SIL Investments Ltd
Incorporated in 2009, SIL Investments Ltd
is in the investment and lending business[1]
- Market Cap ₹ 617 Cr.
- Current Price ₹ 582
- High / Low ₹ 920 / 428
- Stock P/E 20.9
- Book Value ₹ 2,441
- Dividend Yield 0.43 %
- ROCE 1.58 %
- ROE 1.22 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.24 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 6.24% over past five years.
- Company has a low return on equity of 1.37% over last 3 years.
- Dividend payout has been low at 10.8% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Investment Company
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 | 25 | 24 | 30 | 169 | 22 | 34 | 23 | 43 | 36 | 40 | 46 | 49 | |
1 | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 5 | 9 | 9 | 10 | |
Operating Profit | 27 | 24 | 22 | 26 | 165 | 18 | 30 | 19 | 37 | 30 | 31 | 36 | 39 |
OPM % | 96% | 95% | 90% | 89% | 98% | 82% | 88% | 80% | 87% | 85% | 78% | 80% | 80% |
0 | 2 | 0 | 0 | 0 | 3 | 6 | 4 | 0 | 5 | 2 | 0 | 2 | |
Interest | 13 | 10 | 8 | 6 | 4 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 14 | 16 | 14 | 20 | 162 | 21 | 35 | 23 | 35 | 30 | 32 | 34 | 38 |
Tax % | 15% | 18% | 11% | 15% | 20% | 17% | 11% | 24% | 18% | 23% | 25% | 23% | |
12 | 13 | 13 | 17 | 129 | 18 | 32 | 17 | 29 | 23 | 24 | 26 | 30 | |
EPS in Rs | 11.16 | 12.10 | 11.84 | 16.22 | 121.56 | 16.61 | 29.73 | 16.32 | 27.48 | 21.97 | 22.54 | 25.00 | 27.88 |
Dividend Payout % | 11% | 10% | 11% | 9% | 1% | 9% | 8% | 15% | 9% | 11% | 11% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 2% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -3% |
3 Years: | -3% |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 33% |
3 Years: | 21% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 154 | 166 | 176 | 194 | 321 | 888 | 674 | 1,114 | 1,858 | 1,365 | 1,750 | 2,576 |
90 | 80 | 67 | 72 | 0 | 0 | 0 | 0 | 49 | 46 | 0 | 0 | |
3 | 3 | 3 | 2 | 6 | 5 | 3 | 34 | 130 | 63 | 107 | 251 | |
Total Liabilities | 258 | 259 | 257 | 278 | 337 | 903 | 688 | 1,158 | 2,047 | 1,484 | 1,867 | 2,838 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 83 | 81 | 98 | 96 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Investments | 126 | 126 | 127 | 130 | 216 | 841 | 609 | 1,053 | 1,851 | 1,347 | 1,719 | 2,704 |
130 | 131 | 128 | 146 | 119 | 60 | 77 | 104 | 114 | 52 | 51 | 38 | |
Total Assets | 258 | 259 | 257 | 278 | 337 | 903 | 688 | 1,158 | 2,047 | 1,484 | 1,867 | 2,838 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -7 | -4 | -8 | -66 | 68 | 22 | -18 | 6 | 95 | 10 | 42 | |
4 | 8 | 6 | 10 | 70 | -65 | -5 | 17 | -62 | -77 | 27 | -36 | |
-2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 46 | -6 | -48 | -3 | |
Net Cash Flow | -0 | 0 | 0 | 0 | 2 | 1 | 15 | -4 | -9 | 12 | -11 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | 492 | 686 | 860 | 872 | 238 | -2 | 44 | 47 | 20 | 12 | -14 | -4 |
ROCE % | 10% | 10% | 9% | 10% | 54% | 3% | 4% | 3% | 2% | 2% | 2% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Aug - Opening Special Window for Re-lodgement of transfer requests of Physical Shares - Newspaper Publication
-
Opening Of Special Window For Re-Lodgement Of Transfer Requests Of Physical Shares
20 Aug - Special window 07-Jul-2025 to 06-Jan-2026 for re-lodgement of physical share transfer deeds; demat issuance only.
-
Intimation For 100 Days Campaign - Saksham Niveshak
20 Aug - 100-day 'Saksham Niveshak' campaign (28 Jul–6 Nov 2025) to claim unpaid dividends; update KYC with RTA.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Aug
- Financial Results_30.06.2025 14 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
SILI is a Systematically Important Non-Deposit Accepting or Holding Non-Banking Financial Company which is engaged in the business
of investment and lending activities