Silky Overseas Ltd

Silky Overseas Ltd

₹ 126 5.56%
10 Jun - close price
About

Incorporated in 2016, Silky Overseas Ltd is a manufacturer and supplier of bedding products.[1]

Key Points

Business Profile[1]
The company offers a home textiles portfolio including mink blankets, baby blankets, comforters, bedsheets, and curtains, marketed under its in-house brand “Rian Décor,” catering to diverse household and lifestyle furnishing needs.

  • Market Cap 80.4 Cr.
  • Current Price 126
  • High / Low 171 / 103
  • Stock P/E 11.8
  • Book Value 91.3
  • Dividend Yield 0.00 %
  • ROCE 17.9 %
  • ROE 16.2 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 77.4 days to 119 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
21.14 48.20 30.98 23.66 25.26 37.86 32.09 12.50
18.76 43.17 25.75 20.18 21.55 32.94 27.81 12.21
Operating Profit 2.38 5.03 5.23 3.48 3.71 4.92 4.28 0.29
OPM % 11.26% 10.44% 16.88% 14.71% 14.69% 13.00% 13.34% 2.32%
0.02 0.01 0.01 0.10 0.00 0.01 0.02 0.13
Interest 0.43 0.56 0.44 0.48 0.52 0.51 0.50 0.60
Depreciation 0.32 0.55 0.45 0.49 0.37 0.41 0.54 0.55
Profit before tax 1.65 3.93 4.35 2.61 2.82 4.01 3.26 -0.73
Tax % 0.00% 0.00% 25.06% 0.38% 0.00% 43.64% 26.69% -15.07%
1.64 3.93 3.25 2.60 2.82 2.26 2.39 -0.61
EPS in Rs 3.68 8.81 7.28 5.83 6.32 3.55 3.75 -0.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Jan 2025 10m Mar 2025 Mar 2026
50 68 70 105 124 108
47 63 59 90 107 95
Operating Profit 3 5 11 15 17 13
OPM % 6% 8% 16% 14% 14% 12%
0 -0 1 0 0 0
Interest 1 2 2 2 2 2
Depreciation 2 2 2 1 2 2
Profit before tax -0 1 8 12 14 9
Tax % 2% 30% 26% 26% 26% 27%
-0 1 6 9 10 7
EPS in Rs -1.09 2.54 12.39 20.55 23.26 10.65
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 87%
TTM: -35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 32%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Jan 2025 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 6
Reserves -0 1 11 20 21 52
31 29 26 21 20 25
2 7 10 24 28 9
Total Liabilities 37 41 51 69 74 92
14 15 13 12 12 16
CWIP 3 0 0 0 0 4
Investments 0 0 0 0 0 0
20 25 37 57 62 72
Total Assets 37 41 51 69 74 92

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Jan 2025 Mar 2025 Mar 2026
1 4 -0 7 8 -18
-6 -0 -0 -0 -0 -10
5 -4 0 -7 -7 28
Net Cash Flow -0 -0 -0 0 0 0
Free Cash Flow -5 3 -0 7 7 -28
CFO/OP 27% 69% 2% 53% 58% -106%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Jan 2025 Mar 2025 Mar 2026
Debtor Days 59 53 48 67 78 64
Inventory Days 94 97 127 68 55 111
Days Payable 11 27 49 80 79 20
Cash Conversion Cycle 143 123 126 55 53 155
Working Capital Days -55 -32 55 65 58 119
ROCE % 9% 26% 36% 37% 18%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Jan 2026
Actual Production Volume
Metric Tons (MT)

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Installed Capacity (Blankets)
Metric Tons (MT)
Employee Headcount
Number
Revenue Mix - B2B/Offline
%
Revenue Mix - E-commerce
%
Number of SKUs (Blankets)
Number
Solar Power Capacity
KW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jul 2025Dec 2025Mar 2026
60.53% 60.53% 60.53%
6.26% 3.40% 4.18%
5.96% 1.96% 1.96%
27.26% 34.10% 33.32%
No. of Shareholders 1,028376320

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents