Sambandam Spinning Mills Ltd

Sambandam Spinning Mills Ltd

₹ 153 1.90%
14 Jun - close price
About

Sambandam Spinning Mills Limited is engaged in the business of manufacturing cotton and synthetic yarn and fabric. [1]

Key Points

Products[1]
Company manufactures and sells cotton and blended yarns, consisting of Multi-Ply Yarn, Carded, Combed Weaving & Knitting Yarns, Ring Doubled wet spliced, and TFO Yarns. The value-added products include Gassed Yarn, Compact Yarn, Slub Yarn, etc.

  • Market Cap 65.2 Cr.
  • Current Price 153
  • High / Low 208 / 133
  • Stock P/E
  • Book Value 214
  • Dividend Yield 0.00 %
  • ROCE 0.80 %
  • ROE -8.26 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.71 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.81% over past five years.
  • Company has a low return on equity of -1.76% over last 3 years.
  • Earnings include an other income of Rs.6.28 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
80.84 62.05 95.21 100.84 96.84 82.21 74.54 56.52 49.98 52.43 50.82 52.92 61.90
63.57 49.08 80.13 89.47 89.79 73.17 74.94 59.31 47.40 51.68 44.75 54.17 60.73
Operating Profit 17.27 12.97 15.08 11.37 7.05 9.04 -0.40 -2.79 2.58 0.75 6.07 -1.25 1.17
OPM % 21.36% 20.90% 15.84% 11.28% 7.28% 11.00% -0.54% -4.94% 5.16% 1.43% 11.94% -2.36% 1.89%
0.02 0.07 0.08 0.20 0.07 0.28 0.56 0.03 3.33 0.43 0.08 1.28 4.49
Interest 2.53 2.51 2.35 2.23 4.96 3.34 2.86 3.18 3.16 3.10 3.04 3.08 3.77
Depreciation 3.15 3.26 3.28 3.27 3.54 3.66 3.80 3.84 3.88 2.63 2.73 2.55 3.33
Profit before tax 11.61 7.27 9.53 6.07 -1.38 2.32 -6.50 -9.78 -1.13 -4.55 0.38 -5.60 -1.44
Tax % 20.41% 15.68% 31.06% -15.49% -276.81% 43.53% 20.31% 25.46% 46.02% 31.43% 15.79% 33.04% 6.25%
9.23 6.13 6.57 7.01 -5.20 1.30 -5.18 -7.29 -0.61 -3.12 0.32 -3.74 -1.36
EPS in Rs 21.64 14.37 15.41 16.44 -12.19 3.05 -12.15 -17.09 -1.43 -7.32 0.75 -8.77 -3.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
217 256 242 205 209 193 210 191 231 355 263 218
178 216 214 181 174 168 187 171 198 308 254 211
Operating Profit 39 40 28 24 35 25 23 20 34 47 9 7
OPM % 18% 16% 12% 12% 17% 13% 11% 11% 15% 13% 3% 3%
0 0 1 0 -3 -1 1 1 0 0 4 6
Interest 15 15 13 12 12 10 9 9 11 13 13 13
Depreciation 11 11 11 11 11 10 10 9 12 13 15 11
Profit before tax 14 14 5 1 9 3 5 3 10 21 -15 -11
Tax % 33% 31% 32% 67% 52% -0% 18% 17% 22% 32% 22% 30%
9 9 3 0 4 3 4 2 8 15 -12 -8
EPS in Rs 21.36 21.97 8.09 0.98 10.13 8.09 10.51 5.32 18.92 34.05 -27.62 -18.52
Dividend Payout % 0% 9% 25% 204% 40% 25% 19% 0% 21% 15% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: 1%
3 Years: -2%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 34%
Stock Price CAGR
10 Years: 7%
5 Years: 12%
3 Years: -1%
1 Year: 11%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: -2%
Last Year: -8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 63 71 74 73 84 86 89 89 97 111 96 87
118 110 94 98 77 70 72 89 100 134 135 117
51 71 65 57 47 58 43 55 69 72 44 60
Total Liabilities 236 257 237 232 213 218 208 238 270 322 279 268
157 148 138 130 120 112 104 122 111 143 146 128
CWIP 0 0 0 0 0 0 0 0 0 1 2 2
Investments 2 2 2 2 2 2 2 2 2 2 2 2
77 107 97 100 90 104 102 114 157 176 130 137
Total Assets 236 257 237 232 213 218 208 238 270 322 279 268

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
36 18 35 9 21 14 12 24 -0 28 29 26
-2 -2 -1 -5 -0 -0 -1 -29 -1 -46 -18 1
-45 -20 -28 -9 -20 -15 -12 5 2 21 -14 -27
Net Cash Flow -11 -3 6 -5 1 -2 -1 0 0 3 -3 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 34 40 41 60 55 86 60 74 62 38 43 49
Inventory Days 107 134 87 113 115 117 135 184 271 178 132 184
Days Payable 65 86 68 60 73 112 63 109 126 74 42 69
Cash Conversion Cycle 77 87 59 112 97 90 132 149 207 142 133 164
Working Capital Days 23 35 25 58 64 74 91 109 149 106 127 130
ROCE % 14% 16% 10% 8% 15% 10% 8% 7% 11% 15% -1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
50.57% 50.57% 50.85% 50.79% 50.79% 50.79% 50.79% 50.79% 50.79% 50.79% 50.30% 50.30%
1.24% 1.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48.19% 48.32% 49.15% 49.21% 49.21% 49.21% 49.21% 49.21% 49.21% 49.22% 49.70% 49.71%
No. of Shareholders 2,9383,1993,1053,2433,2973,2683,2073,1743,1803,0573,0313,012

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents