Shriram Pistons & Rings Ltd

Shriram Pistons & Rings Ltd

₹ 1,937 -1.02%
14 Jun - close price
About

Shriram Pistons & Rings Ltd is primarily engaged in the manufacturing of pistons, piston pins, piston rings and engine valves for various automotive companies in the domestic and export markets.[1]

Key Points

Overview[1]
SPRL is a leading manufacturer of Pistons, Piston Pins, Piston Rings, and Engine Valves in India, and belongs to the Shriram Group. Its products are marketed to renowned OEMs and in aftermarket under the brands SPR and USHA, catering to domestic and international markets.

  • Market Cap 8,534 Cr.
  • Current Price 1,937
  • High / Low 2,206 / 801
  • Stock P/E 19.4
  • Book Value 437
  • Dividend Yield 0.26 %
  • ROCE 28.3 %
  • ROE 25.4 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 25.9% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
546 434 533 511 587 620 652 636 701 716 752 766 856
450 373 446 438 503 526 537 519 566 570 594 604 679
Operating Profit 95 61 86 73 85 94 115 117 135 146 158 161 177
OPM % 17% 14% 16% 14% 14% 15% 18% 18% 19% 20% 21% 21% 21%
7 7 5 7 10 7 12 12 16 19 23 19 24
Interest 4 3 3 3 2 3 5 5 6 6 7 8 9
Depreciation 26 25 26 26 25 24 24 23 24 23 22 29 34
Profit before tax 72 39 62 51 68 73 98 100 121 136 151 143 158
Tax % 26% 26% 25% 26% 26% 26% 25% 25% 25% 26% 25% 25% 26%
53 29 47 38 50 55 73 75 91 101 113 108 116
EPS in Rs 11.86 6.49 10.44 8.53 11.45 12.42 16.59 17.01 20.67 23.17 25.80 24.37 27.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,052 1,170 1,244 1,393 1,463 1,729 1,955 1,607 1,597 2,065 2,609 3,089
873 940 1,054 1,161 1,207 1,436 1,660 1,425 1,381 1,760 2,149 2,447
Operating Profit 180 229 190 232 255 293 295 182 216 304 460 642
OPM % 17% 20% 15% 17% 17% 17% 15% 11% 14% 15% 18% 21%
10 10 17 18 26 24 22 20 19 29 47 85
Interest 32 38 32 26 20 16 14 12 13 11 19 30
Depreciation 88 101 96 93 90 90 94 103 103 102 95 108
Profit before tax 70 101 79 131 171 211 209 86 120 220 393 589
Tax % 30% 31% 28% 30% 31% 34% 34% 15% 26% 26% 25% 26%
49 70 57 92 118 139 138 73 89 164 294 439
EPS in Rs 10.95 15.58 12.82 20.50 26.42 31.07 30.97 16.34 19.85 37.18 66.70 100.47
Dividend Payout % 16% 11% 14% 10% 13% 16% 16% 18% 15% 13% 11% 10%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 25%
TTM: 18%
Compounded Profit Growth
10 Years: 20%
5 Years: 26%
3 Years: 71%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: 33%
3 Years: 70%
1 Year: 139%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 21%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 22 22 22 22 22 22 22 22 22 22 22 44
Reserves 478 538 585 673 772 891 1,004 1,048 1,126 1,233 1,505 1,882
431 381 310 289 226 179 97 135 146 157 333 487
248 253 272 308 334 398 445 352 409 438 512 726
Total Liabilities 1,179 1,194 1,189 1,292 1,354 1,491 1,568 1,558 1,704 1,850 2,373 3,138
725 713 667 597 577 555 613 741 703 689 733 934
CWIP 24 9 4 6 9 11 17 19 8 6 5 32
Investments -0 -0 -0 18 8 20 6 61 34 32 72 115
430 472 518 672 760 904 934 737 959 1,124 1,563 2,058
Total Assets 1,179 1,194 1,189 1,292 1,354 1,491 1,568 1,558 1,704 1,850 2,373 3,138

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
153 180 129 255 183 175 157 297 190 219 395 487
-197 -65 -45 -67 -55 -65 -157 -214 -10 -56 -209 -422
68 -101 -111 -113 -89 -88 -61 -111 -28 -91 53 -42
Net Cash Flow 24 14 -27 75 39 21 -62 -28 152 72 240 23

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 54 56 63 58 59 68 66 54 74 63 55 56
Inventory Days 185 197 196 175 213 190 184 182 175 155 113 114
Days Payable 132 149 129 157 185 178 144 144 184 142 115 104
Cash Conversion Cycle 108 104 130 75 87 80 107 92 65 75 53 66
Working Capital Days 63 40 50 41 47 50 64 55 62 61 49 64
ROCE % 12% 15% 12% 16% 19% 21% 20% 8% 11% 17% 25%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
47.31% 47.31% 46.75% 46.75% 46.75% 46.75% 46.75% 46.75% 46.75% 46.75% 46.75% 46.75%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.08% 1.07% 1.35%
10.36% 10.36% 10.28% 10.28% 10.28% 10.17% 10.11% 10.05% 9.59% 9.29% 13.07% 12.55%
42.33% 42.33% 42.97% 42.97% 42.97% 43.08% 43.14% 43.20% 43.63% 43.88% 39.11% 39.35%
No. of Shareholders 2,2252,4322,3802,4672,4062,4822,6163,0434,6728,21822,62736,292

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls