Senco Gold Ltd

Senco Gold Ltd

₹ 375 0.37%
28 Aug - close price
About

Incorporated in 1994, Senco Gold Limited is a Pan-India jewelry retailer and is the largest organized jewelry retail player in the Eastern region of India based on the number of stores[1]

Key Points

Business Profile[1]
Senco Gold Ltd. is India’s 2nd most trusted jewellery brand (TRA ranking, five years in a row) and the largest organised jewellery retailer in Eastern India. With an 85+ year legacy and four generations of leadership, the company operates on an omni-channel model, offering gold, diamond, silver, platinum, polki and gemstone jewellery, as well as lifestyle products like leather goods, fragrances, and lab-grown diamonds.

  • Market Cap 6,145 Cr.
  • Current Price 375
  • High / Low 772 / 227
  • Stock P/E 28.5
  • Book Value 121
  • Dividend Yield 0.27 %
  • ROCE 10.4 %
  • ROE 9.83 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 3.10 times its book value
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 7.78% of profits over last 3 years
  • Working capital days have increased from 46.8 days to 67.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,007 911 1,344 813 1,304 1,144 1,651 1,130 1,415 1,459 2,023 1,362 1,825
952 878 1,182 746 1,236 1,105 1,468 1,038 1,305 1,403 1,944 1,236 1,642
Operating Profit 55 33 163 67 68 39 183 92 110 56 79 126 182
OPM % 5% 4% 12% 8% 5% 3% 11% 8% 8% 4% 4% 9% 10%
5 9 10 8 10 11 9 13 12 15 12 15 18
Interest 19 20 23 25 27 23 28 30 32 32 34 37 42
Depreciation 10 10 11 14 12 13 16 18 18 17 13 18 17
Profit before tax 31 12 139 36 38 14 148 57 73 21 45 85 140
Tax % 27% 26% 25% 26% 26% 14% 25% 35% 27% 20% 27% 27% 26%
23 9 104 27 28 12 111 37 53 17 33 62 104
EPS in Rs 2.02 0.82 9.30 2.38 2.06 0.77 7.17 2.37 3.43 1.08 2.03 3.78 6.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,215 2,484 2,420 2,660 3,535 4,076 5,230 6,259 6,668
2,075 2,318 2,197 2,479 3,247 3,746 4,835 5,875 6,226
Operating Profit 140 166 223 182 287 330 394 384 443
OPM % 6% 7% 9% 7% 8% 8% 8% 6% 7%
28 9 9 15 13 32 43 55 60
Interest 37 43 63 73 80 98 121 148 146
Depreciation 19 16 37 40 42 45 59 66 66
Profit before tax 112 116 132 84 178 219 257 224 291
Tax % 35% 36% 31% 26% 27% 26% 27% 26%
72 75 91 62 130 161 189 165 216
EPS in Rs 20.38 7.02 8.55 5.78 12.23 14.41 12.15 10.10 13.21
Dividend Payout % 0% 0% 0% 13% 4% 5% 8% 10%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 21%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 8%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 66 53 53 53 56 78 82
Reserves 376 403 485 549 674 880 1,299 1,902
588 563 589 680 1,026 1,402 1,756 2,046
191 145 395 277 348 565 582 706
Total Liabilities 1,173 1,177 1,522 1,559 2,101 2,903 3,715 4,736
86 81 202 212 219 276 354 388
CWIP 4 5 4 2 7 13 0 1
Investments 0 0 0 2 2 4 13 32
1,082 1,091 1,316 1,343 1,873 2,610 3,348 4,315
Total Assets 1,173 1,177 1,522 1,559 2,101 2,903 3,715 4,736

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-48 48 182 -72 -79 -19 -206
-35 -56 -56 -156 -199 -123 -45
113 -59 -122 231 276 150 264
Net Cash Flow 30 -66 3 3 -2 8 13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7 3 4 4 4 4 4 6
Inventory Days 161 150 199 166 170 200 201 220
Days Payable 12 10 23 10 14 17 16 10
Cash Conversion Cycle 156 143 180 160 160 188 189 217
Working Capital Days 118 32 49 44 31 29 44 67
ROCE % 16% 18% 13% 17% 15% 14% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
68.48% 68.46% 68.46% 68.46% 67.47% 64.10% 64.33% 64.38%
14.45% 14.48% 14.02% 7.72% 8.58% 8.88% 7.18% 6.76%
8.48% 7.00% 7.52% 10.46% 9.58% 13.31% 12.55% 12.77%
8.60% 10.07% 10.00% 13.35% 14.36% 13.69% 15.93% 16.09%
No. of Shareholders 47,68374,42262,56582,2291,09,8651,42,0231,70,0581,71,162

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents