Shriram Pistons & Rings Ltd

Shriram Pistons Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shriram Pistons & Rings Ltd

₹ 1,004 1.12%
29 Mar - close price
Company website NSE - BE : SHRIPISTON
About

Shriram Pistons & Rings Ltd is primarily engaged in the manufacturing of pistons, piston pins, piston rings and engine valves for various automotive companies in the domestic and export markets.[1]

Key Points

Product Portfolio
The company's product portfolio includes a broad range of Pistons, Piston Pins, Piston Rings, Engine Valves and Cylinder Liners. [1]

Website NSE - BE
  • Market Cap ₹ 2,212 Cr.
  • Current Price ₹ 1,004
  • High / Low ₹ 1,417 / 640
  • Stock P/E 8.75
  • Book Value ₹ 625
  • Dividend Yield 1.00 %
  • ROCE 17.0 %
  • ROE 13.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 7.14% over past five years.
  • Company has a low return on equity of 9.56% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
386 365 149 427 475 546 434 533 511 587 620 652 636
346 323 190 359 381 450 373 446 438 503 526 537 519
Operating Profit 41 42 -41 68 93 95 61 86 73 85 94 115 117
OPM % 11% 11% -28% 16% 20% 17% 14% 16% 14% 14% 15% 18% 18%
6 5 4 4 5 7 7 5 7 10 7 12 12
Interest 3 3 3 3 3 4 3 3 3 2 3 5 5
Depreciation 26 27 21 28 27 26 25 26 26 25 24 24 23
Profit before tax 17 16 -61 42 68 72 39 62 51 68 73 98 100
Tax % 28% 22% 23% 21% 26% 26% 26% 25% 26% 26% 26% 25% 25%
Net Profit 12 13 -47 33 50 53 29 47 38 50 55 73 75
EPS in Rs 5.57 5.75 -21.03 14.61 22.40 23.69 12.96 20.86 17.04 22.87 24.82 33.14 33.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
833 991 1,052 1,170 1,244 1,393 1,463 1,729 1,955 1,607 1,597 2,065 2,496
645 794 873 940 1,054 1,161 1,207 1,436 1,660 1,425 1,381 1,760 2,086
Operating Profit 188 197 180 229 190 232 255 293 295 182 216 304 410
OPM % 23% 20% 17% 20% 15% 17% 17% 17% 15% 11% 14% 15% 16%
6 10 10 10 17 18 26 24 22 20 19 29 41
Interest 18 20 32 38 32 26 20 16 14 12 13 11 15
Depreciation 59 71 88 101 96 93 90 90 94 103 103 102 96
Profit before tax 117 115 70 101 79 131 171 211 209 86 120 220 339
Tax % 29% 27% 30% 31% 28% 30% 31% 34% 34% 15% 26% 26%
Net Profit 83 84 49 70 57 92 118 139 138 73 89 164 253
EPS in Rs 36.96 37.50 21.88 31.13 25.62 40.95 52.78 62.07 61.88 32.64 39.66 74.27 114.82
Dividend Payout % 9% 9% 16% 11% 14% 10% 13% 16% 16% 18% 15% 13%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 2%
TTM: 23%
Compounded Profit Growth
10 Years: 7%
5 Years: 7%
3 Years: 5%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: -8%
3 Years: 32%
1 Year: 40%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 10%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
22 22 22 22 22 22 22 22 22 22 22 22 22
Reserves 368 440 478 538 585 673 772 891 1,004 1,048 1,126 1,233 1,354
223 328 431 381 310 289 226 179 97 135 146 157 266
204 253 248 253 272 308 334 398 445 352 409 438 510
Total Liabilities 817 1,044 1,179 1,194 1,189 1,292 1,354 1,491 1,568 1,558 1,704 1,850 2,153
457 555 725 713 667 597 577 555 613 741 703 689 671
CWIP 35 74 24 9 4 6 9 11 17 19 8 6 5
Investments 0 0 0 0 0 18 8 20 6 61 34 32 20
326 416 430 472 518 672 760 904 934 737 959 1,124 1,457
Total Assets 817 1,044 1,179 1,194 1,189 1,292 1,354 1,491 1,568 1,558 1,704 1,850 2,153

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
144 129 153 180 129 255 183 175 157 297 190 219
-133 -229 -197 -65 -45 -67 -55 -65 -157 -214 -10 -56
-7 76 68 -101 -111 -113 -89 -88 -61 -111 -28 -91
Net Cash Flow 4 -24 24 14 -27 75 39 21 -62 -28 152 72

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 50 53 54 56 63 58 59 68 66 54 74 63
Inventory Days 209 236 185 197 196 175 213 190 184 182 175 155
Days Payable 64 92 132 149 129 157 185 178 144 144 184 142
Cash Conversion Cycle 196 197 108 104 130 75 87 80 107 92 65 75
Working Capital Days 52 65 63 40 50 41 47 50 64 55 62 61
ROCE % 24% 19% 12% 15% 12% 16% 19% 21% 20% 8% 11% 17%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings