Shree Rama Multi-Tech Ltd
₹ 44.5
-3.51%
19 Aug
4:01 p.m.
About
Incorporated in 1987, Shree Rama Multi-Tech
Ltd is in the business of manufacturing Packaging Materials[1]
Key Points
- Market Cap ₹ 597 Cr.
- Current Price ₹ 44.5
- High / Low ₹ 72.0 / 35.4
- Stock P/E 23.4
- Book Value ₹ 13.3
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 15.0 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 47.2% CAGR over last 5 years
Cons
- Stock is trading at 3.35 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108 | 107 | 121 | 122 | 117 | 131 | 136 | 150 | 196 | 178 | 208 | 240 | 265 | |
| 99 | 92 | 107 | 112 | 109 | 114 | 124 | 148 | 182 | 163 | 176 | 199 | 222 | |
| Operating Profit | 9 | 15 | 14 | 11 | 8 | 17 | 12 | 2 | 15 | 15 | 32 | 40 | 43 |
| OPM % | 8% | 14% | 12% | 9% | 7% | 13% | 9% | 1.3% | 7% | 9% | 15% | 17% | 16% |
| 3 | 15 | 1 | 1 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 4 | 3 | |
| Interest | 6 | 7 | 7 | 5 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 16 | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 | 9 | 10 | 10 |
| Profit before tax | -11 | 9 | -4 | -4 | -4 | 11 | 3 | -5 | 7 | 10 | 22 | 34 | 35 |
| Tax % | -24% | -20% | -40% | -37% | -32% | -97% | 0% | 0% | 29% | 0% | -135% | 26% | |
| -8 | 11 | -2 | -3 | -3 | 21 | 3 | -5 | 5 | 10 | 51 | 25 | 25 | |
| EPS in Rs | 0.26 | -0.37 | 0.38 | 0.75 | 3.85 | 1.86 | 1.90 | ||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 7% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 47% |
| 3 Years: | 70% |
| TTM: | -53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 33% |
| 3 Years: | 37% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 21% |
| 3 Years: | 24% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 67 | 67 | 67 |
| Reserves | -31 | -21 | -23 | -25 | -28 | -7 | -4 | -7 | -2 | 36 | 86 | 111 |
| 153 | 132 | 124 | 108 | 105 | 77 | 70 | 79 | 82 | 12 | 39 | 22 | |
| 30 | 28 | 29 | 26 | 36 | 19 | 18 | 22 | 21 | 24 | 22 | 28 | |
| Total Liabilities | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 | 214 | 228 |
| 109 | 97 | 89 | 78 | 75 | 67 | 60 | 54 | 50 | 47 | 71 | 82 | |
| CWIP | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 74 | 72 | 71 | 62 | 69 | 54 | 56 | 72 | 84 | 90 | 126 | 145 | |
| Total Assets | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 | 214 | 228 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 8 | 17 | 9 | 13 | 15 | 1 | -11 | 3 | 21 | 20 | 32 | |
| -2 | 4 | -1 | 10 | -7 | 13 | -1 | 2 | -4 | -11 | -47 | -7 | |
| -4 | -14 | -16 | -20 | -6 | -28 | 0 | 9 | 2 | -8 | 25 | -18 | |
| Net Cash Flow | 9 | -2 | 0 | -1 | -0 | 0 | -0 | 0 | 1 | 2 | -2 | 8 |
| Free Cash Flow | 12 | 5 | 15 | 8 | 4 | 30 | -0 | -11 | -1 | 10 | -18 | 18 |
| CFO/OP | 175% | 53% | 119% | 87% | 161% | 88% | 7% | -541% | 14% | 138% | 62% | 69% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 80 | 79 | 78 | 72 | 52 | 63 | 68 | 70 | 87 | 89 | 89 |
| Inventory Days | 132 | 149 | 114 | 115 | 146 | 138 | 101 | 120 | 100 | 99 | 97 | 116 |
| Days Payable | 44 | 57 | 58 | 51 | 78 | 66 | 56 | 48 | 40 | 53 | 51 | 56 |
| Cash Conversion Cycle | 149 | 172 | 135 | 142 | 140 | 125 | 107 | 140 | 130 | 133 | 134 | 149 |
| Working Capital Days | 102 | 73 | 49 | 75 | 43 | 65 | 90 | 82 | 81 | 97 | 79 | 105 |
| ROCE % | -3% | 2% | 2% | 0% | -1% | 8% | 4% | -4% | 8% | 9% | 15% | 18% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export Sales as % of Total Revenue % |
|
|||||||||
| Number of Permanent Employees count |
||||||||||
| Plastic Laminated Tubes Revenue Share % |
||||||||||
| Production Growth - Lami Tubes (YoY) % |
||||||||||
| Installed Capacity of Lami Tubes lakh tubes per year |
||||||||||
| Capacity Utilization of Lami Tubes % |
||||||||||
| Number of Customers count |
||||||||||
| Solar Power Generation Capacity MW |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Disclosure Under Reg. 30 Of SEBI (LODR) Reg., 2015 For Variation In Tenure Of Redeemable Pref. Shares (Unlisted) As Per Attached Letter
- Q1 FY27 results approved; preference share redemption extended 5 years; Hemal R. Shah reappointed; AGM on 25 Sep 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved Q1 FY2026 results, preference share redemption extension by 5 years, and Hemal R. Shah's reappointment.
- Unaudited Financial Result For The Quarter Ended On 30Th June, 2026
-
Board Meeting Outcome for Outcome Of Board Meeting Dated 13Th August, 2026 Pursuant To Reg. 30 Of SEBI (LODR) Reg., 2015
- Q1 FY27 results approved; preference share redemption extended 5 years; Hemal R. Shah reappointed; AGM on 25 Sep 2026.
-
Board Meeting Intimation for To Consider And Approve The Following:
1. Unaudited Financial Results For The Quarter Ended On 30Th June, 2026 As Per Reg. 33 Of SEBI (LODR) Reg., 2015.
2. Variation In The Terms/Tenure Of Redemption Of Redeemable Pref Shares
- Board meeting on 13 August 2026 to approve Q1 FY27 results and review preference share redemption terms.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
Business Overview:[1][2]
SRMTL is a part of the Nirma group, which holds 61.57% stake in the company. It offers Primary Packaging Solutions manufacturing laminated tubes, flexible laminates and speciality packaging products. Company's major product is laminated tubes and laminates, which is used for packing products in paste or gel form