Sanwaria Consumer Ltd

Sanwaria Consumer Ltd

₹ 0.23 4.55%
13 Mar - close price
About

Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products

Key Points

Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.

  • Market Cap 7.60 Cr.
  • Current Price 0.23
  • High / Low 0.49 / 0.19
  • Stock P/E
  • Book Value -8.10
  • Dividend Yield 0.00 %
  • ROCE -1.65 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 12.4%
  • Company has high debtors of 89,780 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Jun 2021 Dec 2021 Jun 2022 Jun 2023 Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Dec 2025
0.43 0.43 0.00 0.00 0.00 0.00 0.00 0.27 0.27 0.26 0.26 0.27 0.27
202.47 2.52 0.28 0.46 1.27 0.37 0.44 0.24 0.20 0.24 0.28 0.18 0.01
Operating Profit -202.04 -2.09 -0.28 -0.46 -1.27 -0.37 -0.44 0.03 0.07 0.02 -0.02 0.09 0.26
OPM % -46,986.05% -486.05% 11.11% 25.93% 7.69% -7.69% 33.33% 96.30%
0.47 1.12 0.28 0.27 0.83 0.27 0.27 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 2.07 4.14 2.07 1.97 5.89 1.61 1.48 1.42 1.28 1.30 1.28 1.20 1.20
Profit before tax -203.64 -5.11 -2.07 -2.16 -6.33 -1.71 -1.65 -1.39 -1.21 -1.28 -1.30 -1.11 -0.94
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -47.48% 0.00% 0.00% 0.00% 0.00% 0.00%
-203.64 -5.11 -2.07 -2.16 -6.33 -1.72 -1.65 -0.73 -1.21 -1.28 -1.30 -1.11 -0.94
EPS in Rs -2.77 -0.07 -0.03 -0.03 -0.09 -0.02 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 -0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
939.60 1,163.59 5,303.79 2,864.80 0.43 0.00 0.00 0.00 1.06
865.21 1,095.58 5,027.99 4,127.41 3.05 1.25 0.99 1.83 0.99
Operating Profit 74.39 68.01 275.80 -1,262.61 -2.62 -1.25 -0.99 -1.83 0.07
OPM % 7.92% 5.84% 5.20% -44.07% -609.30% 8.33% -71.03% 6.60%
3.00 5.56 14.01 115.59 1.80 1.10 1.08 1.07 0.00
Interest 9.77 10.57 83.20 65.28 0.00 0.00 0.00 0.00 0.00
Depreciation 3.27 5.80 8.83 8.28 7.86 7.86 6.49 5.69 5.10
Profit before tax 64.35 57.20 197.78 -1,220.58 -8.68 -8.01 -6.40 -6.45 -5.03
Tax % 32.68% 33.44% 20.17% -0.08% -13.13% -15.86% -12.34% -10.23% -14.51%
43.32 38.07 157.89 -1,219.62 -7.55 -6.73 -5.61 -5.80 -4.31
EPS in Rs 2.14 -16.57 -0.10 -0.09 -0.08 -0.08 -0.06
Dividend Payout % 6.02% 11.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -79%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 11%
TTM: 26%
Stock Price CAGR
10 Years: -22%
5 Years: -21%
3 Years: -23%
1 Year: -44%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 8.70 17.40 73.61 73.61 73.61 73.61 73.61 73.61
Reserves 114.56 136.58 -647.50 -654.23 -659.84 -665.64 -669.94 -672.00
195.25 158.79 898.45 899.07 899.07 899.07 899.07 899.07
70.96 75.50 38.59 34.81 33.93 32.59 31.80 31.77
Total Liabilities 389.47 388.27 363.15 353.26 346.77 339.63 334.54 332.45
131.37 146.63 90.27 82.41 75.92 70.22 65.12 62.72
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.76 2.96 0.01 0.01 0.01 0.01 0.01 0.01
255.34 238.68 272.87 270.84 270.84 269.40 269.41 269.72
Total Assets 389.47 388.27 363.15 353.26 346.77 339.63 334.54 332.45

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
55.19 85.49 157.98 51.26 2.48 -1.14 1.20 -0.97 0.58
-53.94 -8.93 29.63 66.50 -1.44 1.44 0.02 0.61 0.05
5.29 -39.10 -186.43 -125.79 -0.28 -0.65 -0.79 -0.66 -0.73
Net Cash Flow 6.54 37.46 1.19 -8.03 0.77 -0.35 0.43 -1.02 -0.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20.89 16.74 212,048.02 89,779.67
Inventory Days 83.42 42.72 1,150.54
Days Payable 0.00 0.00 5,157.61
Cash Conversion Cycle 104.31 59.46 208,040.96 89,779.67
Working Capital Days 69.83 42.69 -563,958.95 -228,004.48
ROCE % 21.06% -2.49% -2.03% -2.08% -1.65%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Export Earnings
Million USD ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Paddy Processing (Rice) Plant Capacity
TPD ・Standalone data
Solvent Extraction Plant Capacity
TPD ・Standalone data
Soya Refinery Capacity
TPD ・Standalone data
Electricity Consumption for Rice Processing
KWH/MT ・Standalone data
Electricity Consumption for Soya Division
KWH/MT ・Standalone data
Actual Rice Production
Metric Tons ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
15.33% 15.33% 15.33% 15.33% 15.33% 15.33% 15.33% 12.42% 12.42% 12.42% 12.42% 12.42%
84.67% 84.65% 84.67% 84.68% 84.65% 84.67% 84.66% 87.58% 87.58% 87.59% 87.59% 87.58%
No. of Shareholders 1,42,3631,41,1901,40,6711,37,7111,37,1411,36,6731,35,6771,38,9771,43,5101,42,6921,43,2251,40,382

Documents