Shri Bajrang Alliance Ltd
₹ 185
2.56%
05 Jun
- close price
About
Incorproated in 1990, Shri Bajrang Alliance Ltd manufactures Structural Steel and also Ready
To Eat frozen food products and extraction of
Oils & Oleoresin essential oils[1]
Key Points
- Market Cap ₹ 166 Cr.
- Current Price ₹ 185
- High / Low ₹ 250 / 130
- Stock P/E 11.4
- Book Value ₹ 108
- Dividend Yield 0.00 %
- ROCE 8.90 %
- ROE 16.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 47.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.86% over past five years.
- Tax rate seems low
- Company has a low return on equity of 10.4% over last 3 years.
- Contingent liabilities of Rs.370 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.16.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 68 | 75 | 101 | 157 | 171 | 214 | 171 | 524 | 570 | 398 | 271 | |
| 67 | 67 | 70 | 96 | 152 | 168 | 205 | 162 | 513 | 565 | 394 | 267 | |
| Operating Profit | 5 | 1 | 4 | 5 | 5 | 3 | 9 | 9 | 11 | 5 | 4 | 4 |
| OPM % | 6% | 1% | 6% | 4% | 3% | 2% | 4% | 5% | 2% | 1% | 1% | 1% |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 4 | 5 | 16 | |
| Interest | 3 | 2 | 3 | 2 | 3 | 2 | 4 | 3 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 2 | -1 | 1 | 2 | 1 | 1 | 3 | 7 | 7 | 5 | 5 | 16 |
| Tax % | 20% | 0% | 22% | 28% | -1% | 27% | 24% | 45% | 20% | 36% | 10% | 6% |
| 2 | -1 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 3 | 5 | 15 | |
| EPS in Rs | 2.11 | -1.40 | 1.06 | 1.31 | 1.60 | 0.91 | 2.42 | 4.20 | 6.12 | 3.48 | 5.16 | 16.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 5% |
| 3 Years: | -20% |
| TTM: | -32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 47% |
| 3 Years: | 38% |
| TTM: | 214% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | -9% |
| 3 Years: | 4% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 19 | 18 | 19 | 28 | 29 | 30 | 37 | 41 | 46 | 50 | 70 | 89 |
| 57 | 49 | 41 | 26 | 20 | 47 | 58 | 41 | 54 | 59 | 98 | 104 | |
| 4 | 3 | 3 | 10 | 12 | 51 | 14 | 10 | 63 | 56 | 36 | 43 | |
| Total Liabilities | 89 | 79 | 73 | 73 | 70 | 137 | 118 | 101 | 173 | 174 | 212 | 244 |
| 4 | 4 | 4 | 7 | 8 | 8 | 42 | 42 | 38 | 42 | 42 | 55 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4 | 3 | 3 | 7 | 7 | 7 | 8 | 11 | 24 | 18 | 47 | 42 |
| 81 | 72 | 66 | 59 | 55 | 92 | 68 | 48 | 110 | 115 | 124 | 147 | |
| Total Assets | 89 | 79 | 73 | 73 | 70 | 137 | 118 | 101 | 173 | 174 | 212 | 244 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 2 | 2 | 13 | -8 | 7 | 2 | 24 | -3 | -1 | -24 | -10 | |
| -1 | 1 | -0 | -1 | 16 | -33 | -5 | -5 | -8 | -6 | -15 | 5 | |
| -5 | -3 | -2 | -12 | -8 | 25 | 3 | -19 | 11 | 8 | 37 | 6 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 |
| Free Cash Flow | 6 | 2 | 1 | 12 | -10 | -23 | -5 | 22 | 6 | -7 | -28 | -27 |
| CFO/OP | 140% | 347% | 37% | 279% | -164% | 224% | 25% | 282% | -20% | 18% | -558% | -259% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 161 | 81 | 63 | 29 | 111 | 42 | 40 | 42 | 32 | 20 | 28 |
| Inventory Days | 101 | 74 | 105 | 94 | 100 | 68 | 66 | 74 | 36 | 37 | 91 | 156 |
| Days Payable | 5 | 7 | 1 | 11 | 25 | 110 | 23 | 5 | 16 | 2 | 31 | 56 |
| Cash Conversion Cycle | 178 | 228 | 185 | 146 | 104 | 69 | 85 | 110 | 62 | 67 | 80 | 128 |
| Working Capital Days | 108 | 88 | 92 | 36 | 54 | -4 | 27 | 34 | 4 | 1 | 7 | 27 |
| ROCE % | 5% | 0% | 5% | 6% | 7% | 4% | 8% | 9% | 9% | 5% | 4% | 9% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Agro Division (Frozen Foods) Sales Revenue INR Lakhs |
|
|||||||
| Debtors Turnover Ratio Ratio |
||||||||
| Export Sales Revenue INR Lakhs |
||||||||
| Presence in Cities (Goeld Frozen Foods) Number |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Newspaper Publication of Audited Standalone and Consolidated Financial Results of the Company for the Quarter and Year ended 31.03.2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
30 May - Investor Presentation for Quarter and Financial Year ended March 31, 2026.
-
Board Meeting Outcome for Consideration And Approval Of Audited Financial Results For Quarter And Year Ended 31.03.2026
30 May - Board approved FY26 audited standalone/consolidated results; unmodified audit opinion; committees reconstituted from 1 June 2026.
- Results-Financial Results For Quarter And Year Ended March 31, 2026 30 May
-
Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated Financial Results For The Quarter And Year Ended March 31, 2026.
22 May - Board meeting on May 30, 2026 to approve audited FY2026 standalone and consolidated results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Jan 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
Jun 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
Business Overview:[1]
SBAL is a part of Goel family group which
has diversified business interests from the steel business to Media, Digital Marketing, Hydro Power, and Food Agro Processing. Company
has operational linkages with Shri Bajrang
Power and Ispat Ltd (SBPIL), the flagship company of Goel Group, for sourcing of
raw materials.