Sigachi Industries Ltd

Sigachi Industries Ltd

₹ 58.4 1.71%
13 Jun - close price
About

Sigachi Industries Ltd. (SIL) is one of the largest manufacturers of Microcrystalline Cellulose worldwide and has three Multi locational Facilities in Telangana and Gujarat.[1]

Key Points

Business Segments Q1 FY25

  • Market Cap 1,948 Cr.
  • Current Price 58.4
  • High / Low 69.9 / 34.0
  • Stock P/E 40.9
  • Book Value 16.8
  • Dividend Yield 0.17 %
  • ROCE 13.4 %
  • ROE 9.83 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Promoter holding has decreased over last quarter: -0.57%
  • Company has a low return on equity of 12.2% over last 3 years.
  • Promoters have pledged 44.0% of their holding.
  • Dividend payout has been low at 5.13% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
70.87 71.70 77.22 65.32 76.08 77.84 79.17 76.83 83.66 80.14 109.08 105.08 113.54
57.67 57.64 62.92 51.89 62.08 62.63 65.87 61.02 68.69 63.74 91.10 83.89 94.84
Operating Profit 13.20 14.06 14.30 13.43 14.00 15.21 13.30 15.81 14.97 16.40 17.98 21.19 18.70
OPM % 18.63% 19.61% 18.52% 20.56% 18.40% 19.54% 16.80% 20.58% 17.89% 20.46% 16.48% 20.17% 16.47%
1.73 1.63 2.21 1.29 1.55 1.63 1.09 1.68 7.17 1.68 14.58 2.05 1.77
Interest 0.47 0.47 1.20 1.20 1.41 1.27 1.65 1.67 2.43 2.88 1.62 3.36 2.80
Depreciation 0.80 0.80 2.07 1.78 1.97 1.94 1.98 2.06 2.72 2.48 2.55 3.96 3.94
Profit before tax 13.66 14.42 13.24 11.74 12.17 13.63 10.76 13.76 16.99 12.72 28.39 15.92 13.73
Tax % 23.65% 24.48% 10.05% 20.61% 22.51% 25.61% 22.12% 21.73% 30.96% 26.97% 23.49% 39.20% 49.16%
10.43 10.89 11.92 9.32 9.43 10.14 8.38 10.77 11.73 9.29 21.72 9.68 6.98
EPS in Rs 0.34 0.35 0.39 0.30 0.31 0.33 0.27 0.33 0.36 0.28 0.65 0.29 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
81 102 128 139 188 249 290 318 408
72 89 101 114 151 199 234 258 334
Operating Profit 9 12 27 25 37 50 56 59 74
OPM % 11% 12% 21% 18% 20% 20% 19% 19% 18%
1 3 4 5 3 3 7 12 20
Interest 4 4 3 2 1 1 4 7 11
Depreciation 1 1 2 2 2 3 7 9 13
Profit before tax 4 10 25 25 37 49 52 55 71
Tax % 33% 26% 23% 20% 22% 22% 19% 26% 33%
3 8 20 20 29 38 42 41 48
EPS in Rs 0.92 2.52 6.41 2.66 3.78 1.24 1.35 1.25 1.43
Dividend Payout % 11% 4% 2% 4% 0% 8% 7% 8% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 18%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 8%
TTM: 16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 31%
1 Year: -10%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 12%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 8 8 31 31 33 38
Reserves 17 24 43 59 87 196 235 377 521
28 29 24 28 21 35 68 135 113
12 15 21 14 18 22 35 64 74
Total Liabilities 60 71 91 109 134 284 369 609 746
23 26 29 32 38 53 122 139 254
CWIP 1 1 2 3 4 10 35 91 5
Investments 0 0 0 0 0 0 2 102 102
36 45 60 74 92 221 210 276 385
Total Assets 60 71 91 109 134 284 369 609 746

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 7 15 12 28 5 28 15 36
-2 -4 -6 -7 -11 -63 -93 -158 -90
-6 -4 -9 3 -9 108 26 163 70
Net Cash Flow 1 -1 -0 8 8 51 -39 20 15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 60 79 72 79 82 106 115 126 120
Inventory Days 136 88 118 130 57 49 89 77 71
Days Payable 61 50 45 37 29 28 54 69 61
Cash Conversion Cycle 136 116 145 172 109 126 150 135 130
Working Capital Days 99 94 106 131 109 135 142 158 177
ROCE % 27% 46% 33% 36% 27% 19% 14% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.48% 48.48% 48.49% 48.49% 48.49% 48.49% 46.08% 45.43% 45.43% 44.71% 44.71% 44.14%
2.69% 0.08% 0.05% 0.09% 0.05% 0.95% 1.76% 2.06% 1.55% 1.58% 0.16% 0.08%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48.82% 51.43% 51.46% 51.43% 51.45% 50.56% 52.17% 52.51% 53.01% 53.69% 55.12% 55.77%
No. of Shareholders 95,91597,25793,81086,57684,57479,86297,0531,37,5061,37,1931,52,0461,56,3981,60,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls