Sellowrap Industries Ltd
Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]
- Market Cap ₹ 88.0 Cr.
- Current Price ₹ 64.0
- High / Low ₹ 140 / 63.6
- Stock P/E 8.88
- Book Value ₹ 56.3
- Dividend Yield 0.00 %
- ROCE 19.5 %
- ROE 20.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.14 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 77 | 128 | 137 | 161 | |
| 71 | 120 | 123 | 141 | |
| Operating Profit | 6 | 9 | 14 | 20 |
| OPM % | 8% | 7% | 10% | 12% |
| -0 | 2 | 1 | 1 | |
| Interest | 2 | 2 | 3 | 3 |
| Depreciation | 4 | 4 | 6 | 6 |
| Profit before tax | 0 | 4 | 6 | 11 |
| Tax % | 170% | 31% | 27% | 25% |
| -0 | 3 | 5 | 8 | |
| EPS in Rs | 8.18 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 123% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 10 | 14 |
| Reserves | 17 | 20 | 24 | 36 | 64 |
| 23 | 30 | 32 | 38 | 39 | |
| 24 | 29 | 29 | 52 | 51 | |
| Total Liabilities | 74 | 89 | 94 | 136 | 167 |
| 31 | 32 | 33 | 54 | 52 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 10 | 11 | 26 |
| 33 | 46 | 50 | 71 | 89 | |
| Total Assets | 74 | 89 | 94 | 136 | 167 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -2 | -1 | 6 | 17 | |
| -6 | -6 | -7 | -27 | |
| 7 | 6 | 1 | 10 | |
| Net Cash Flow | -1 | -0 | -0 | -0 |
| Free Cash Flow | -9 | -6 | -1 | -9 |
| CFO/OP | -23% | 4% | 56% | 100% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 61 | 66 | 58 | 68 |
| Inventory Days | 109 | 62 | 87 | 93 |
| Days Payable | 77 | 69 | 58 | 71 |
| Cash Conversion Cycle | 93 | 60 | 88 | 90 |
| Working Capital Days | -9 | 4 | -1 | -12 |
| ROCE % | 11% | 15% | 19% |
Insights
In beta| Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|
| Capacity Utilization - Plastic Injection (Gurugram) % |
|
||
| Installed Capacity - Film (Gurugram) Units |
|||
| Installed Capacity - Foam (Gurugram) Units |
|||
| Employee Attrition Rate % |
|||
| Major Clientele Base Count |
|||
| Number of SKUs Units |
|||
| Number of Units Sold Annually Units (Million) |
|||
| Order Book INR Crores |
|||
| Overall Manufacturing Capacity Utilization Rate % |
|||
| Revenue Concentration (Top 10 Customers) % |
|||
Documents
Announcements
-
General Updates
25 March 2026 - Radhika Poddar bought 6,400 shares (0.46%) on 25-Mar-2026 for Rs.4,46,480 (Rs.69.7625/share).
-
General Updates
24 March 2026 - Promoter Radhika Poddar bought 4,800 shares (0.034%) on 24 Mar 2026 for Rs.331,200 (Rs.69/share).
-
Trading Window
24 March 2026 - Trading window closed from 01-Apr-2026 until 48 hours after audited results for quarter/year ended 31-Mar-2026.
-
General Updates
23 March 2026 - Promoter Radhika Poddar bought 1,600 shares (0.011%) on 23-Mar-2026 for Rs.105,600 (Rs.66/share).
-
General Updates
16 March 2026 - Radhika Poddar bought 1,600 shares (0.011%) on 16-03-2026 for Rs.1,07,280 (Rs.67.05/share).
Concalls
-
Jan 2026Transcript PPT
Business Overview:[1]
SIL specializes in production of customized components for the automotive, non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing a diverse range of foam and plastic grades for component manufacturing.