SIL Investments Ltd

₹ 432 -0.67%

22 May - close price

silinvestments.in BSE: 521194 NSE: SILINV

About

Incorporated in 2009, SIL Investments Ltd
is in the investment and lending business^[1]

Key Points

Business Overview:^[1]
SILI is a Systematically Important Non-Deposit Accepting or Holding Non-Banking Financial Company which is engaged in the business
of investment and lending activities

Website BSE NSE

Market Cap ₹ 458 Cr.
Current Price ₹ 432
High / Low ₹ 772 / 376
Stock P/E 13.9
Book Value ₹ 1,912
Dividend Yield 0.58 %
ROCE 1.87 %
ROE 1.43 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.23 times its book value

Cons

Company has a low return on equity of 1.38% over last 3 years.
Dividend payout has been low at 9.73% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	18.29	2.55	15.38	18.78	3.60	4.60	18.97	20.59	1.11	7.99	22.44	22.86	-1.28
	1.34	1.24	1.54	3.44	2.80	1.70	2.28	3.82	1.53	2.00	1.77	1.68	2.14
Operating Profit	16.95	1.31	13.84	15.34	0.80	2.90	16.69	16.77	-0.42	5.99	20.67	21.18	-3.42
OPM %	92.67%	51.37%	89.99%	81.68%	22.22%	63.04%	87.98%	81.45%	-37.84%	74.97%	92.11%	92.65%
	-0.09	0.94	0.75	0.01	0.76	0.00	0.40	0.02	0.14	0.98	0.00	0.00	0.02
Interest	0.97	0.43	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.35	0.33	0.34	0.34	0.39	0.56	0.57	0.57	0.55	0.56	0.57	0.56	0.56
Profit before tax	15.54	1.49	14.25	14.98	1.17	2.34	16.52	16.22	-0.83	6.41	20.10	20.62	-3.96
Tax %	15.38%	20.81%	32.28%	37.52%	-47.86%	25.21%	20.04%	20.72%	60.24%	25.12%	21.94%	19.54%	5.81%
	13.15	1.18	9.65	9.36	1.73	1.75	13.21	12.86	-1.33	4.80	15.69	16.59	-4.19
EPS in Rs	12.41	1.11	9.11	8.83	1.63	1.65	12.47	12.14	-1.26	4.53	14.81	15.66	-3.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	24	30	169	22	34	23	43	36	40	46	52
	1	2	3	3	4	4	5	6	5	9	9	8
Operating Profit	24	22	26	165	18	30	19	37	30	31	36	44
OPM %	95%	90%	89%	98%	82%	88%	80%	87%	85%	78%	80%	85%
	2	0	0	0	3	6	4	0	5	2	0	1
Interest	10	8	6	4	0	0	0	1	4	0	0	0
Depreciation	0	0	0	0	0	0	0	1	1	1	2	2
Profit before tax	16	14	20	162	21	35	23	35	30	32	34	43
Tax %	18%	11%	15%	20%	17%	11%	24%	18%	23%	25%	23%	24%
	13	13	17	129	18	32	17	29	23	24	26	33
EPS in Rs	12.10	11.84	16.22	121.56	16.61	29.73	16.32	27.48	21.97	22.54	25.00	31.04
Dividend Payout %	10%	11%	9%	1%	9%	8%	15%	9%	11%	11%	10%	8%

Compounded Sales Growth
10 Years:	8%
5 Years:	17%
3 Years:	14%
TTM:	14%

Compounded Profit Growth
10 Years:	10%
5 Years:	14%
3 Years:	12%
TTM:	24%

Stock Price CAGR
10 Years:	18%
5 Years:	13%
3 Years:	11%
1 Year:	-30%

Return on Equity
10 Years:	3%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	166	176	194	321	888	674	1,114	1,858	1,365	1,750	2,576	2,016
	80	67	72	0	0	0	0	49	46	0	0	0
	3	3	2	6	5	3	34	130	63	107	251	157
Total Liabilities	259	257	278	337	903	688	1,158	2,047	1,484	1,867	2,838	2,183
	2	2	2	2	2	2	2	83	81	98	96	93
CWIP	0	0	0	0	0	0	0	0	4	0	0	0
Investments	126	127	130	216	841	609	1,053	1,851	1,347	1,719	2,704	2,029
	131	128	146	119	60	77	104	114	52	51	38	61
Total Assets	259	257	278	337	903	688	1,158	2,047	1,484	1,867	2,838	2,183

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	-4	-8	-66	68	22	-18	6	95	10	42	8
	8	6	10	70	-65	-5	17	-62	-77	27	-36	-6
	-2	-2	-2	-2	-2	-2	-3	46	-6	-48	-3	-3
Net Cash Flow	0	0	0	2	1	15	-4	-9	12	-11	3	-1
Free Cash Flow	-5	-5	-8	-66	68	21	-20	-76	95	-8	41	8
CFO/OP	-15%	-20%	-23%	-21%	406%	90%	-68%	35%	329%	64%	145%	45%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	0	0
Working Capital Days	686	860	872	238	-2	44	47	20	12	-14	-4	-6
ROCE %	10%	9%	10%	54%	3%	4%	3%	2%	2%	2%	2%	2%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Dividend Income (Standalone)
Rs. Lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x	x	x	x	x	x	x	x	x	x	x	x
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Number of Subsidiaries
Count

Standalone Total Assets
Rs. Lakhs

Capital to Risk Assets Ratio (CRAR)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%	63.79%
	0.00%	0.00%	0.00%	0.04%	0.10%	0.30%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.02%
	36.15%	36.16%	36.15%	36.10%	36.05%	35.86%	36.06%	36.06%	36.07%	36.07%	36.05%	36.09%
No. of Shareholders	4,441	4,418	4,522	6,083	5,732	5,754	11,768	11,817	10,934	10,581	10,552	10,151

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62.75%	62.75%	62.75%	62.75%	62.75%	63.79%	63.79%	63.79%	63.79%	63.79%
	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.09%	0.09%
	0.06%	0.05%	0.06%	0.06%	0.06%	0.05%	0.05%	0.05%	0.05%	0.02%
	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	37.19%	37.13%	37.17%	37.19%	37.19%	36.15%	36.16%	36.10%	36.06%	36.09%
No. of Shareholders	3,755	6,004	5,858	5,247	4,826	4,480	4,281	6,083	11,817	10,151

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

SIL Investments Ltd

SIL Investments Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports