Khaitan Chemicals & Fertilizers Ltd
Khaitan Chemicals and Fertilizers Limited is engaged in the manufacturing of Single Super Phosphate Fertilisers, Sulphuric Acid and its variants, Processing of Oil Seed and selling of Wind Power. [1]
- Market Cap ₹ 721 Cr.
- Current Price ₹ 74.4
- High / Low ₹ 96.3 / 59.9
- Stock P/E
- Book Value ₹ 29.4
- Dividend Yield 0.40 %
- ROCE 15.4 %
- ROE 13.7 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.5.05 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
644 | 455 | 388 | 329 | 392 | 359 | 353 | 373 | 437 | 481 | 824 | 888 | 666 | |
583 | 428 | 370 | 295 | 352 | 320 | 317 | 330 | 391 | 421 | 700 | 810 | 652 | |
Operating Profit | 62 | 27 | 18 | 35 | 40 | 38 | 36 | 43 | 46 | 59 | 124 | 78 | 14 |
OPM % | 10% | 6% | 5% | 11% | 10% | 11% | 10% | 11% | 11% | 12% | 15% | 9% | 2% |
2 | 8 | 9 | 3 | 2 | 3 | 1 | 1 | 2 | 0 | -1 | 6 | 5 | |
Interest | 26 | 26 | 25 | 30 | 30 | 31 | 26 | 22 | 18 | 14 | 13 | 20 | 28 |
Depreciation | 7 | 7 | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 7 | 7 | 9 | 11 |
Profit before tax | 31 | 2 | -6 | -2 | 3 | 2 | 2 | 13 | 22 | 40 | 102 | 56 | -20 |
Tax % | 29% | -7% | 74% | 309% | 51% | 22% | 32% | 37% | 30% | 37% | 22% | 24% | |
22 | 2 | -2 | 4 | 2 | 2 | 2 | 8 | 15 | 25 | 80 | 42 | -23 | |
EPS in Rs | 2.24 | 0.22 | -0.17 | 0.36 | 0.17 | 0.17 | 0.17 | 0.81 | 1.55 | 2.56 | 8.20 | 4.34 | -2.42 |
Dividend Payout % | 11% | 23% | -30% | 14% | 29% | 29% | 30% | 6% | 13% | 10% | 4% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 20% |
3 Years: | 27% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 83% |
3 Years: | 35% |
TTM: | -179% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 54% |
3 Years: | 50% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 18% |
3 Years: | 22% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 116 | 117 | 115 | 116 | 118 | 119 | 121 | 128 | 143 | 165 | 243 | 284 | 276 |
201 | 318 | 213 | 225 | 232 | 239 | 202 | 137 | 140 | 79 | 142 | 229 | 343 | |
129 | 49 | 49 | 47 | 41 | 69 | 59 | 78 | 98 | 102 | 177 | 186 | 133 | |
Total Liabilities | 456 | 494 | 386 | 399 | 400 | 438 | 391 | 353 | 392 | 355 | 572 | 708 | 761 |
91 | 92 | 123 | 124 | 118 | 118 | 114 | 108 | 102 | 100 | 102 | 129 | 130 | |
CWIP | 5 | 16 | 4 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 5 | 3 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 3 |
360 | 386 | 259 | 274 | 281 | 316 | 275 | 244 | 288 | 254 | 461 | 572 | 620 | |
Total Assets | 456 | 494 | 386 | 399 | 400 | 438 | 391 | 353 | 392 | 355 | 572 | 708 | 761 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | -44 | 175 | 21 | 26 | 32 | 64 | 92 | 16 | 84 | 27 | -88 | |
-7 | -17 | -23 | -8 | -2 | -9 | 0 | -4 | 1 | -6 | -20 | -22 | |
11 | 60 | -151 | -13 | -24 | -23 | -65 | -88 | -17 | -79 | 40 | 63 | |
Net Cash Flow | -2 | -0 | 1 | 0 | -1 | -0 | -0 | 0 | 0 | -0 | 47 | -47 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 45 | 44 | 61 | 87 | 93 | 102 | 58 | 45 | 33 | 17 | 27 |
Inventory Days | 133 | 205 | 185 | 231 | 94 | 182 | 128 | 147 | 162 | 157 | 158 | 159 |
Days Payable | 79 | 29 | 38 | 50 | 34 | 71 | 66 | 84 | 73 | 66 | 75 | 74 |
Cash Conversion Cycle | 80 | 221 | 191 | 243 | 146 | 204 | 164 | 121 | 133 | 124 | 101 | 112 |
Working Capital Days | 117 | 245 | 182 | 233 | 207 | 237 | 210 | 149 | 149 | 121 | 99 | 153 |
ROCE % | 20% | 6% | 3% | 8% | 9% | 9% | 8% | 11% | 14% | 20% | 36% | 15% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Apr
- Compliance Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015, Read With Regulation 40(10). 8 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Segments
Fertilizer Division: The Co is the leading producer of Single Super Phosphate (SSP) fertilizer. The fertilizer is available in popular brand names such as Khaitan Single super Phosphate and Utsav Single super Phosphate.
Chemicals and Speciality Chemicals Division: The Co manufactures sulphuric acid and its variants under the chemical division.
Soya Division: The company stopped operating the solvent plants a few years ago due to numerous speculative activities being undertaken by industry players. The Board of Directors has suggested selling all of this division's assets.. [1] [2]