SEL Manufacturing Company Ltd

₹ 29.8 0.10%

10 Jun - close price

About

Incorporated in 1969, SEL Manufacturing Company Ltd is in the business of manufacturing, processing & trading of yarns, fabrics, ready-made garments and towels^[1]

Key Points

Product Portfolio:^[1]
Company is vertically integrated multi-product textile company which manufactures:
a) Knitted Garments
b) Terry Towels
c) Knitted & Processed Fabric
d) Various kinds of Yarns

Website BSE NSE

Market Cap ₹ 98.9 Cr.
Current Price ₹ 29.8
High / Low ₹ 44.2 / 25.6
Stock P/E
Book Value ₹ -121
Dividend Yield 0.00 %
ROCE -13.9 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -39.4% over past five years.
Promoters have pledged 36.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	228	238	96	12	28	21	5	5	3	6	5	2	2
	252	262	117	18	32	24	7	7	5	7	7	4	4
Operating Profit	-23	-24	-21	-6	-4	-3	-2	-2	-2	-1	-1	-2	-2
OPM %	-10%	-10%	-22%	-52%	-14%	-16%	-42%	-53%	-79%	-13%	-23%	-83%	-70%
	-2	1	-2	17	1	11	-0	28	4	1	1	2	2
Interest	12	15	15	15	15	16	17	18	18	18	21	19	22
Depreciation	25	24	24	24	23	24	23	23	23	23	23	21	21
Profit before tax	-62	-62	-62	-28	-42	-32	-43	-16	-40	-41	-44	-41	-42
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-62	-62	-62	-28	-42	-32	-43	-16	-40	-41	-44	-41	-42
EPS in Rs	-18.72	-18.68	-18.58	-8.43	-12.53	-9.54	-13.00	-4.83	-12.09	-12.39	-13.35	-12.30	-12.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,323	1,945	1,711	988	458	285	189	420	554	374	33	15
	2,038	1,680	2,192	1,251	488	346	331	426	626	429	43	21
Operating Profit	285	266	-481	-263	-30	-61	-142	-6	-71	-55	-10	-5
OPM %	12%	14%	-28%	-27%	-6%	-21%	-75%	-1%	-13%	-15%	-30%	-34%
	123	-197	-137	-1,285	-94	-2,371	5,355	10	30	17	43	6
Interest	248	342	123	8	3	1	2	30	43	60	70	80
Depreciation	293	284	114	112	109	108	107	106	102	95	94	88
Profit before tax	-133	-558	-854	-1,667	-236	-2,541	5,104	-131	-186	-193	-131	-168
Tax %	-32%	-28%	-35%	33%	0%	0%	0%	0%	0%	0%	0%	0%
	-91	-402	-558	-2,222	-236	-2,541	5,104	-131	-186	-193	-131	-168
EPS in Rs	-2.74	-12.13	-16.83	-67.05	-7.12	-76.69	1,540.36	-39.63	-56.11	-58.23	-39.45	-50.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-38%
5 Years:	-39%
3 Years:	-70%
TTM:	-53%

Compounded Profit Growth
10 Years:	-16%
5 Years:	5%
3 Years:	6%
TTM:	0%

Stock Price CAGR
10 Years:	24%
5 Years:	%
3 Years:	-42%
1 Year:	-20%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	331	331	331	331	331	331	33	33	33	33	33	33
Reserves	757	390	-129	-2,365	-2,601	-5,149	383	231	115	-90	-242	-433
	4,041	4,241	4,152	6,139	6,129	6,141	959	1,017	932	940	962	985
	361	369	391	269	267	272	117	105	144	172	196	274
Total Liabilities	5,489	5,332	4,745	4,374	4,127	1,595	1,492	1,385	1,225	1,055	948	859
	2,123	1,838	1,756	1,615	1,506	1,399	1,281	1,174	1,073	977	883	795
CWIP	179	185	163	170	169	42	42	42	42	42	42	42
Investments	560	235	9	2,021	2,022	1	2	1	1	1	0	0
	2,627	3,073	2,817	568	429	153	167	168	109	34	23	22
Total Assets	5,489	5,332	4,745	4,374	4,127	1,595	1,492	1,385	1,225	1,055	948	859

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-415	105	344	253	366	-10	891	35	44	37	67	78
	-11	21	-8	-1,954	1	4	-8	3	16	15	2	-0
	460	-137	-347	1,695	-366	3	-878	-43	-60	-52	-70	-78
Net Cash Flow	34	-10	-11	-6	2	-3	5	-4	0	0	-0	-0
Free Cash Flow	-526	93	334	267	368	-9	890	35	59	41	68	78
CFO/OP	-145%	40%	-71%	-117%	-1,230%	16%	-628%	-595%	-62%	-67%	-686%	-1,464%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	117	169	213	50	34	91	121	49	4	1	10	13
Inventory Days	287	413	179	29	173	155	696	145	44	19	163	557
Days Payable	55	51	31	28	200	383	396	97	70	106	929	3,272
Cash Conversion Cycle	349	531	361	51	6	-137	421	97	-22	-86	-757	-2,702
Working Capital Days	111	122	-25	-1,454	-3,502	-6,514	36	15	-60	-260	-5,436	-18,394
ROCE %	2%	2%	-11%	-8%	-2%	-4%	-18%	-8%	-14%	-15%	-13%	-14%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Captive Power Generation (CPP Turbine)
Lac Units

x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	x.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xx.xx	x.xx	x.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xx.xx
xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx
		xxx.xx	xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx
										xxx	xxx

Please log in to see hidden values.

Revenue Proxy - Hosiery Garments Segment
Rs. in Lakhs

Revenue Proxy - Terry Towels Segment
Rs. in Lakhs

Revenue Proxy - Yarn Segment
Rs. in Lakhs

Job Work Revenue
Rs. in Lakhs

Total Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.08%	0.08%
	21.73%	21.32%	19.55%	19.21%	18.36%	13.91%	12.78%	11.80%	11.72%	11.54%	11.19%	10.81%
	3.15%	3.55%	5.31%	5.66%	6.51%	10.97%	12.09%	13.07%	13.15%	13.32%	13.74%	14.11%
No. of Shareholders	22,691	22,509	23,532	23,044	23,072	24,691	25,198	25,320	25,246	25,023	24,839	24,432

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	20.45%	20.45%	18.55%	18.55%	75.27%	75.16%	75.00%	75.00%	75.00%	75.00%
	6.29%	6.29%	14.97%	14.97%	0.13%	0.13%	0.13%	0.13%	0.13%	0.08%
	0.00%	0.00%	0.00%	0.00%	24.03%	23.53%	23.18%	19.21%	11.80%	10.81%
	73.26%	73.26%	66.47%	66.47%	0.57%	1.18%	1.69%	5.66%	13.07%	14.11%
No. of Shareholders	59,574	56,400	54,714	53,789	16,753	17,140	19,826	23,044	25,320	24,432

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Rating update
24 Mar from icra