4.05% 3.96% 3.12% 3.17% 2.91% 3.04% 5.25% 5.25%
8.72% 8.50% 9.00% 9.25% 9.41% 9.21% 9.00% 8.84% 8.52% 8.67% 9.34% 9.49%
No. of Shareholders 36,12434,89545,84440,47140,64038,98834,73239,19534,41933,88037,36538,143

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls