Shivashrit Foods Ltd
Incorporated in August 2017, Shivashrit Foods Limited manufactures, supplies, and exports potato flakes.[1]
- Market Cap ₹ 219 Cr.
- Current Price ₹ 120
- High / Low ₹ 148 / 96.0
- Stock P/E 16.4
- Book Value ₹ 52.6
- Dividend Yield 0.00 %
- ROCE 27.3 %
- ROE 42.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 30.5 to 43.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 38 | 45 | 76 | 105 | 115 | |
| 34 | 40 | 58 | 82 | 91 | |
| Operating Profit | 5 | 5 | 19 | 23 | 24 |
| OPM % | 12% | 11% | 24% | 22% | 21% |
| 0 | 0 | 1 | 1 | 1 | |
| Interest | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 3 | 2 | 4 | 4 | 4 |
| Profit before tax | 1 | 2 | 13 | 15 | 17 |
| Tax % | 58% | 4% | 13% | 21% | |
| 1 | 2 | 12 | 12 | 13 | |
| EPS in Rs | 1.29 | 3.27 | 24.96 | 8.64 | 8.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 173% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 14 | 18 |
| Reserves | 5 | 6 | 18 | 21 | 78 |
| 18 | 23 | 37 | 48 | 66 | |
| 8 | 15 | 24 | 26 | 17 | |
| Total Liabilities | 35 | 48 | 83 | 109 | 179 |
| 9 | 9 | 21 | 17 | 14 | |
| CWIP | 0 | 0 | 0 | 0 | 26 |
| Investments | 0 | 0 | 0 | 2 | 3 |
| 26 | 39 | 62 | 90 | 137 | |
| Total Assets | 35 | 48 | 83 | 109 | 179 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | -0 | 5 | -8 | |
| -1 | -2 | -18 | 2 | |
| -0 | 3 | 12 | 7 | |
| Net Cash Flow | -0 | 1 | -1 | 1 |
| Free Cash Flow | 1 | -1 | -9 | -10 |
| CFO/OP | 32% | -4% | 42% | -21% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 12 | 22 | 27 | 43 |
| Inventory Days | 281 | 386 | 433 | 428 |
| Days Payable | 108 | 204 | 210 | 161 |
| Cash Conversion Cycle | 185 | 203 | 249 | 310 |
| Working Capital Days | 108 | 99 | 40 | 74 |
| ROCE % | 10% | 34% | 27% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Installed Capacity MT per Annum |
|
|||||||
| Capacity Utilization Rate % |
||||||||
| Utilized Capacity (Production Volume) MT per Annum |
||||||||
| Inventory Holding Days Days |
||||||||
| Number of Farmers in Supply Network Number |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Updates
22 April 2026 - Shivashrit Foods says it is not a Large Corporate as of March 31, 2026.
-
General Updates
22 April 2026 - Shivashrit Foods promoter Ramesh Chand Singhal died on April 21, 2026; held 33,81,960 shares (18.51%).
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 April 2026 - Submitted Regulation 74(5) compliance certificate for quarter ended March 31, 2026.
-
Trading Window
26 March 2026 - Shivashrit Foods closes trading window from Apr 1, 2026 until 48 hours after FY2026 audited results.
-
Shareholders meeting
21 March 2026 - EGM 20 Mar 2026: Special resolution approving expansion implementation changes passed 371,000 for, 2,000 against.
Concalls
-
Nov 2025TranscriptAI SummaryPPT
Business Profile[1]
Shivashrit Foods Limited (SFL) is engaged in the manufacturing, supply, and export of potato flakes. It operates primarily on a B2B model, serving food and snack manufacturers globally and domestically, and has recently ventured into the B2C retail segment (Dec 2024) under a new consumer brand.