SIL Investments Ltd

₹ 432 -0.67%

22 May - close price

silinvestments.in BSE: 521194 NSE: SILINV

About

Incorporated in 2009, SIL Investments Ltd
is in the investment and lending business^[1]

Key Points

Business Overview:^[1]
SILI is a Systematically Important Non-Deposit Accepting or Holding Non-Banking Financial Company which is engaged in the business
of investment and lending activities

Website BSE NSE

Market Cap ₹ 458 Cr.
Current Price ₹ 432
High / Low ₹ 772 / 376
Stock P/E 12.1
Book Value ₹ 2,420
Dividend Yield 0.58 %
ROCE 1.75 %
ROE 1.32 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.18 times its book value

Cons

Company has a low return on equity of 1.31% over last 3 years.
Dividend payout has been low at 8.20% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	20.09	3.41	20.75	21.19	5.61	7.15	24.74	22.35	0.58	12.57	28.65	27.20	-5.64
	1.69	1.62	1.83	3.86	3.39	2.15	2.87	4.35	2.51	2.48	2.55	2.35	3.29
Operating Profit	18.40	1.79	18.92	17.33	2.22	5.00	21.87	18.00	-1.93	10.09	26.10	24.85	-8.93
OPM %	91.59%	52.49%	91.18%	81.78%	39.57%	69.93%	88.40%	80.54%	-332.76%	80.27%	91.10%	91.36%
	0.13	1.16	0.96	0.36	0.84	0.25	0.65	0.24	0.38	1.10	0.30	0.22	0.22
Interest	0.97	0.43	0.00	0.03	0.01	0.00	0.00	0.00	0.01	0.01	-0.01	0.00	0.00
Depreciation	0.46	0.41	0.41	0.42	0.47	0.64	0.64	0.65	0.63	0.69	0.70	0.69	0.71
Profit before tax	17.10	2.11	19.47	17.24	2.58	4.61	21.88	17.59	-2.19	10.49	25.71	24.38	-9.42
Tax %	16.08%	22.27%	31.84%	34.45%	21.71%	22.34%	23.40%	21.38%	31.51%	21.93%	22.99%	19.44%	0.42%
	14.35	1.64	13.27	11.30	2.02	3.58	16.76	13.83	-2.88	8.19	19.80	19.64	-9.46
EPS in Rs	13.45	1.49	12.17	10.53	1.89	3.28	15.41	13.03	-2.54	7.47	18.44	18.37	-8.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27	26	32	178	26	39	28	49	44	51	55	63
	2	3	4	5	5	5	6	7	7	11	12	11
Operating Profit	25	23	29	174	21	34	22	42	37	40	43	52
OPM %	94%	89%	89%	97%	81%	87%	78%	86%	85%	79%	78%	83%
	2	1	1	1	4	7	5	1	6	3	2	2
Interest	10	8	6	4	0	0	0	1	4	0	0	0
Depreciation	1	0	0	0	0	0	0	1	2	2	3	3
Profit before tax	16	15	23	171	25	40	27	41	38	41	42	51
Tax %	21%	11%	15%	20%	18%	11%	23%	19%	24%	27%	25%	25%
	12	13	19	136	20	36	21	33	29	30	31	38
EPS in Rs	11.59	12.61	17.97	127.69	18.87	33.22	19.16	31.15	26.50	27.77	29.19	35.69
Dividend Payout %	11%	10%	8%	1%	8%	8%	13%	8%	9%	9%	9%	7%

Compounded Sales Growth
10 Years:	9%
5 Years:	17%
3 Years:	13%
TTM:	15%

Compounded Profit Growth
10 Years:	11%
5 Years:	13%
3 Years:	10%
TTM:	22%

Stock Price CAGR
10 Years:	18%
5 Years:	13%
3 Years:	11%
1 Year:	-30%

Return on Equity
10 Years:	3%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	187	198	217	351	1,004	735	1,259	2,343	1,688	2,187	3,135	2,554
	80	67	72	0	0	0	0	49	46	0	0	0
	12	12	11	16	23	15	69	266	145	226	393	293
Total Liabilities	289	288	311	377	1,037	761	1,339	2,668	1,889	2,423	3,539	2,857
	16	16	16	16	16	16	15	97	95	112	110	110
CWIP	0	0	0	0	0	0	0	0	4	0	0	0
Investments	140	141	143	228	943	646	1,195	2,430	1,716	2,245	3,345	2,675
	134	132	152	133	79	99	128	141	74	65	83	72
Total Assets	289	288	311	377	1,037	761	1,339	2,668	1,889	2,423	3,539	2,857

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	-5	-10	-75	68	24	-17	30	100	16	10	48
	9	7	13	79	-63	-6	17	-64	-88	14	-14	-47
	-2	-2	-2	-2	-2	-2	-3	46	-6	-48	-3	-3
Net Cash Flow	0	0	1	2	3	16	-3	13	6	-18	-7	-2
Free Cash Flow	-6	-6	-11	-76	68	23	-17	-52	100	-2	9	45
CFO/OP	-14%	-21%	-27%	-24%	354%	83%	-48%	93%	289%	72%	48%	114%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	1	2	0	0	0	0	0	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	1	2	0	0	0	0	0	0	0	0	0	0
Working Capital Days	678	849	855	250	4	46	39	22	17	-3	17	-3
ROCE %	9%	8%	10%	51%	4%	4%	3%	2%	2%	2%	2%	2%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Dividend Income (Standalone)
Rs. Lakhs ・Standalone data

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x	x	x	x	x	x	x	x	x	x	x	x
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Number of Subsidiaries
Count

Standalone Total Assets
Rs. Lakhs ・Standalone data

Capital to Risk Assets Ratio (CRAR)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%
	0.00%	0.00%	0.00%	0.04%	0.10%	0.30%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.02%
	36.15%	36.16%	36.15%	36.10%	36.05%	35.86%	36.06%	36.06%	36.07%	36.07%	36.05%	36.09%
No. of Shareholders	4,441	4,418	4,522	6,083	5,732	5,754	11,768	11,817	10,934	10,581	10,552	10,151

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62.75%	62.75%	62.75%	62.75%	62.75%	63.79%	63.79%	63.79%	63.79%	63.79%
	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.09%	0.09%
	0.06%	0.05%	0.06%	0.06%	0.06%	0.05%	0.05%	0.05%	0.05%	0.02%
	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	37.19%	37.13%	37.17%	37.19%	37.19%	36.15%	36.16%	36.10%	36.06%	36.09%
No. of Shareholders	3,755	6,004	5,858	5,247	4,826	4,480	4,281	6,083	11,817	10,151

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

SIL Investments Ltd

SIL Investments Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports