SIL Investments Ltd

SIL Investments Limited is an India-based investment company. The Company is a non-banking financial company, which is engaged in providing commercial finance and investments.

Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 0.52 times its book value
Company has good consistent profit growth of 71.59% over 5 years
Market value of investments Rs.674.25 Cr. is more than the Market Cap Rs.181.26 Cr.
Cons:

Peer Comparison Sector: Finance // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
8.04 10.32 4.55 6.74 9.82 35.18 77.64 46.04 7.60 10.59 1.47 8.52
0.50 0.59 0.40 1.83 0.50 0.80 0.68 1.44 1.07 1.58 0.56 2.36
Operating Profit 7.54 9.73 4.15 4.91 9.32 34.38 76.96 44.60 6.53 9.01 0.91 6.16
OPM % 93.78% 94.28% 91.21% 72.85% 94.91% 97.73% 99.12% 96.87% 85.92% 85.08% 61.90% 72.30%
Other Income 0.13 0.07 0.07 0.08 0.07 0.11 0.08 0.01 0.09 0.29 0.15 0.05
Interest 1.65 1.48 1.54 1.71 1.66 1.44 0.60 0.00 0.00 0.05 0.00 0.00
Depreciation 0.03 0.04 0.03 0.04 0.03 0.04 0.03 0.04 0.03 0.04 0.03 0.03
Profit before tax 5.99 8.28 2.65 3.24 7.70 33.01 76.41 44.57 6.59 9.21 1.03 6.18
Tax % 23.21% 7.37% 19.62% 13.89% 21.17% 16.78% 21.19% 21.40% 21.24% 6.08% 3.88% 20.55%
Net Profit 4.60 7.67 2.13 2.79 6.07 27.47 60.22 35.03 5.19 8.65 0.99 4.91
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
10.89 15.38 20.13 19.20 20.55 30.19 30.79 27.67 25.43 24.15 29.76 168.70 28.18
0.37 0.66 0.69 0.85 1.31 1.33 4.14 1.04 1.35 2.47 3.33 3.42 5.57
Operating Profit 10.52 14.72 19.44 18.35 19.24 28.86 26.65 26.63 24.08 21.68 26.43 165.28 22.61
OPM % 96.60% 95.71% 96.57% 95.57% 93.63% 95.59% 86.55% 96.24% 94.69% 89.77% 88.81% 97.97% 80.23%
Other Income 0.62 0.22 0.22 0.34 0.27 0.84 0.46 0.42 1.91 0.41 0.25 0.26 0.58
Interest 1.64 3.78 11.72 10.71 9.20 18.02 16.50 13.12 10.21 7.93 6.38 3.70 0.05
Depreciation 0.04 0.04 0.04 0.04 0.04 0.06 0.06 0.06 0.08 0.12 0.14 0.14 0.13
Profit before tax 9.46 11.12 7.90 7.94 10.27 11.62 10.55 13.87 15.70 14.04 20.16 161.70 23.01
Tax % 4.44% 6.29% 4.94% 3.40% 8.76% 11.10% 17.82% 14.78% 18.34% 10.61% 14.73% 20.35%
Net Profit 9.04 10.42 7.51 7.67 9.37 10.33 8.66 11.82 12.82 12.55 17.19 128.80 19.74
EPS in Rs 8.35 9.65 6.91 7.06 8.67 9.54 7.96 10.93 11.83 11.58 16.20 121.13
Dividend Payout % 11.74% 10.18% 14.13% 13.83% 11.32% 12.33% 15.31% 11.22% 10.35% 10.57% 9.26% 1.24%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:27.06%
5 Years:40.52%
3 Years:87.90%
TTM:-83.29%
Compounded Profit Growth
10 Years:28.59%
5 Years:71.59%
3 Years:121.39%
TTM:-84.67%
Return on Equity
10 Years:13.64%
5 Years:18.68%
3 Years:24.58%
Last Year:48.11%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61
Reserves 98.12 107.30 113.57 120.00 128.13 136.93 144.04 154.31 165.53 176.49 193.67 320.56 338.38
Borrowings 12.71 97.24 68.50 60.16 105.00 140.00 111.00 90.00 79.75 66.80 72.10 0.00 0.00
1.87 1.97 1.87 1.81 2.66 3.51 3.64 3.03 2.96 3.49 2.07 6.05 1.80
Total Liabilities 123.31 217.12 194.55 192.58 246.40 291.05 269.29 257.95 258.85 257.39 278.45 337.22 350.79
2.10 2.06 2.02 1.98 1.93 2.24 2.18 2.11 1.99 2.40 2.26 2.12 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 120.11 120.41 123.61 123.62 123.34 126.66 121.38 125.69 126.12 127.33 130.07 215.92 288.57
1.10 94.65 68.92 66.98 121.13 162.15 145.73 130.15 130.74 127.66 146.12 119.18 62.22
Total Assets 123.31 217.12 194.55 192.58 246.40 291.05 269.29 257.95 258.85 257.39 278.45 337.22 350.79

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-1.77 -2.15 -1.67 -5.36 -6.76 -4.97 -9.12 -2.11 -6.55 -4.33 -8.35 -66.13
-9.72 -80.25 31.42 7.45 8.85 4.68 10.58 3.51 8.38 6.18 10.38 70.11
11.48 83.01 -29.98 -1.45 -1.23 -1.23 -1.54 -1.55 -1.55 -1.59 -1.59 -1.91
Net Cash Flow -0.01 0.61 -0.23 0.64 0.86 -1.52 -0.08 -0.15 0.28 0.26 0.44 2.07

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 9.64% 8.85% 9.62% 9.73% 8.93% 11.03% 9.78% 10.37% 9.56% 8.62% 10.01% 54.45%
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover