Shah Metacorp Ltd

₹ 5.04 -4.91%

29 May - close price

About

Incorporated in 1999, Shah Metacorp Ltd manufactures and sells diverse range of SS products^[1]

Key Points

Business Overview:^[1]
Company is a manufacturer, exporter and supplier of Stainless Steel long Products viz. Stainless Steel Bars, and Mild Steel

Website BSE NSE

Market Cap ₹ 498 Cr.
Current Price ₹ 5.04
High / Low ₹ 5.85 / 2.75
Stock P/E 40.9
Book Value ₹ 3.09
Dividend Yield 0.00 %
ROCE 4.82 %
ROE 5.17 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 29.2%
Company has a low return on equity of 6.80% over last 3 years.
Contingent liabilities of Rs.164 Cr.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.20.0 Cr.
Company has high debtors of 208 days.
Promoter holding has decreased over last 3 years: -10.4%
Working capital days have increased from 357 days to 614 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	20.68	16.24	21.33	12.91	46.28	46.29	48.54	39.86	41.46	28.90	66.77	50.04	62.28
	27.31	17.02	20.74	11.44	44.10	42.84	45.80	37.55	38.82	25.74	65.11	48.95	66.43
Operating Profit	-6.63	-0.78	0.59	1.47	2.18	3.45	2.74	2.31	2.64	3.16	1.66	1.09	-4.15
OPM %	-32.06%	-4.80%	2.77%	11.39%	4.71%	7.45%	5.64%	5.80%	6.37%	10.93%	2.49%	2.18%	-6.66%
	0.06	3.00	1.09	0.21	0.17	24.85	0.65	1.71	0.69	0.71	0.63	1.88	16.80
Interest	0.14	0.00	0.00	0.00	0.00	0.01	0.00	0.03	0.01	0.00	0.32	1.01	1.14
Depreciation	0.71	0.93	0.92	0.88	0.79	0.83	0.90	0.87	1.02	1.07	1.06	1.03	1.02
Profit before tax	-7.42	1.29	0.76	0.80	1.56	27.46	2.49	3.12	2.30	2.80	0.91	0.93	10.49
Tax %	-15.63%	2.33%	0.00%	3.75%	5.13%	15.00%	0.80%	3.85%	-65.22%	11.07%	12.09%	23.66%	23.55%
	-6.25	1.25	0.76	0.77	1.48	23.34	2.47	3.00	3.79	2.49	0.80	0.72	8.14
EPS in Rs	-0.17	0.03	0.02	0.02	0.03	0.50	0.04	0.05	0.06	0.03	0.01	0.01	0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	182	164	173	95	148	65	13	20	40	97	176	208
	166	162	161	98	157	78	94	30	44	93	165	206
Operating Profit	15	2	12	-3	-9	-13	-82	-10	-4	4	11	2
OPM %	8%	1%	7%	-3%	-6%	-20%	-651%	-48%	-10%	4%	6%	1%
	2	5	0	0	1	9	0	14	7	4	28	20
Interest	11	12	12	10	7	6	6	1	0	0	0	2
Depreciation	6	11	9	8	7	6	5	4	3	4	4	4
Profit before tax	1	-15	-9	-21	-22	-16	-92	0	-0	4	35	15
Tax %	103%	-13%	-35%	-14%	-6%	-13%	-19%	1,622%	-669%	3%	8%	21%
	-0	-13	-6	-18	-20	-14	-74	-6	2	4	33	12
EPS in Rs	0.00	-0.36	-0.16	-0.48	-0.55	-0.37	-2.01	-0.15	0.04	0.09	0.49	0.12
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	2%
5 Years:	75%
3 Years:	73%
TTM:	18%

Compounded Profit Growth
10 Years:	11%
5 Years:	17%
3 Years:	95%
TTM:	25%

Stock Price CAGR
10 Years:	4%
5 Years:	22%
3 Years:	19%
1 Year:	64%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	7%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	16	16	16	16	16	16	16	16	33	42	59	89
Reserves	77	64	60	42	22	8	-66	-47	-16	15	106	217
	86	96	101	82	74	76	93	79	67	37	18	239
	69	67	75	89	86	85	72	39	35	44	15	21
Total Liabilities	247	242	252	229	198	184	115	87	120	138	198	566
	61	56	48	42	34	29	24	21	25	21	28	100
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	44
	187	186	204	187	164	155	90	66	96	117	170	421
Total Assets	247	242	252	229	198	184	115	87	120	138	198	566

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-7	-3	4	20	8	4	-11	-21	-0	-32	-47
	5	4	-2	-2	1	0	0	0	-7	-0	-10
	-3	-1	-1	-19	-9	-4	11	21	35	4	57
Net Cash Flow	-6	-1	1	-0	-0	0	-0	0	28	-28	-0
Free Cash Flow	-29	-9	1	18	9	4	-11	-21	-7	-33	-57
CFO/OP	-49%	-110%	36%	-797%	-89%	-31%	14%	223%	8%	-903%	-418%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	197	242	282	430	272	620	1,167	360	232	226	272	208
Inventory Days	116	122	114	204	90	155	187	295	74	54	19	59
Days Payable	105	101	154	188	141	271	391	404	157	104	31	34
Cash Conversion Cycle	209	263	242	446	221	504	963	251	149	176	260	232
Working Capital Days	68	89	69	38	-2	-53	-2,096	10	22	179	277	614
ROCE %	6%	-2%	2%	-7%	-7%	-9%	-121%	-23%	0%	5%	8%	5%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Actual Production Volume - Melting Division
MT ・Standalone data

x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx				x,xxx.xx	x,xxx.xx	x,xxx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx				xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xxx,xxx	xx,xxx	xx,xxx				xxx,xxx	xxx,xxx	xxx,xxx
				xxx	xxx	xx	xx	xx	xx	xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx				x,xxx.xx
								x
								xx

Please log in to see hidden values.

Installed Capacity - Melting Division
MTPA ・Standalone data

Installed Capacity - Rolling Division
MTPA ・Standalone data

Number of Permanent Employees
Count ・Standalone data

Actual Production Volume - Rolling Division/Finished Products
MT ・Standalone data

Asset Rotation (Working Capital Cycle)
Times per year ・Standalone data

Export Sales as % of Total Sales
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	39.52%	36.17%	36.17%	36.20%	36.18%	29.81%	30.88%	30.88%	33.17%	29.15%	29.15%	29.15%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.04%	0.04%	0.04%
	60.48%	63.83%	63.84%	63.80%	63.81%	70.13%	69.13%	69.13%	66.78%	70.81%	70.79%	70.81%
No. of Shareholders	37,957	43,511	54,368	66,903	82,357	1,08,503	1,12,713	1,19,847	1,23,404	1,19,898	1,15,455	1,11,672

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	61.45%	62.26%	64.53%	64.87%	64.94%	51.56%	39.52%	36.20%	30.88%	29.15%
	0.71%	0.19%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%
	37.81%	37.55%	35.47%	35.13%	35.06%	48.44%	60.47%	63.80%	69.13%	70.81%
No. of Shareholders	5,114	6,140	5,598	5,881	6,865	35,476	37,766	66,903	1,19,847	1,11,672

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shah Metacorp Ltd

Shah Metacorp Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls