Salzer Electronics Ltd

Salzer Electronics Ltd

₹ 1,084 1.83%
23 May - close price
About

Salzer Electronics Limited is engaged in offering Total and Customised Electrical Solutions in Switchgears, Wires & Cables and Energy Management business. It is also involved in manufacturing CAM Operated Rotary switches & Wire Ducts in India. [1]

Key Points

Product Portfolio[1][2]
a) Industrial SwitchGear Products: Transformers, Terminal Blocks, Rotary Switches, Isolators, General Purpose Relays, Wiring Ducts, MPCBs (Motor Protection Circuit Breakers), Contactors & OLRs (Overload Relays), Control Panels and Wire Harness
b) Building Electrical Products: Modular Switches, Wires & Cables, MCBs (Miniature Circuit Breakers) and Changeovers
c) Wire & Cable Products: Wires & Cables, Flexible Bus Bars, Enamelled Wires, Bunched Conductors and Tinned Copper Wires
d) Energy Management Products: Energy Savers and Street Light Controllers
e) Smart Meters: Single Phase Meters and Three Phase Meters
f) Customized OEM Products: Panels, CT’s (Current Transformers), Terminal Sockets, Coils/Inductors.

  • Market Cap 1,917 Cr.
  • Current Price 1,084
  • High / Low 1,650 / 662
  • Stock P/E 41.6
  • Book Value 308
  • Dividend Yield 0.23 %
  • ROCE 13.1 %
  • ROE 9.04 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.52 times its book value
  • Company has a low return on equity of 9.78% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
239 238 246 246 303 289 281 270 327 357 344 341 376
225 217 220 221 278 263 254 239 293 323 309 305 347
Operating Profit 14 21 26 25 25 26 27 31 33 33 35 36 29
OPM % 6% 9% 10% 10% 8% 9% 10% 11% 10% 9% 10% 11% 8%
1 1 -0 1 0 1 0 1 0 1 16 2 2
Interest 5 6 6 7 8 8 8 9 9 10 10 11 11
Depreciation 4 4 4 4 4 5 5 5 5 6 6 6 6
Profit before tax 5 12 15 15 13 14 14 18 19 19 35 21 15
Tax % 13% 21% 36% 28% 24% 28% 26% 26% 29% 24% 22% 27% 27%
5 10 10 11 10 10 10 13 13 15 27 15 11
EPS in Rs 2.03 5.07 5.88 6.45 5.94 6.07 5.90 7.59 7.42 8.12 15.17 8.48 5.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
41 584 626 803 1,037 1,166 1,418
35 518 563 737 941 1,049 1,284
Operating Profit 6 67 63 66 96 117 134
OPM % 14% 11% 10% 8% 9% 10% 9%
1 1 2 2 2 2 5
Interest 2 21 21 20 26 34 41
Depreciation 2 15 16 16 17 20 23
Profit before tax 3 32 28 33 55 65 75
Tax % 19% 14% 24% 26% 28% 27% 30%
2 27 21 24 40 47 52
EPS in Rs 16.96 12.84 14.13 23.92 26.39 26.03
Dividend Payout % 32% 0% 12% 13% 9% 9% 10%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 21%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 28%
TTM: 0%
Stock Price CAGR
10 Years: 16%
5 Years: 78%
3 Years: 87%
1 Year: 50%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 10%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 16 16 16 16 17 18
Reserves 22 294 316 338 392 456 527
18 179 204 252 281 312 422
6 128 148 146 206 208 214
Total Liabilities 51 617 685 752 895 993 1,180
18 217 220 224 245 269 309
CWIP 0 3 1 1 1 2 3
Investments 3 3 5 4 5 7 20
30 394 459 523 644 715 848
Total Assets 51 617 685 752 895 993 1,180

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 32 14 -12 23 24 -11
-9 -49 -16 -16 -35 -45 -79
11 12 4 26 18 16 91
Net Cash Flow 0 -5 2 -2 6 -5 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 76 95 110 99 101 104 104
Inventory Days 137 145 144 140 132 133 126
Days Payable 42 49 50 47 54 47 52
Cash Conversion Cycle 171 191 204 192 179 191 179
Working Capital Days 150 153 165 162 151 159 169
ROCE % 10% 9% 12% 13% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
32.34% 32.34% 32.34% 33.18% 33.94% 35.13% 37.21% 37.32% 37.53% 37.53% 37.54% 37.54%
6.42% 6.02% 5.77% 5.38% 5.78% 6.06% 3.70% 3.20% 2.81% 2.65% 3.97% 2.58%
0.00% 0.00% 0.00% 0.00% 0.18% 0.14% 0.14% 0.12% 0.11% 0.11% 0.39% 0.10%
61.24% 61.63% 61.87% 61.46% 60.11% 58.69% 58.95% 59.37% 59.56% 59.71% 58.10% 59.78%
No. of Shareholders 25,19723,93923,64324,02224,26425,13428,29135,03542,50142,57845,67349,630

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls