Shree Rama Multi-Tech Ltd

Sh. Rama Multi. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Rama Multi-Tech Ltd

₹ 41.9 -2.17%
15 May - close price
srmtl.com BSE: 532310 NSE: SHREERAMA
About

Incorporated in 1987, Shree Rama Multi-Tech
Ltd is in the business of manufacturing Packaging Materials[1]

Key Points

Business Overview:[1][2]
SRMTL is a part of the Nirma group, which holds 61.57% stake in the company. It offers Primary Packaging Solutions manufacturing laminated tubes, flexible laminates and speciality packaging products. Company's major product is laminated tubes and laminates, which is used for packing products in paste or gel form

Website BSE NSE
  • Market Cap ₹ 556 Cr.
  • Current Price ₹ 41.9
  • High / Low ₹ 72.0 / 37.1
  • Stock P/E 22.5
  • Book Value ₹ 13.3
  • Dividend Yield 0.00 %
  • ROCE 17.7 %
  • ROE 15.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 47.2% CAGR over last 5 years

Cons

  • Stock is trading at 3.15 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
47.05 43.85 43.77 43.47 46.61 42.98 52.80 52.90 59.16 55.35 62.02 59.85 62.46
41.52 40.72 39.98 39.86 42.01 37.65 45.48 45.29 48.38 44.21 51.52 49.92 53.57
Operating Profit 5.53 3.13 3.79 3.61 4.60 5.33 7.32 7.61 10.78 11.14 10.50 9.93 8.89
OPM % 11.75% 7.14% 8.66% 8.30% 9.87% 12.40% 13.86% 14.39% 18.22% 20.13% 16.93% 16.59% 14.23%
0.10 0.55 0.46 0.01 0.39 0.33 0.24 0.17 0.19 1.50 1.70 0.45 0.14
Interest 0.34 0.35 0.26 0.07 0.15 0.05 0.30 0.47 0.54 0.37 0.21 0.20 0.26
Depreciation 1.51 1.38 1.43 1.45 1.49 1.41 1.98 2.05 3.34 2.40 2.44 2.39 2.38
Profit before tax 3.78 1.95 2.56 2.10 3.35 4.20 5.28 5.26 7.09 9.87 9.55 7.79 6.39
Tax % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -416.22% 25.53% 24.82% 29.01% 26.13%
3.78 1.95 2.56 2.11 3.35 4.20 5.29 5.26 36.60 7.35 7.17 5.53 4.72
EPS in Rs 0.28 0.15 0.19 0.16 0.25 0.31 0.40 0.39 2.74 0.55 0.54 0.41 0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
108 107 121 122 117 131 136 150 196 178 208 240
99 92 107 112 109 114 124 148 182 163 176 199
Operating Profit 9 15 14 11 8 17 12 2 15 15 32 40
OPM % 8% 14% 12% 9% 7% 13% 9% 1% 7% 9% 15% 17%
3 15 1 1 0 5 0 0 0 1 0 4
Interest 6 7 7 5 4 3 1 1 1 1 1 1
Depreciation 16 14 12 11 9 9 8 7 6 6 9 10
Profit before tax -11 9 -4 -4 -4 11 3 -5 7 10 22 34
Tax % -24% -20% -40% -37% -32% -97% -0% -0% 29% -0% -135% 26%
-8 11 -2 -3 -3 21 3 -5 5 10 51 25
EPS in Rs 0.26 -0.37 0.38 0.75 3.85 1.86
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 7%
TTM: 15%
Compounded Profit Growth
10 Years: 29%
5 Years: 47%
3 Years: 70%
TTM: -52%
Stock Price CAGR
10 Years: 23%
5 Years: 32%
3 Years: 62%
1 Year: 13%
Return on Equity
10 Years: 20%
5 Years: 21%
3 Years: 24%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 32 32 32 32 32 32 32 32 32 67 67 67
Reserves -31 -21 -23 -25 -28 -7 -4 -7 -2 36 86 111
153 132 124 108 105 77 70 79 82 12 39 22
30 28 29 26 36 19 18 22 21 24 22 28
Total Liabilities 184 172 161 140 145 121 116 126 133 138 214 228
109 97 89 78 75 67 60 54 50 47 71 82
CWIP 1 3 1 -0 -0 -0 -0 -0 0 2 17 1
Investments 0 0 0 0 -0 -0 -0 -0 -0 0 0 -0
74 72 71 62 69 54 56 72 84 90 126 145
Total Assets 184 172 161 140 145 121 116 126 133 138 214 228

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 8 17 9 13 15 1 -11 3 21 20 32
-2 4 -1 10 -7 13 -1 2 -4 -11 -47 -7
-4 -14 -16 -20 -6 -28 0 9 2 -8 25 -18
Net Cash Flow 9 -2 0 -1 -0 0 -0 0 1 2 -2 8
Free Cash Flow 12 5 15 8 4 30 -0 -11 -1 10 -18 18
CFO/OP 175% 53% 119% 87% 161% 88% 7% -541% 14% 138% 62% 69%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 60 80 79 78 72 52 63 68 70 87 89 89
Inventory Days 132 149 114 115 146 138 101 120 100 99 97 116
Days Payable 44 57 58 51 78 66 56 48 40 53 51 56
Cash Conversion Cycle 149 172 135 142 140 125 107 140 130 133 134 149
Working Capital Days 102 73 49 75 43 65 90 82 81 97 79 105
ROCE % -3% 2% 2% 0% -1% 8% 4% -4% 8% 9% 15% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sale of Plastic Laminated Tubes
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Sale of Specialty Packaging & Plastic Products
Rs. Lakhs
Installed capacity of multi-layer tubes
Lakh tubes
Capacity Utilization
percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.51% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.04% 0.00% 0.02% 0.00%
57.48% 38.42% 38.43% 38.43% 38.42% 38.42% 38.42% 38.42% 38.39% 38.43% 38.40% 38.43%
No. of Shareholders 22,05423,04522,29823,71523,44923,51328,19927,45927,68228,82627,63827,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings