Shivashrit Foods Ltd
Incorporated in August 2017, Shivashrit Foods Limited manufactures, supplies, and exports potato flakes.[1]
- Market Cap ₹ 208 Cr.
- Current Price ₹ 114
- High / Low ₹ 144 / 96.0
- Stock P/E 14.8
- Book Value ₹ 56.2
- Dividend Yield 0.00 %
- ROCE 19.2 %
- ROE 20.5 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 43.9 to 61.6 days.
- Working capital days have increased from 89.7 days to 162 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 38 | 45 | 76 | 105 | 114 | |
| 34 | 40 | 58 | 82 | 89 | |
| Operating Profit | 5 | 5 | 19 | 22 | 24 |
| OPM % | 12% | 11% | 24% | 21% | 21% |
| 0 | 0 | 1 | 1 | 2 | |
| Interest | 1 | 1 | 2 | 4 | 5 |
| Depreciation | 3 | 2 | 4 | 4 | 4 |
| Profit before tax | 1 | 2 | 13 | 15 | 18 |
| Tax % | 58% | 4% | 13% | 20% | 21% |
| 1 | 2 | 12 | 12 | 14 | |
| EPS in Rs | 1.29 | 3.27 | 24.96 | 8.61 | 7.69 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 110% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 33% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 14 | 18 |
| Reserves | 5 | 6 | 18 | 21 | 84 |
| 18 | 23 | 37 | 48 | 48 | |
| 8 | 15 | 24 | 24 | 7 | |
| Total Liabilities | 35 | 48 | 83 | 107 | 158 |
| 9 | 9 | 21 | 17 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 20 |
| Investments | 0 | 0 | 0 | 2 | 2 |
| 26 | 39 | 62 | 88 | 118 | |
| Total Assets | 35 | 48 | 83 | 107 | 158 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1 | -0 | 5 | -6 | -0 | |
| -1 | -2 | -18 | -1 | -23 | |
| -0 | 3 | 12 | 7 | 49 | |
| Net Cash Flow | -0 | 1 | -1 | 1 | 26 |
| Free Cash Flow | 1 | -1 | -9 | -7 | -24 |
| CFO/OP | 32% | -4% | 42% | -14% | 1% |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 12 | 22 | 27 | 43 | 62 |
| Inventory Days | 281 | 386 | 433 | 280 | 151 |
| Days Payable | 108 | 204 | 210 | 106 | 20 |
| Cash Conversion Cycle | 185 | 203 | 249 | 218 | 193 |
| Working Capital Days | 108 | 99 | 40 | 67 | 162 |
| ROCE % | 10% | 34% | 27% | 19% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Capacity Utilization % |
|
|||
| Installed Capacity MT per annum |
||||
| Production Volume MT per annum |
||||
| Export Revenue Share % of total revenue |
||||
| Number of Export Countries count |
||||
| Top 10 Customer Concentration % of revenue from operations |
||||
| Top 10 Supplier Concentration % of total purchases |
||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- 9th AGM held Sept 30, FY26 revenue ₹113.51 crore, net profit ₹14.05 crore; expansion operational Jan 2027.
-
Trading Window
- Trading window closes from 1 October 2026 until 48 hours after half-year results.
-
Updates
- Book closure from September 23 to September 30, 2026 for 9th AGM.
-
Copy of Newspaper Publication
- Public notice confirms dispatch of 09th AGM notice on September 8, 2026 and e-voting details.
-
Copy of Newspaper Publication
- Newspaper advertisement for pre-dispatch notice of 9th Annual General Meeting published on 09 September 2026.
Concalls
-
Nov 2025PPT
Business Profile[1]
Shivashrit Foods Limited (SFL) is engaged in the manufacturing, supply, and export of potato flakes. It operates primarily on a B2B model, serving food and snack manufacturers globally and domestically, and has recently ventured into the B2C retail segment (Dec 2024) under a new consumer brand.