Sakuma Exports Ltd

Sakuma Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sakuma Exports Ltd

₹ 15.2 -0.65%
01 Dec - close price
sakumaexportsltd.com BSE: 532713 NSE - BE : SAKUMA
About

Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]

Key Points

Business Verticals
The business verticals of the co. are International Trade of Agro Commodities; Petrochemicals, Petroleum, and Minerals; Renewable Energy; Distribution and Supply Chain Management [1]

Website BSE NSE - BE
  • Market Cap ₹ 357 Cr.
  • Current Price ₹ 15.2
  • High / Low ₹ 22.2 / 9.25
  • Stock P/E 14.4
  • Book Value ₹ 19.2
  • Dividend Yield 0.33 %
  • ROCE 9.08 %
  • ROE 6.39 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.79 times its book value
  • Debtor days have improved from 55.1 to 36.1 days.
  • Company's working capital requirements have reduced from 67.4 days to 46.5 days

Cons

  • The company has delivered a poor sales growth of -6.94% over past five years.
  • Company has a low return on equity of 5.67% over last 3 years.
  • Earnings include an other income of Rs.10.6 Cr.
  • Dividend payout has been low at 6.34% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
235.12 130.30 469.99 612.95 388.45 666.50 1,185.55 1,026.36 329.92 810.93 1,005.94 482.95 361.57
231.13 127.35 467.51 606.61 385.05 656.44 1,172.68 1,013.55 326.73 800.80 993.03 479.30 359.42
Operating Profit 3.99 2.95 2.48 6.34 3.40 10.06 12.87 12.81 3.19 10.13 12.91 3.65 2.15
OPM % 1.70% 2.26% 0.53% 1.03% 0.88% 1.51% 1.09% 1.25% 0.97% 1.25% 1.28% 0.76% 0.59%
-0.18 1.02 3.04 1.52 2.09 -1.57 4.85 0.57 2.43 1.65 2.60 3.54 2.76
Interest 0.87 1.81 0.77 0.77 0.41 1.03 1.50 1.59 0.69 1.98 2.53 0.63 0.58
Depreciation 0.60 0.60 0.63 0.47 0.46 0.49 0.48 0.36 0.37 0.37 0.35 0.30 0.32
Profit before tax 2.34 1.56 4.12 6.62 4.62 6.97 15.74 11.43 4.56 9.43 12.63 6.26 4.01
Tax % 19.23% 17.31% 25.49% 21.15% 35.50% 13.49% 15.95% 29.66% 29.61% 24.81% 19.87% 23.64% 31.67%
1.89 1.29 3.07 5.21 2.98 6.02 13.23 8.04 3.21 7.09 10.11 4.77 2.73
EPS in Rs 0.09 0.05 0.13 0.22 0.13 0.26 0.56 0.34 0.14 0.30 0.43 0.20 0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
978 812 1,578 1,799 3,131 3,915 4,546 4,363 2,546 1,328 2,853 3,173 2,661
965 802 1,554 1,782 3,080 3,865 4,480 4,272 2,528 1,312 2,821 3,134 2,633
Operating Profit 13 10 25 17 51 50 65 91 18 16 33 39 29
OPM % 1% 1% 2% 1% 2% 1% 1% 2% 1% 1% 1% 1% 1%
4 4 3 10 -1 12 11 7 10 5 7 7 11
Interest 6 4 6 3 12 16 17 9 2 5 4 7 6
Depreciation 1 1 1 1 1 1 0 1 1 2 2 1 1
Profit before tax 11 9 21 24 37 45 59 88 24 14 34 38 32
Tax % 31% 22% 16% 16% 14% 19% 16% 21% 25% 21% 19% 25%
8 7 18 20 32 36 49 70 18 11 27 28 25
EPS in Rs 0.45 0.39 0.99 1.19 1.96 2.21 2.30 3.27 0.86 0.47 1.17 1.21 1.05
Dividend Payout % 22% 26% 10% 8% 5% 5% 4% 3% 0% 11% 4% 4%
Compounded Sales Growth
10 Years: 15%
5 Years: -7%
3 Years: 8%
TTM: -17%
Compounded Profit Growth
10 Years: 15%
5 Years: -12%
3 Years: 14%
TTM: -19%
Stock Price CAGR
10 Years: 25%
5 Years: -12%
3 Years: 43%
1 Year: -3%
Return on Equity
10 Years: 13%
5 Years: 9%
3 Years: 6%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 16 16 16 16 16 16 21 21 21 23 23 23 23
Reserves 43 51 69 80 109 134 221 286 310 326 357 389 427
64 19 103 128 136 131 46 25 4 5 86 17 13
53 103 85 304 506 631 511 611 793 76 203 142 591
Total Liabilities 176 189 273 530 768 912 798 943 1,127 430 669 571 1,055
5 4 4 3 3 3 2 2 7 5 5 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 56 10 0 3 135
171 185 270 526 765 910 796 941 1,065 415 664 565 917
Total Assets 176 189 273 530 768 912 798 943 1,127 430 669 571 1,055

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-46 53 -68 -6 4 1 86 12 86 -77 -57 91
-0 1 1 2 2 5 1 2 -57 47 -15 1
18 -50 82 18 -3 -17 -52 -32 -26 7 76 -77
Net Cash Flow -27 4 15 14 3 -11 36 -18 3 -22 3 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 11 46 36 84 67 70 43 68 132 74 56 36
Inventory Days 41 33 12 8 8 9 12 3 5 15 12 14
Days Payable 6 47 18 63 51 53 38 47 97 9 10 5
Cash Conversion Cycle 46 31 30 28 23 26 17 24 40 80 57 45
Working Capital Days 42 33 37 37 26 24 19 25 33 98 58 46
ROCE % 12% 19% 13% 23% 22% 27% 31% 8% 5% 9% 9%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
58.07% 61.88% 61.88% 61.88% 61.88% 61.88% 61.88% 61.87% 61.87% 61.87% 61.87% 61.87%
0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.16% 0.05% 0.17% 0.18% 0.03% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41.93% 38.12% 38.12% 38.12% 38.10% 38.10% 37.96% 38.08% 37.95% 37.95% 38.09% 38.12%
No. of Shareholders 22,92224,60628,23428,34730,53134,25937,31237,36338,82339,32940,69146,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings