Shree Rama Multi-Tech Ltd

Sh. Rama Multi. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Rama Multi-Tech Ltd

₹ 40.9 4.79%
22 May 4:01 p.m.
srmtl.com BSE: 532310 NSE: SHREERAMA
About

Incorporated in 1987, Shree Rama Multi-Tech
Ltd is in the business of manufacturing Packaging Materials[1]

Key Points

Business Overview:[1][2]
SRMTL is a part of the Nirma group, which holds 61.57% stake in the company. It offers Primary Packaging Solutions manufacturing laminated tubes, flexible laminates and speciality packaging products. Company's major product is laminated tubes and laminates, which is used for packing products in paste or gel form

Website BSE NSE
  • Market Cap ₹ 548 Cr.
  • Current Price ₹ 40.9
  • High / Low ₹ 55.6 / 23.0
  • Stock P/E 10.7
  • Book Value ₹ 11.5
  • Dividend Yield 0.00 %
  • ROCE 15.1 %
  • ROE 40.1 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 26.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.7%

Cons

  • Stock is trading at 3.57 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.70% over past five years.
  • Tax rate seems low
  • Contingent liabilities of Rs.247 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
38 48 52 49 47 44 44 43 47 43 53 53 59
37 45 50 45 42 41 40 40 42 38 45 45 48
Operating Profit 1 3 2 4 6 3 4 4 5 5 7 8 11
OPM % 1% 6% 4% 8% 12% 7% 9% 8% 10% 12% 14% 14% 18%
-0 0 0 0 0 1 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 2 2 2 2 2 1 1 1 1 1 2 2 3
Profit before tax -1 1 0 2 4 2 3 2 3 4 5 5 7
Tax % 0% 0% 0% 108% 0% 0% 0% 0% 0% 0% 0% 0% -416%
-1 1 0 -0 4 2 3 2 3 4 5 5 37
EPS in Rs -0.10 0.10 0.01 -0.01 0.28 0.15 0.19 0.16 0.25 0.31 0.40 0.39 2.74
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
105 108 107 121 122 117 131 136 150 196 178 208
144 99 92 107 112 109 114 124 148 182 163 177
Operating Profit -39 9 15 14 11 8 17 12 2 15 15 31
OPM % -37% 8% 14% 12% 9% 7% 13% 9% 1% 7% 9% 15%
107 3 15 1 1 0 5 0 0 0 1 1
Interest 6 6 7 7 5 4 3 1 1 1 1 1
Depreciation 21 16 14 12 11 9 9 8 7 6 6 9
Profit before tax 40 -11 9 -4 -4 -4 11 3 -5 7 10 22
Tax % 17% -24% -20% -40% -37% -32% -97% 0% 0% 29% 0% -135%
33 -8 11 -2 -3 -3 21 3 -5 5 10 51
EPS in Rs 0.26 -0.37 0.38 0.75 3.84
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: 11%
TTM: 17%
Compounded Profit Growth
10 Years: 23%
5 Years: 27%
3 Years: 132%
TTM: 446%
Stock Price CAGR
10 Years: 26%
5 Years: 65%
3 Years: 49%
1 Year: 47%
Return on Equity
10 Years: 22%
5 Years: 24%
3 Years: 30%
Last Year: 40%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 32 32 32 32 32 32 32 32 32 32 67 67
Reserves -30 -31 -21 -23 -25 -28 -7 -4 -7 -2 36 86
161 153 132 124 108 105 77 70 79 82 12 39
32 30 28 29 26 36 19 18 22 21 24 22
Total Liabilities 196 184 172 161 140 145 121 116 126 133 138 214
126 109 97 89 78 75 67 60 54 50 47 71
CWIP 0 1 3 1 0 0 0 0 0 0 2 17
Investments 0 0 0 0 0 0 0 0 0 0 0 0
70 74 72 71 62 69 54 56 72 84 90 126
Total Assets 196 184 172 161 140 145 121 116 126 133 138 214

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 16 8 17 9 13 15 1 -11 3 21 20
0 -2 4 -1 10 -7 13 -1 2 -4 -11 -47
-13 -4 -14 -16 -20 -6 -28 0 9 2 -8 25
Net Cash Flow 2 9 -2 0 -1 -0 0 -0 0 1 2 -2

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 61 60 80 79 78 72 52 63 68 70 87 89
Inventory Days 151 132 149 114 115 146 138 101 120 100 99 97
Days Payable 32 44 57 58 51 78 66 56 48 40 53 51
Cash Conversion Cycle 180 149 172 135 142 140 125 107 140 130 133 135
Working Capital Days 132 111 132 74 88 84 65 93 109 107 106 112
ROCE % -3% -3% 2% 2% 0% -1% 8% 4% -4% 8% 9% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.51% 42.51% 42.51% 42.51% 42.51% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
57.49% 57.48% 57.49% 57.49% 57.48% 38.42% 38.43% 38.43% 38.42% 38.42% 38.42% 38.42%
No. of Shareholders 22,44021,82121,37821,35122,05423,04522,29823,71523,44923,51328,19927,459

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings