Selan Explorations Technology Ltd

Selan Explorations Technology Ltd

₹ 628 2.18%
26 Apr - close price
About

Selan Exploration Technology Limited, incorporated in 1985, is engaged in the business of Oil & Gas exploration and production. [1]

Key Points

Revenue Split
Crude oil- 84% in FY22 vs 79% in FY21
Natural Gas-16 % in FY22 vs 21% in FY21 [1]

  • Market Cap 955 Cr.
  • Current Price 628
  • High / Low 684 / 257
  • Stock P/E 36.9
  • Book Value 246
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 8.96 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 80.2 to 58.3 days.
  • Company's working capital requirements have reduced from 112 days to 85.1 days

Cons

  • Stock is trading at 2.55 times its book value
  • The company has delivered a poor sales growth of 9.01% over past five years.
  • Promoter holding is low: 30.5%
  • Company has a low return on equity of 4.41% over last 3 years.
  • Earnings include an other income of Rs.12.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
12.52 15.02 16.26 18.24 19.49 23.17 30.12 32.63 28.66 26.61 28.12 39.19 43.57
13.27 18.25 14.77 16.26 16.79 22.07 19.43 22.30 22.08 22.62 23.14 28.55 36.21
Operating Profit -0.75 -3.23 1.49 1.98 2.70 1.10 10.69 10.33 6.58 3.99 4.98 10.64 7.36
OPM % -5.99% -21.50% 9.16% 10.86% 13.85% 4.75% 35.49% 31.66% 22.96% 14.99% 17.71% 27.15% 16.89%
1.84 2.10 2.08 1.78 1.84 1.96 2.11 2.03 3.40 3.95 3.41 2.94 2.48
Interest 0.03 0.03 0.02 0.03 0.02 0.02 0.01 0.12 0.08 0.22 0.09 0.11 0.09
Depreciation 0.62 0.57 0.60 0.57 0.57 0.51 0.53 0.65 0.64 0.59 0.69 0.80 0.90
Profit before tax 0.44 -1.73 2.95 3.16 3.95 2.53 12.26 11.59 9.26 7.13 7.61 12.67 8.85
Tax % -400.00% 163.58% 43.39% 32.28% 21.52% -19.37% 25.94% 23.99% 17.82% 24.96% 33.77% 25.65% 31.86%
2.20 1.10 1.67 2.14 3.10 3.02 9.08 8.81 7.61 5.35 5.04 9.42 6.03
EPS in Rs 1.45 0.72 1.10 1.41 2.04 1.99 5.97 5.80 5.01 3.52 3.32 6.20 3.97
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
93 97 101 79 62 56 77 93 90 49 77 118 137
34 37 20 22 24 21 30 29 34 37 50 67 111
Operating Profit 59 60 82 57 38 35 47 64 55 12 27 51 27
OPM % 63% 61% 81% 72% 61% 63% 61% 69% 62% 24% 35% 43% 20%
11 12 13 12 10 8 8 11 -1 10 8 12 13
Interest 4 1 0 0 2 0 0 0 0 0 0 0 1
Depreciation 1 1 26 24 26 28 21 21 22 22 22 22 3
Profit before tax 64 70 68 44 20 15 34 54 32 -1 13 40 36
Tax % 31% 35% 35% 36% 35% 40% 34% 4% 30% 611% 21% 23%
44 45 45 28 13 9 22 52 22 6 10 31 26
EPS in Rs 25.83 26.85 27.16 17.26 7.87 5.38 13.45 31.41 14.76 4.11 6.53 20.30 17.01
Dividend Payout % 12% 19% 18% 29% 64% 93% 37% 15% 34% 122% 77% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 9%
3 Years: 10%
TTM: 20%
Compounded Profit Growth
10 Years: -4%
5 Years: 7%
3 Years: 10%
TTM: -9%
Stock Price CAGR
10 Years: 2%
5 Years: 27%
3 Years: 74%
1 Year: 143%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 4%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 17 17 16 16 16 16 16 16 15 15 15 15 15
Reserves 191 221 245 264 267 266 278 310 313 311 314 345 359
12 0 0 0 0 0 0 1 1 1 0 4 4
56 49 77 102 85 67 73 62 64 49 47 63 71
Total Liabilities 275 287 339 382 368 349 368 388 393 376 376 427 449
6 6 8 11 10 9 12 11 9 8 7 13 257
CWIP 121 113 159 207 208 199 203 197 180 164 149 166 0
Investments 0 0 0 0 0 0 35 133 127 129 135 176 114
148 167 172 164 150 140 119 48 76 74 85 73 78
Total Assets 275 287 339 382 368 349 368 388 393 376 376 427 449

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
47 48 75 62 17 37 67 100 41 36 -18 69
-18 -1 -58 -63 -16 -11 -54 -100 -12 -2 -6 -72
-35 -28 -21 -10 -12 -10 -9 -20 -21 -8 -8 -0
Net Cash Flow -7 19 -4 -12 -11 17 3 -20 8 26 -32 -3

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 78 58 87 69 65 87 89 72 71 94 89 58
Inventory Days
Days Payable
Cash Conversion Cycle 78 58 87 69 65 87 89 72 71 94 89 58
Working Capital Days 6 63 55 -29 68 128 106 95 77 144 108 85
ROCE % 32% 31% 27% 16% 8% 5% 11% 15% 10% -2% 4% 12%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
30.09% 30.09% 30.09% 30.09% 39.56% 39.54% 30.46% 30.46% 30.46% 30.46% 30.46% 30.46%
3.43% 2.96% 3.53% 4.21% 3.78% 3.78% 3.78% 3.78% 3.78% 3.78% 3.71% 3.83%
1.90% 1.91% 1.91% 1.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
64.58% 65.04% 64.47% 64.45% 56.66% 56.66% 65.74% 65.75% 65.75% 65.76% 65.83% 65.71%
No. of Shareholders 22,38523,38722,83921,68720,19821,21220,07519,32118,91019,32918,70317,570

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents