Shiva Global Agro Industries Ltd

₹ 41.5 -2.99%

25 Aug - close price

shivaagro.org BSE: 530433 NSE: SHIVAAGRO

About

Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities^[1]

Key Points

Business Overview:^[1]^[2]^[3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.

Website BSE NSE

Market Cap ₹ 41.4 Cr.
Current Price ₹ 41.5
High / Low ₹ 49.9 / 28.3
Stock P/E
Book Value ₹ 89.2
Dividend Yield 0.00 %
ROCE 4.41 %
ROE -0.01 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.47 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -13.6% over past five years.
Company has a low return on equity of -7.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Fertilizers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	105.99	68.45	98.44	91.39	92.75	94.30	98.93	93.96	77.91	46.32	82.22	68.80	91.44
	101.69	71.27	113.52	97.19	93.54	94.88	98.98	89.64	72.75	48.56	82.03	64.88	87.30
Operating Profit	4.30	-2.82	-15.08	-5.80	-0.79	-0.58	-0.05	4.32	5.16	-2.24	0.19	3.92	4.14
OPM %	4.06%	-4.12%	-15.32%	-6.35%	-0.85%	-0.62%	-0.05%	4.60%	6.62%	-4.84%	0.23%	5.70%	4.53%
	0.19	0.26	-0.13	0.83	0.05	0.34	9.48	0.13	0.21	0.24	0.38	0.49	0.28
Interest	2.99	2.88	3.01	3.63	2.44	2.57	1.45	1.33	1.19	0.45	0.65	0.68	0.60
Depreciation	0.71	0.71	0.71	0.64	0.67	0.67	0.57	0.41	0.43	0.46	0.44	0.57	0.47
Profit before tax	0.79	-6.15	-18.93	-9.24	-3.85	-3.48	7.41	2.71	3.75	-2.91	-0.52	3.16	3.35
Tax %	40.51%	-5.20%	0.00%	-89.07%	0.00%	0.29%	1.21%	90.77%	25.87%	-25.09%	188.46%	-10.76%	24.78%
	0.47	-5.83	-18.94	-1.01	-3.85	-3.49	7.31	0.25	2.78	-2.19	-1.50	3.50	2.52
EPS in Rs	0.65	-4.98	-14.00	0.63	-3.59	-2.65	7.48	2.06	2.42	-1.99	-2.28	1.83	2.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	508	454	442	444	500	490	573	638	540	364	380	275	289
	480	430	418	421	475	469	550	604	520	384	377	268	283
Operating Profit	28	25	24	23	24	21	22	35	20	-19	3	7	6
OPM %	6%	5%	5%	5%	4.9%	4.3%	3.9%	5%	3.7%	-5%	0.8%	2.5%	2.1%
	1	1	1	2	-3	1	1	1	1	1	10	1	1
Interest	16	14	11	12	8	8	5	7	11	13	8	3	2
Depreciation	3	3	3	3	2	2	3	3	3	3	2	2	2
Profit before tax	10	8	10	11	11	12	15	26	8	-34	3	3	3
Tax %	32%	38%	31%	29%	38%	20%	24%	25%	26%	-25%	92%	25%
	7	5	7	7	7	9	12	20	6	-25	0	3	2
EPS in Rs	4.95	3.62	5.07	5.11	3.76	6.36	7.95	15.97	5.46	-17.69	3.29	-0.01	-0.39
Dividend Payout %	0%	0%	0%	0%	0%	0%	6%	5%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-5%
5 Years:	-14%
3 Years:	-20%
TTM:	-21%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-175%

Stock Price CAGR
10 Years:	5%
5 Years:	-8%
3 Years:	-14%
1 Year:	-10%

Return on Equity
10 Years:	3%
5 Years:	0%
3 Years:	-7%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	50	54	59	65	67	73	81	97	101	84	79	79
	128	108	102	95	71	87	57	101	129	109	48	24
	91	111	107	82	72	78	58	74	70	41	33	36
Total Liabilities	279	282	277	252	220	247	205	282	310	244	170	149
	47	46	44	42	36	41	43	43	42	40	31	29
CWIP	6	5	5	5	0	2	0	1	0	0	0	0
Investments	2	1	1	1	0	0	1	3	2	2	2	2
	225	230	227	204	183	204	162	236	266	202	138	118
Total Assets	279	282	277	252	220	247	205	282	310	244	170	149

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	42	34	17	17	37	-5	32	-31	-18	33	3	28
	-1	1	1	0	-4	-3	-2	-4	0	1	12	1
	-46	-35	-18	-18	-33	8	-27	32	16	-32	-17	-27
Net Cash Flow	-6	0	1	-0	-1	0	3	-3	-1	2	-2	2
Free Cash Flow	37	33	16	16	34	-14	29	-34	-20	33	0	28
CFO/OP	156%	151%	85%	89%	168%	-7%	156%	-71%	-69%	-172%	106%	396%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	82	77	99	62	56	67	42	50	50	54	41	48
Inventory Days	76	106	92	111	71	83	58	84	137	130	80	94
Days Payable	40	59	50	21	18	19	7	11	16	3	6	10
Cash Conversion Cycle	118	125	141	152	109	131	93	123	171	180	115	132
Working Capital Days	29	36	47	53	49	55	59	59	78	82	79	117
ROCE %	12%	11%	11%	11%	12%	10%	11%	15%	7%	-8%	1%	4%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

NPK Sales Volume
MT ・Standalone data

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx		x,xxx.xx	x,xxx.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx		xx,xxx.xx	xx,xxx.xx
						xx,xxx	xx,xxx	xx,xxx	xx,xxx
						xxx	xxx	xxx

Please log in to see hidden values.

SSP Installed Capacity
MT ・Standalone data

SSP Sales Volume
MT ・Standalone data

NPK Production Volume
MT ・Standalone data

SSP Production Volume
MT ・Standalone data

NPK Installed Capacity
MT ・Standalone data

Number of Dealers
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.95%	59.95%	59.95%	59.96%	59.96%	59.96%	57.69%	57.69%	57.69%	57.69%	57.77%	58.06%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	40.02%	40.01%	40.02%	40.02%	40.02%	40.01%	42.28%	42.28%	42.28%	42.28%	42.21%	41.92%
No. of Shareholders	3,988	4,143	5,166	5,440	5,341	5,235	5,128	5,052	4,946	4,876	4,835	4,783

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	55.67%	56.43%	56.61%	60.67%	58.40%	59.95%	59.95%	59.95%	57.69%	57.77%	58.06%
	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	44.33%	43.57%	43.37%	39.31%	41.58%	40.03%	40.03%	40.02%	42.28%	42.21%	41.92%
No. of Shareholders	2,513	3,900	3,423	3,103	3,917	3,592	3,827	5,166	5,128	4,835	4,783

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shiva Global Agro Industries Ltd

Shiva Global Agro Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls