SEL Manufacturing Company Ltd

SEL Mfg. Co Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SEL Manufacturing Company Ltd

₹ 37.1 0.82%
11 Jun - close price
selindia.in BSE: 532886 NSE: SELMC
About

Incorporated in 1969, SEL Manufacturing Company Ltd is in the business of manufacturing, processing & trading of yarns, fabrics, ready-made garments and towels[1]

Key Points

Product Portfolio:[1]
Company is vertically integrated multi-product textile company which manufactures:
a) Knitted Garments
b) Terry Towels
c) Knitted & Processed Fabric
d) Various kinds of Yarns

Website BSE NSE - BE
  • Market Cap ₹ 125 Cr.
  • Current Price ₹ 37.1
  • High / Low ₹ 89.9 / 25.0
  • Stock P/E
  • Book Value ₹ -63.1
  • Dividend Yield 0.00 %
  • ROCE -12.6 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -35.1% over past five years.
  • Promoters have pledged 36.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
116 118 66 143 228 238 96 12 28 21 5 5 3
112 138 82 154 252 262 117 18 32 24 7 7 5
Operating Profit 4 -20 -17 -11 -23 -24 -21 -6 -4 -3 -2 -2 -2
OPM % 3% -17% -26% -8% -10% -10% -22% -52% -14% -16% -42% -49% -79%
6 7 24 2 -2 1 -2 17 1 11 -0 28 4
Interest 8 11 10 11 12 15 15 15 15 16 17 18 18
Depreciation 25 27 25 25 25 24 24 24 23 24 23 23 23
Profit before tax -24 -51 -28 -45 -62 -62 -62 -28 -42 -32 -43 -16 -40
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-24 -51 -28 -45 -62 -62 -62 -28 -42 -32 -43 -16 -40
EPS in Rs -7.30 -15.35 -8.40 -13.64 -18.72 -18.68 -18.58 -8.43 -12.53 -9.54 -13.00 -4.83 -12.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,952 2,323 1,945 1,711 988 458 285 189 420 554 374 33
2,737 2,038 1,680 2,192 1,251 488 346 331 426 626 429 43
Operating Profit 216 285 266 -481 -263 -30 -61 -142 -6 -71 -55 -10
OPM % 7% 12% 14% -28% -27% -6% -21% -75% -1% -13% -15% -30%
-91 123 -197 -137 -1,285 -94 -2,371 5,355 10 30 17 43
Interest 312 248 342 123 8 3 1 2 30 43 60 70
Depreciation 212 293 284 114 112 109 108 107 106 102 95 94
Profit before tax -400 -133 -558 -854 -1,667 -236 -2,541 5,104 -131 -186 -193 -131
Tax % -36% -32% -28% -35% 33% 0% 0% 0% 0% 0% 0% 0%
-255 -91 -402 -558 -2,222 -236 -2,541 5,104 -131 -186 -193 -131
EPS in Rs -7.71 -2.74 -12.13 -16.83 -67.05 -7.12 -76.69 1,540.36 -39.63 -56.11 -58.23 -39.45
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -35%
5 Years: -35%
3 Years: -57%
TTM: -91%
Compounded Profit Growth
10 Years: -21%
5 Years: -32%
3 Years: -10%
TTM: 17%
Stock Price CAGR
10 Years: 29%
5 Years: 142%
3 Years: -67%
1 Year: -44%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 331 331 331 331 331 331 331 33 33 33 33 33
Reserves 849 757 390 -129 -2,365 -2,601 -5,149 383 231 115 -90 -242
3,468 4,041 4,241 4,152 6,139 6,129 6,141 959 1,017 932 940 962
461 361 369 391 269 267 272 117 105 144 172 196
Total Liabilities 5,110 5,489 5,332 4,745 4,374 4,127 1,595 1,492 1,385 1,225 1,055 948
2,323 2,123 1,838 1,756 1,615 1,506 1,399 1,281 1,174 1,073 977 883
CWIP 164 179 185 163 170 169 42 42 42 42 42 42
Investments 558 560 235 9 2,021 2,022 1 2 1 1 1 0
2,064 2,627 3,073 2,817 568 429 153 167 168 109 34 23
Total Assets 5,110 5,489 5,332 4,745 4,374 4,127 1,595 1,492 1,385 1,225 1,055 948

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
359 -415 105 344 253 366 -10 891 35 44 37 67
-261 -11 21 -8 -1,954 1 4 -8 3 16 15 2
-110 460 -137 -347 1,695 -366 3 -878 -43 -60 -52 -70
Net Cash Flow -11 34 -10 -11 -6 2 -3 5 -4 0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 101 117 169 213 50 34 91 121 49 4 1 10
Inventory Days 116 287 413 179 29 173 155 696 145 44 19 153
Days Payable 33 55 51 31 28 200 383 396 97 70 106 872
Cash Conversion Cycle 184 349 531 361 51 6 -137 421 97 -22 -86 -710
Working Capital Days 119 279 382 280 -187 -775 -2,129 37 36 -36 -142 -2,005
ROCE % 2% 2% 2% -11% -8% -2% -4% -18% -8% -14% -15% -13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.16% 75.16% 75.16% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
23.53% 23.53% 23.53% 23.18% 21.73% 21.32% 19.55% 19.21% 18.36% 13.91% 12.78% 11.80%
1.18% 1.18% 1.19% 1.69% 3.15% 3.55% 5.31% 5.66% 6.51% 10.97% 12.09% 13.07%
No. of Shareholders 20,79420,36319,60719,82622,69122,50923,53223,04423,07224,69125,19825,320

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP