Sati Poly Plast Ltd
₹ 47.5
-5.00%
27 Feb
- close price
About
Incorporated in 1999, Sati Poly Plast Ltd manufactures plastic packaging materials.[1]
Key Points
- Market Cap ₹ 23.5 Cr.
- Current Price ₹ 47.5
- High / Low ₹ 129 / 36.1
- Stock P/E 1.94
- Book Value ₹ 34.3
- Dividend Yield 0.00 %
- ROCE 39.3 %
- ROE 104 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 84.2%
- Company's working capital requirements have reduced from 16.1 days to 12.5 days
Cons
- Promoters have pledged 29.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 103 | 126 | 175 | 191 | 179 | 302 | 323 | |
| 99 | 122 | 170 | 182 | 170 | 286 | 312 | |
| Operating Profit | 3 | 4 | 5 | 9 | 9 | 16 | 11 |
| OPM % | 3% | 3% | 3% | 5% | 5% | 5% | 3% |
| 1 | 0 | 0 | 0 | -0 | -25 | -25 | |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | -0 | -0 | 0 | 4 | 4 | -14 | -18 |
| Tax % | -77% | -40% | 29% | 25% | 26% | -25% | |
| -0 | -0 | 0 | 3 | 3 | -11 | -13 | |
| EPS in Rs | -3.76 | -16.92 | 26.32 | 290.41 | 7.81 | -21.33 | -26.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 20% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 168% |
| 3 Years: | 363% |
| TTM: | 114% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 79% |
| 3 Years: | 84% |
| Last Year: | 104% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 4 | 5 | 5 |
| Reserves | 0 | -0 | -0 | 3 | 9 | 11 | 12 |
| 26 | 26 | 24 | 26 | 22 | 15 | 14 | |
| 8 | 11 | 11 | 12 | 22 | 30 | 50 | |
| Total Liabilities | 36 | 38 | 36 | 42 | 56 | 61 | 81 |
| 13 | 13 | 12 | 11 | 14 | 6 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 22 | 25 | 24 | 31 | 42 | 55 | 76 | |
| Total Assets | 36 | 38 | 36 | 42 | 56 | 61 | 81 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 6 | 3 | 3 | 9 | -13 | ||
| -2 | -2 | -2 | -5 | 5 | ||
| -2 | -4 | -1 | -1 | 6 | ||
| Net Cash Flow | 2 | -3 | -0 | 2 | -2 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 24 | 21 | 16 | 10 | 25 | 31 |
| Inventory Days | 59 | 46 | 34 | 49 | 62 | 24 |
| Days Payable | 34 | 29 | 21 | 16 | 46 | 39 |
| Cash Conversion Cycle | 48 | 38 | 29 | 43 | 42 | 16 |
| Working Capital Days | 29 | 13 | 4 | 13 | 23 | 13 |
| ROCE % | 5% | 8% | 22% | 20% | 39% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Number of Manufacturing Plants Number |
|
|
| Plant Capacity (Noida Sector 44 - Plant 1) Tonnes per Month |
||
| Actual Production - Product Group 3901 KG |
||
| Actual Production - Product Group 3920 KG |
||
| Capacity Utilization - Product Group 3901 % |
||
| Capacity Utilization - Product Group 3920 % |
||
| Export Sales Quantity KG |
||
| Installed Capacity - Product Group 3901 (Plastics & Polymers) KG |
||
| Installed Capacity - Product Group 3920 (Plastics & Polymers) KG |
||
| Plant Capacity (Noida Sector 85 - Plant 2) Tonnes per Month |
||
| Total Quantity Sold KG |
||
Requires Premium
Requires Premium
Documents
Announcements
-
Outcome of Board Meeting
25 February 2026 - Approved lease from promoter at INR 50,000/month + GST (25.02.2026–24.01.2027); corporate office address changed.
-
Outcome of Board Meeting
9 February 2026 - Board approved leased 35,000 sq.ft Rajasthan plant (800 tpm), lease 01.02.2026–31.12.2026, rent INR100,000/month; insurance claim update.
-
General Updates
9 February 2026 - Trial production started 01.02.2026 at leased Dholpur plant (800 tpm); INR25 crore insurance claim under survey.
-
Outcome of Board Meeting
9 February 2026 - Approved 11-month lease for Rajasthan plant (800 tpm), rent INR100,000/month; trial production 01.02.2026; insurance claim pending.
-
Trading Window
4 February 2026 - Trading window closed from Feb 4, 2026 until 48 hours post Board meeting on Feb 9, 2026.
Business Overview:[1][2]
SPPL is an ISO certified co. engaged in the business of manufacturing and sale of flexible packaging material which is multi-functional and caters to the packaging requirements of various industries. The company deals in plastic raw materials, packaged and finished products in India.