Sequent Scientific Ltd

About [ edit ]

Sequent Scientific is mainly engaged in the business of pharmaceuticals.

  • Market Cap 6,030 Cr.
  • Current Price 243
  • High / Low 265 / 51.7
  • Stock P/E 58.8
  • Book Value 30.1
  • Dividend Yield 0.00 %
  • ROCE 12.3 %
  • ROE 9.61 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 168.14% CAGR over last 5 years

Cons

  • Stock is trading at 8.06 times its book value
  • Promoter holding has decreased by -1.07% over last quarter
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
233 235 252 271 282 278 284 316 301 310 346 358
213 213 224 235 243 240 247 266 256 259 290 292
Operating Profit 19 23 28 36 39 38 37 50 45 51 56 66
OPM % 8% 10% 11% 13% 14% 14% 13% 16% 15% 16% 16% 19%
Other Income 408 2 2 2 2 1 6 1 2 2 -6 3
Interest 10 8 8 8 9 9 8 10 9 8 7 6
Depreciation 9 10 10 11 11 12 12 13 13 13 13 12
Profit before tax 409 7 12 18 22 19 23 28 24 32 29 51
Tax % 1% 35% -27% 14% 1% 19% -7% 15% 24% 23% 27% 23%
Net Profit 400 3 15 13 17 11 21 20 17 21 21 37
EPS in Rs 16.40 0.13 0.62 0.53 0.69 0.46 0.86 0.82 0.68 0.84 0.86 1.50
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
144 284 312 346 327 395 443 606 684 848 1,039 1,179 1,315
152 239 268 309 340 389 426 551 641 773 914 1,009 1,097
Operating Profit -8 45 44 37 -13 6 17 55 43 75 125 170 218
OPM % -5% 16% 14% 11% -4% 2% 4% 9% 6% 9% 12% 14% 17%
Other Income 7 30 2 10 3 -54 50 15 9 444 9 10 -0
Interest 5 22 24 30 33 34 43 38 28 33 33 36 31
Depreciation 6 14 19 23 29 29 32 46 40 41 42 51 51
Profit before tax -13 39 3 -5 -73 -110 -8 -14 -17 444 59 94 137
Tax % -16% 22% 215% 73% 11% -1% -40% -19% 3% 3% 3% 13%
Net Profit -15 37 -0 -1 -65 -110 -11 -18 -14 422 49 70 96
EPS in Rs -2.64 3.53 -0.02 -0.13 -5.39 -8.09 -0.70 -0.78 -0.57 17.30 1.97 2.81 3.88
Dividend Payout % -8% 11% -1,770% 0% 0% 0% 0% 0% 0% 1% 10% 0%
Compounded Sales Growth
10 Years:15%
5 Years:22%
3 Years:20%
TTM:13%
Compounded Profit Growth
10 Years:12%
5 Years:168%
3 Years:96%
TTM:46%
Stock Price CAGR
10 Years:34%
5 Years:9%
3 Years:46%
1 Year:191%
Return on Equity
10 Years:9%
5 Years:14%
3 Years:24%
Last Year:10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
11 21 21 21 23 27 30 48 49 49 49 50 50
Reserves 29 91 102 101 60 1 32 885 928 599 657 693 699
Borrowings 97 175 189 269 311 418 473 312 416 305 325 331 261
118 95 126 156 192 177 372 278 503 380 346 437 593
Total Liabilities 256 382 439 547 586 623 908 1,523 1,896 1,332 1,378 1,510 1,602
107 185 211 230 227 238 474 586 684 476 498 632 594
CWIP 16 24 20 64 89 43 39 24 33 18 23 13 17
Investments 15 1 0 0 2 0 59 428 428 239 180 171 231
117 173 208 253 268 342 336 485 751 599 677 693 760
Total Assets 256 382 439 547 586 623 908 1,523 1,896 1,332 1,378 1,510 1,602

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-5 17 50 21 -4 -45 -24 -0 -7 45 116 115
-29 -1 -71 -65 -55 -81 -157 -310 -116 7 -68 -72
34 -6 17 62 35 146 179 309 147 -57 -20 -43
Net Cash Flow -0 10 -5 18 -24 20 -1 -2 24 -5 28 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -7% 20% 11% 5% -10% -4% 10% 3% 1% 41% 9% 12%
Debtor Days 100 71 65 74 73 77 95 116 136 111 98 99
Inventory Turnover 3.56 3.22 2.93 3.17 2.65 2.50 2.54 2.84 2.50 2.99 3.16 3.00

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
57.28 57.28 57.31 57.41 56.50 56.50 56.50 56.15 56.15 54.87 54.51 53.86
12.39 12.63 9.05 9.28 9.50 8.50 6.77 6.75 8.55 7.49 8.37 10.20
4.70 4.60 4.67 4.19 4.01 3.82 4.26 4.21 4.00 4.14 4.75 4.64
25.04 24.90 28.39 28.74 28.35 29.53 30.89 30.80 29.31 31.52 31.01 30.68
0.59 0.59 0.57 0.39 1.65 1.65 1.58 2.08 1.99 1.99 1.36 0.62

Documents

Add document