Sigachi Industries Ltd

Sigachi Industries Ltd

₹ 55.3 -2.21%
11 Jun 1:47 p.m.
About

Sigachi Industries Ltd. (SIL) is one of the largest manufacturers of Microcrystalline Cellulose worldwide and has three Multi locational Facilities in Telangana and Gujarat.[1]

Key Points

Business Segments Q1 FY25

  • Market Cap 1,844 Cr.
  • Current Price 55.3
  • High / Low 69.9 / 34.0
  • Stock P/E 26.6
  • Book Value 18.0
  • Dividend Yield 0.18 %
  • ROCE 15.8 %
  • ROE 13.5 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 27.9% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -0.57%
  • Company has a low return on equity of 11.4% over last 3 years.
  • Promoters have pledged 44.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
73 78 82 69 72 85 99 111 104 96 125 139 128
58 62 66 55 60 68 78 88 88 75 108 106 100
Operating Profit 15 16 16 14 12 16 21 23 16 21 17 33 29
OPM % 20% 21% 20% 20% 17% 19% 22% 20% 16% 22% 14% 24% 22%
2 2 2 1 2 2 1 2 7 2 15 2 2
Interest 0 0 1 1 1 1 2 2 3 3 2 4 3
Depreciation 1 1 2 2 2 2 3 3 3 3 3 5 5
Profit before tax 15 17 15 12 10 15 18 20 17 16 27 27 23
Tax % 23% 23% 11% 20% 29% 26% 17% 18% 12% 22% 21% 23% 29%
12 13 14 10 7 11 15 16 15 13 21 21 16
EPS in Rs 0.38 0.42 0.44 0.32 0.24 0.35 0.49 0.50 0.46 0.40 0.65 0.64 0.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
101 129 139 193 250 302 399 488
89 103 114 154 197 243 322 388
Operating Profit 12 26 25 39 53 59 77 100
OPM % 12% 20% 18% 20% 21% 19% 19% 20%
3 4 5 3 3 7 12 21
Interest 4 3 2 1 1 4 8 12
Depreciation 1 2 2 2 3 7 11 16
Profit before tax 10 25 25 38 52 54 70 92
Tax % 28% 23% 20% 21% 22% 20% 18% 24%
7 19 20 30 40 44 57 70
EPS in Rs 2.25 6.19 2.65 3.94 1.30 0.00 1.74 2.09
Dividend Payout % 4% 2% 4% 0% 8% 6% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 25%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: 20%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 28%
1 Year: -10%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 11%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 8 8 31 31 33 38
Reserves 23 42 57 87 197 238 397 563
30 25 30 21 35 68 151 121
16 21 14 18 24 37 113 125
Total Liabilities 72 91 109 133 287 374 694 846
26 29 32 38 53 122 254 370
CWIP 1 2 3 4 10 35 97 9
Investments 0 0 0 0 0 0 0 0
46 61 74 92 224 216 342 467
Total Assets 72 91 109 133 287 374 694 846

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 14 12 30 6 29 13 27
-4 -6 -7 -11 -63 -92 -161 -93
-5 -9 3 -11 108 26 172 81
Net Cash Flow -1 -0 8 7 51 -37 24 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 70 72 68 88 97 137 137
Inventory Days 99 123 141 77 94 123 132 155
Days Payable 52 48 37 29 33 55 90 59
Cash Conversion Cycle 124 145 177 116 149 165 180 234
Working Capital Days 97 105 130 105 134 137 150 193
ROCE % 44% 34% 38% 28% 20% 17% 16%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.48% 48.48% 48.49% 48.49% 48.49% 48.49% 46.08% 45.43% 45.43% 44.71% 44.71% 44.14%
2.69% 0.08% 0.05% 0.09% 0.05% 0.95% 1.76% 2.06% 1.55% 1.58% 0.16% 0.08%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48.82% 51.43% 51.46% 51.43% 51.45% 50.56% 52.17% 52.51% 53.01% 53.69% 55.12% 55.77%
No. of Shareholders 95,91597,25793,81086,57684,57479,86297,0531,37,5061,37,1931,52,0461,56,3981,60,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls