Sanwaria Consumer Ltd

AI

Sanwaria Consumer Ltd

₹ 0.19 0.00%
11 Sep - close price
About

Sanwaria Consumer Ltd (formerly
Sanwaria Agro Oils Ltd; ) is the listed
parent of a historically integrated soy,
edible-oil, rice and staples group. Under
CIRP since May 29, 2020, normal manufacturing /trading has largely ceased; only limited warehousing, leasing and job work continue while a liquidation application is pending. [1]

Key Points

Current status: Insolvency:[1]
NCLT admitted CP(IB) 7/2019 on May 29, 2020; the Board’s powers remain suspended and vest with RP Gautam Mittal. Five eligible EOIs were received, but no resolution plan won CoC approval; the CoC voted to liquidate and the RP filed IA/90(MP)2021. The January 16, 2026 NCLT cause list still showed the liquidation application for hearing; Q1 FY27 accounts continue to call it pending. Liquidation is therefore proposed, not yet ordered.[2]

  • Market Cap 14.0 Cr.
  • Current Price 0.19
  • High / Low 0.49 / 0.18
  • Stock P/E
  • Book Value -8.16
  • Dividend Yield 0.00 %
  • ROCE -1.63 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 12.4%
  • Contingent liabilities of Rs.120 Cr.
  • Company has high debtors of 88,087 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Jun 2021 Dec 2021 Jun 2022 Jun 2023 Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.27 0.27 0.26 0.26 0.27 0.27 0.27 0.27
0.28 0.46 1.27 0.37 0.44 0.24 0.20 0.24 0.28 0.18 0.01 0.98 0.02
Operating Profit -0.28 -0.46 -1.27 -0.37 -0.44 0.03 0.07 0.02 -0.02 0.09 0.26 -0.71 0.25
OPM % 11.11% 25.93% 7.69% -7.69% 33.33% 96.30% -262.96% 92.59%
0.28 0.27 0.83 0.27 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 2.07 1.97 5.89 1.61 1.48 1.42 1.28 1.30 1.28 1.20 1.20 1.20 1.14
Profit before tax -2.07 -2.16 -6.33 -1.71 -1.65 -1.39 -1.21 -1.28 -1.30 -1.11 -0.94 -1.91 -0.89
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -47.48% 0.00% 0.00% 0.00% 0.00% 0.00% -37.17% 0.00%
-2.07 -2.16 -6.33 -1.72 -1.65 -0.73 -1.21 -1.28 -1.30 -1.11 -0.94 -1.21 -0.89
EPS in Rs -0.03 -0.03 -0.09 -0.02 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 -0.01 -0.02 -0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
939.60 1,163.59 5,303.79 2,864.80 0.43 0.00 0.00 0.00 0.00 1.08
865.21 1,095.58 5,027.99 4,127.41 3.05 1.25 0.99 1.83 0.99 1.18
Operating Profit 74.39 68.01 275.80 -1,262.61 -2.62 -1.25 -0.99 -1.83 -0.99 -0.10
OPM % 7.92% 5.84% 5.20% -44.07% -609.30% 8.33% -71.03% 6.60% -9.26%
3.00 5.56 14.01 115.59 1.80 1.10 1.08 1.07 1.06 0.00
Interest 9.77 10.57 83.20 65.28 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 3.27 5.80 8.83 8.28 7.86 7.86 6.49 5.69 5.10 4.81
Profit before tax 64.35 57.20 197.78 -1,220.58 -8.68 -8.01 -6.40 -6.45 -5.03 -4.91
Tax % 32.68% 33.44% 20.17% -0.08% -13.13% -15.86% -12.34% -10.23% -14.51% -14.46%
43.32 38.07 157.89 -1,219.62 -7.55 -6.73 -5.61 -5.80 -4.31 -4.20
EPS in Rs 2.14 -16.57 -0.10 -0.09 -0.08 -0.08 -0.06 -0.06
Dividend Payout % 6.02% 11.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 8%
TTM: 3%
Stock Price CAGR
10 Years: -24%
5 Years: -22%
3 Years: -22%
1 Year: -46%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8.70 17.40 73.61 73.61 73.61 73.61 73.61 73.61
Reserves 114.56 136.58 -647.50 -654.23 -659.84 -665.64 -669.94 -674.10
195.25 158.79 898.45 899.07 899.07 899.07 899.07 899.07
70.96 75.50 38.59 34.81 33.93 32.59 31.80 31.06
Total Liabilities 389.47 388.27 363.15 353.26 346.77 339.63 334.54 329.64
131.37 146.63 90.27 82.41 75.92 70.23 65.13 60.31
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.76 2.96 0.01 0.01 0.01 0.00 0.00 0.01
255.34 238.68 272.87 270.84 270.84 269.40 269.41 269.32
Total Assets 389.47 388.27 363.15 353.26 346.77 339.63 334.54 329.64

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
55.19 85.49 157.98 51.26 2.48 -1.14 1.20 -1.62 -0.15 0.73
-53.94 -8.93 29.63 66.50 -1.44 1.44 0.02 0.61 0.05 0.06
5.29 -39.10 -186.43 -125.79 -0.28 -0.65 -0.79 0.00 0.00 -0.71
Net Cash Flow 6.54 37.46 1.19 -8.03 0.77 -0.35 0.43 -1.02 -0.10 0.08
Free Cash Flow 3.86 79.90 175.57 51.57 2.48 -1.14 1.20 -1.62 -0.15 0.78
CFO/OP 102% 154% 58% -4% -51% 91% -121% 89% 15% -730%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20.89 16.74 212,048.02 88,086.67
Inventory Days 83.42 42.72 1,150.54
Days Payable 0.00 0.00 5,157.61
Cash Conversion Cycle 104.31 59.46 208,040.96 88,086.67
Working Capital Days 69.83 42.69 -563,958.95 -223,843.01
ROCE % 21.06% -2.49% -2.03% -2.08% -1.65% -1.63%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Paddy Processing Plant Installed Capacity
TPD (Tonnes Per Day) ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Solvent Extraction Plant Installed Capacity
TPD (Tonnes Per Day) ・Standalone data
Soya Refinery Installed Capacity
TPD (Tonnes Per Day) ・Standalone data
Direct Procurement Centers (DPCs)
DPCs ・Standalone data
Number of products/SKUs
products ・Standalone data
Number of retail stores (Sanwaria Shoppy)
stores ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
15.33% 15.33% 15.33% 15.33% 15.33% 12.42% 12.42% 12.42% 12.42% 12.42% 12.42% 12.42%
84.67% 84.68% 84.65% 84.67% 84.66% 87.58% 87.58% 87.59% 87.59% 87.58% 87.58% 87.59%
No. of Shareholders 1,40,6711,37,7111,37,1411,36,6731,35,6771,38,9771,43,5101,42,6921,43,2251,40,3821,39,9531,40,112

Documents