Siddhika Coatings Ltd

Siddhika Coatins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Siddhika Coatings Ltd

₹ 209 2.73%
29 May - close price
siddhika.com NSE - SME: SIDDHIKA
About

Incorporated in 2010, Siddhika Coatings Ltd is in the business of paint contracting and selling of paint and allied products.[1]

Key Points

Business Overview:[1][2][3][4]
SCL is an authorized marketer and supplier for SK Kaken Ltd. (SKK), a reputed Japanese coatings and pigments manufacturer. It deals in oil paints, distempers, cellure paints, colours, varnishes, and enamels, and also provides application services including surface preparation and coating of civil structures using SKK’s architectural pigments and technical-grade coatings. The company manages over 5 million sq. ft. of annual contract work and is being approached by other niche construction product manufacturers for potential channel partnerships.

Website NSE - SM
  • Market Cap ₹ 129 Cr.
  • Current Price ₹ 209
  • High / Low ₹ 250 / 181
  • Stock P/E 13.1
  • Book Value ₹ 71.3
  • Dividend Yield 1.58 %
  • ROCE 32.4 %
  • ROE 24.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 62.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 24.5%

Cons

  • Working capital days have increased from 53.9 days to 131 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Paints

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
5.77 10.81 8.67 11.72 13.94 18.27 16.03 20.79 23.67 24.36 27.24 27.65
5.63 9.74 8.21 10.37 12.26 15.63 13.40 17.59 18.74 19.75 21.21 21.67
Operating Profit 0.14 1.07 0.46 1.35 1.68 2.64 2.63 3.20 4.93 4.61 6.03 5.98
OPM % 2.43% 9.90% 5.31% 11.52% 12.05% 14.45% 16.41% 15.39% 20.83% 18.92% 22.14% 21.63%
0.11 0.07 0.08 0.28 0.18 0.33 0.25 0.48 0.68 0.65 0.52 0.78
Interest 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Depreciation 0.06 0.08 0.06 0.08 0.09 0.10 0.09 0.10 0.11 0.16 0.14 0.20
Profit before tax 0.18 1.05 0.47 1.55 1.76 2.86 2.78 3.57 5.49 5.10 6.41 6.56
Tax % 27.78% 27.62% 25.53% 18.06% 23.30% 23.78% 24.82% 33.89% 21.86% 26.67% 25.12% 22.87%
0.13 0.77 0.34 1.27 1.35 2.17 2.08 2.36 4.29 3.74 4.80 5.06
EPS in Rs 0.29 1.71 0.55 2.05 2.18 3.50 3.35 3.81 6.94 6.05 7.77 8.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14.46 19.11 22.87 21.26 31.14 29.34 16.53 20.35 32.21 36.81 48.01 54.90
12.19 16.09 19.28 17.83 26.61 25.57 15.30 18.53 27.85 30.95 38.44 42.88
Operating Profit 2.27 3.02 3.59 3.43 4.53 3.77 1.23 1.82 4.36 5.86 9.57 12.02
OPM % 15.70% 15.80% 15.70% 16.13% 14.55% 12.85% 7.44% 8.94% 13.54% 15.92% 19.93% 21.89%
0.07 0.09 0.09 0.15 0.26 0.27 0.18 0.36 0.51 0.73 1.33 1.30
Interest 0.01 0.06 0.05 0.04 0.05 0.05 0.03 0.02 0.06 0.05 0.04 0.01
Depreciation 0.14 0.12 0.16 0.12 0.14 0.16 0.14 0.14 0.19 0.19 0.27 0.34
Profit before tax 2.19 2.93 3.47 3.42 4.60 3.83 1.24 2.02 4.62 6.35 10.59 12.97
Tax % 33.79% 33.11% 33.14% 27.49% 27.39% 25.33% 26.61% 19.80% 23.81% 29.92% 24.17% 24.06%
1.46 1.96 2.32 2.48 3.34 2.87 0.90 1.61 3.52 4.44 8.03 9.86
EPS in Rs 29.20 39.20 46.40 49.60 66.80 6.38 2.00 2.60 5.68 7.16 13.00 15.96
Dividend Payout % 0.00% 2.82% 11.90% 0.00% 10.33% 15.82% 50.44% 46.06% 26.34% 22.97% 25.40% 25.07%
Compounded Sales Growth
10 Years: 11%
5 Years: 27%
3 Years: 19%
TTM: 14%
Compounded Profit Growth
10 Years: 18%
5 Years: 63%
3 Years: 41%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 27%
1 Year: -1%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 22%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.23 0.23 0.23 0.23 2.27 2.27 3.09 3.09 3.09 6.18 6.18
Reserves 4.70 6.64 8.69 10.83 14.04 14.94 19.81 22.59 26.11 30.03 37.85
0.61 0.33 0.25 0.26 0.33 0.33 0.28 0.00 0.00 0.00 0.00
2.51 4.00 3.75 3.49 5.36 3.11 3.86 7.58 9.73 9.19 12.02
Total Liabilities 8.05 11.20 12.92 14.81 22.00 20.65 27.04 33.26 38.93 45.40 56.05
0.27 0.37 0.40 1.98 1.97 1.76 3.48 3.46 3.58 3.85 1.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.62 2.07 2.92 1.45 2.41 4.93 5.48 8.35 13.60 18.22 25.74
6.16 8.76 9.60 11.38 17.62 13.96 18.08 21.45 21.75 23.33 29.09
Total Assets 8.05 11.20 12.92 14.81 22.00 20.65 27.04 33.26 38.93 45.40 56.05

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.77 2.95 0.37 3.59 4.86 3.88 4.20 9.32
0.00 0.00 0.00 -0.06 -1.10 -2.30 -2.12 -2.70 -4.95 -4.01 -4.30
0.00 0.00 0.00 -0.34 -0.55 -0.02 4.03 -1.05 -0.94 -1.04 -2.05
Net Cash Flow 0.00 0.00 0.00 0.36 1.31 -1.94 5.50 1.10 -2.01 -0.85 2.98
Free Cash Flow 0.00 0.00 0.00 0.69 1.83 0.68 3.39 4.69 3.56 3.66 8.82
CFO/OP 0% 0% 0% 50% 104% 56% 226% 138% 99% 70% 106%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 62.60 72.01 51.55 61.29 65.81 101.13 57.22 50.09 65.35 27.83 41.82
Inventory Days 72.55 86.02 46.94 99.79 104.97 224.67 163.95 136.16 76.18 79.83 95.68
Days Payable 92.95 0.00 3.87 46.88 4.41 8.21 14.96 14.19 18.82 14.31 30.25
Cash Conversion Cycle 42.20 158.03 94.62 114.20 166.37 317.59 206.21 172.06 122.70 93.34 107.24
Working Capital Days 70.68 75.06 63.20 94.94 89.45 186.81 100.26 44.65 23.60 6.54 131.44
ROCE % 45.39% 46.94% 43.01% 33.77% 7.08% 9.82% 18.99% 22.59% 31.10% 32.35%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Ratio

Log in to view insights

Please log in to see hidden values.

Login
Number of Branch Offices
Count
Number of Permanent Employees
Count
Annual Application Volume
sq. meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Apr 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
83.65% 61.34% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.53% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.92%
16.35% 38.66% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91% 36.38% 36.91% 36.91% 35.99%
No. of Shareholders 42298198173166168223242428440451457

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP