Sanwaria Consumer Ltd
Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products
- Market Cap ₹ 18.9 Cr.
- Current Price ₹ 0.35
- High / Low ₹ 0.61 / 0.30
- Stock P/E
- Book Value ₹ -8.09
- Dividend Yield 0.00 %
- ROCE -2.08 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 12.4%
- Promoter holding has decreased over last 3 years: -4.31%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
939.60 | 1,163.59 | 5,303.79 | 2,864.80 | 0.43 | 0.00 | 0.00 | 0.00 | |
865.21 | 1,095.58 | 5,027.99 | 4,127.41 | 3.05 | 1.25 | 0.99 | 1.83 | |
Operating Profit | 74.39 | 68.01 | 275.80 | -1,262.61 | -2.62 | -1.25 | -0.99 | -1.83 |
OPM % | 7.92% | 5.84% | 5.20% | -44.07% | -609.30% | 8.33% | -71.03% | |
3.00 | 5.56 | 14.01 | 115.59 | 1.80 | 1.10 | 1.08 | 1.07 | |
Interest | 9.77 | 10.57 | 83.20 | 65.28 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 3.27 | 5.80 | 8.83 | 8.28 | 7.86 | 7.86 | 6.49 | 5.69 |
Profit before tax | 64.35 | 57.20 | 197.78 | -1,220.58 | -8.68 | -8.01 | -6.40 | -6.45 |
Tax % | 32.68% | 33.44% | 20.17% | -0.08% | -13.13% | -15.86% | -12.34% | -10.23% |
43.32 | 38.07 | 157.89 | -1,219.62 | -7.55 | -6.73 | -5.61 | -5.80 | |
EPS in Rs | 2.14 | -16.57 | -0.10 | -0.09 | -0.08 | -0.08 | ||
Dividend Payout % | 6.02% | 11.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 7% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | -19% |
5 Years: | -33% |
3 Years: | -30% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 8.70 | 17.40 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 |
Reserves | 114.56 | 136.58 | -647.50 | -654.23 | -659.84 | -665.64 | -668.10 |
195.25 | 158.79 | 898.45 | 899.07 | 899.07 | 899.07 | 899.07 | |
70.96 | 75.50 | 38.59 | 34.81 | 33.93 | 32.59 | 32.56 | |
Total Liabilities | 389.47 | 388.27 | 363.15 | 353.26 | 346.77 | 339.63 | 337.14 |
131.37 | 146.63 | 90.27 | 82.41 | 75.92 | 70.22 | 67.69 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.76 | 2.96 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
255.34 | 238.68 | 272.87 | 270.84 | 270.84 | 269.40 | 269.44 | |
Total Assets | 389.47 | 388.27 | 363.15 | 353.26 | 346.77 | 339.63 | 337.14 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
55.19 | 85.49 | 157.98 | 51.26 | 2.48 | -1.14 | 1.20 | -0.97 | |
-53.94 | -8.93 | 29.63 | 66.50 | -1.44 | 1.44 | 0.02 | 0.61 | |
5.29 | -39.10 | -186.43 | -125.79 | -0.28 | -0.65 | -0.79 | -0.66 | |
Net Cash Flow | 6.54 | 37.46 | 1.19 | -8.03 | 0.77 | -0.35 | 0.43 | -1.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 20.89 | 16.74 | 212,048.02 | |||||
Inventory Days | 83.42 | 42.72 | 1,150.54 | |||||
Days Payable | 0.00 | 0.00 | 5,157.61 | |||||
Cash Conversion Cycle | 104.31 | 59.46 | 208,040.96 | |||||
Working Capital Days | 69.83 | 42.69 | 191,404.30 | |||||
ROCE % | 21.06% | -2.49% | -2.03% | -2.08% |
Documents
Announcements
-
Board Meeting Intimation for Intimation For Board Meeting Schedule To Be Held On 29.05.2025
4h - Board meeting on May 29, 2025 to approve audited financial results for FY 2025; trading window closed.
-
Compliance Certificate Under Regulation 40(9)
14 Apr - Certificate under SEBI regulations for share transfers.
- Compliance Certificate For The Quarter Ended On 31.03.2025 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - No Demat requests received for Q1 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Mar - For Publication of UFR in New Paper
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2019Transcript PPT
-
Dec 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Apr 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.