Shah Metacorp Ltd

AI
Shah Metacorp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shah Metacorp Ltd

₹ 3.34 -0.30%
16 Sep - close price
gyscoal.com BSE: 533275 NSE: SHAH
About

Shah Metacorp Ltd, formerly Gyscoal Alloys Ltd, manufactures stainless-steel long products
at Mehsana, Gujarat. Its range includes ingots, angles, flats, round/bright bars and metal-processing job work. The consolidated
group also has agro and commodity-
trading businesses.[1]

Key Points

Business Overview:
The company began with trading iron /steel scrap, billets and long products. It bought a rolling mill in 2005, added steel melting and entered stainless-steel grades in the 200-400 series. It became Shah Metacorp in 2023. Construction steel bars belong to its earlier history.[1] [2]

Website BSE NSE
  • Market Cap ₹ 333 Cr.
  • Current Price ₹ 3.34
  • High / Low ₹ 5.85 / 2.56
  • Stock P/E 25.3
  • Book Value ₹ 3.09
  • Dividend Yield 0.00 %
  • ROCE 4.82 %
  • ROE 5.17 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 1.08 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 32.1%
  • Company has a low return on equity of 6.80% over last 3 years.
  • Contingent liabilities of Rs.164 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.20.5 Cr.
  • Company has high debtors of 208 days.
  • Promoter holding has decreased over last 3 years: -7.44%
  • Working capital days have increased from 357 days to 614 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
16.24 21.33 12.91 46.28 46.29 48.54 39.86 41.46 28.90 66.77 50.04 62.28 57.20
17.02 20.74 11.44 44.10 42.84 45.80 37.55 38.82 25.74 65.11 48.95 66.43 52.46
Operating Profit -0.78 0.59 1.47 2.18 3.45 2.74 2.31 2.64 3.16 1.66 1.09 -4.15 4.74
OPM % -4.80% 2.77% 11.39% 4.71% 7.45% 5.64% 5.80% 6.37% 10.93% 2.49% 2.18% -6.66% 8.29%
3.00 1.09 0.21 0.17 24.85 0.65 1.71 0.69 0.71 0.63 1.88 16.80 1.19
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.03 0.01 0.00 0.32 1.01 1.14 0.27
Depreciation 0.93 0.92 0.88 0.79 0.83 0.90 0.87 1.02 1.07 1.06 1.03 1.02 0.97
Profit before tax 1.29 0.76 0.80 1.56 27.46 2.49 3.12 2.30 2.80 0.91 0.93 10.49 4.69
Tax % 2.33% 0.00% 3.75% 5.13% 15.00% 0.80% 3.85% -65.22% 11.07% 12.09% 23.66% 23.55% 25.16%
1.25 0.76 0.77 1.48 23.34 2.47 3.00 3.79 2.49 0.80 0.72 8.14 3.52
EPS in Rs 0.03 0.02 0.02 0.03 0.50 0.04 0.05 0.06 0.03 0.01 0.01 0.08 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
182 164 173 95 148 65 13 20 40 97 176 208 236
166 162 161 98 157 78 94 30 44 93 165 206 233
Operating Profit 15 2 12 -3 -9 -13 -82 -10 -4 4 11 2 3
OPM % 8% 1.5% 7% -2.8% -6% -20% -651% -48% -10% 3.7% 6% 0.8% 1.4%
2 5 0 0 1 9 0 14 7 4 28 20 20
Interest 11 12 12 10 7 6 6 1 0 0 0 2 3
Depreciation 6 11 9 8 7 6 5 4 3 4 4 4 4
Profit before tax 1 -15 -9 -21 -22 -16 -92 0 -0 4 35 15 17
Tax % 103% -13% -35% -14% -6% -13% -19% 1,622% -669% 3% 8% 21%
-0 -13 -6 -18 -20 -14 -74 -6 2 4 33 12 13
EPS in Rs 0.00 -0.36 -0.16 -0.48 -0.55 -0.37 -2.01 -0.15 0.04 0.09 0.49 0.12 0.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 75%
3 Years: 73%
TTM: 49%
Compounded Profit Growth
10 Years: 11%
5 Years: 17%
3 Years: 95%
TTM: 12%
Stock Price CAGR
10 Years: -8%
5 Years: 12%
3 Years: 6%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 16 16 16 16 16 16 33 42 59 89
Reserves 77 64 60 42 22 8 -66 -47 -16 15 106 217
86 96 101 82 74 76 93 79 67 37 18 239
69 67 75 89 86 85 72 39 35 44 15 21
Total Liabilities 247 242 252 229 198 184 115 87 120 138 198 566
61 56 48 42 34 29 24 21 25 21 28 100
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 44
187 186 204 187 164 155 90 66 96 117 170 421
Total Assets 247 242 252 229 198 184 115 87 120 138 198 566

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-7 -3 4 20 8 4 -19 -21 -0 -32 -47
5 4 -2 -2 1 0 0 0 -7 -0 -10
-3 -1 -1 -19 -9 -4 18 21 35 4 57
Net Cash Flow -6 -1 1 -0 -0 0 -0 0 28 -28 -0
Free Cash Flow -29 -9 1 18 9 4 -19 -21 -7 -33 -57
CFO/OP -49% -110% 36% -797% -89% -31% 23% 223% 8% -903% -418%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 197 242 282 430 272 620 1,167 360 232 226 272 208
Inventory Days 116 122 114 204 90 155 187 295 74 54 19 59
Days Payable 105 101 154 188 141 271 391 404 157 104 31 34
Cash Conversion Cycle 209 263 242 446 221 504 963 251 149 176 260 232
Working Capital Days 68 89 69 38 -2 -53 -2,096 10 22 179 277 614
ROCE % 6% -2% 2% -7% -7% -9% -121% -23% 0% 5% 8% 5%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Production Volume
MT ・Standalone data
Power Consumption per MT of Production
KWH/MT ・Standalone data
S.S. Angle Production
MT ・Standalone data
S.S. Flat Production
MT ・Standalone data
S.S. Ingot Production
MT ・Standalone data
S.S. Round Bars Production
MT ・Standalone data
S.S. Bright Bar Production
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

16 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
36.17% 36.20% 36.18% 29.81% 30.88% 30.88% 33.17% 29.15% 29.15% 29.15% 29.48% 32.08%
0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 1.09% 1.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.04% 0.04% 0.04% 1.02% 0.98%
63.84% 63.80% 63.81% 70.13% 69.13% 69.13% 66.78% 70.81% 70.79% 70.81% 68.40% 65.90%
No. of Shareholders 54,36866,90382,3571,08,5031,12,7131,19,8471,23,4041,19,8981,15,4551,11,6721,09,7811,09,781

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Jan 2023
    Transcript
    AI Summary
    PPT
  • Jan 2023
    Transcript
    AI Summary
    PPT