Sakuma Exports Ltd

Sakuma Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sakuma Exports Ltd

₹ 28.2 -2.08%
29 Apr - close price
sakumaexportsltd.com BSE: 532713 NSE : SAKUMA
About

Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]

Key Points

Business Verticals
The business verticals of the co. are International Trade of Agro Commodities; Petrochemicals, Petroleum, and Minerals; Renewable Energy; Distribution and Supply Chain Management [1]

Website BSE NSE
  • Market Cap ₹ 886 Cr.
  • Current Price ₹ 28.2
  • High / Low ₹ 30.6 / 11.9
  • Stock P/E 43.2
  • Book Value ₹ 8.98
  • Dividend Yield 0.18 %
  • ROCE 11.4 %
  • ROE 7.94 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 32.6 to 19.3 days.
  • Company's working capital requirements have reduced from 47.4 days to 31.0 days

Cons

  • Stock is trading at 3.14 times its book value
  • Company has a low return on equity of 6.80% over last 3 years.
  • Earnings include an other income of Rs.9.12 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
75.44 418.66 545.42 312.92 604.90 1,068.41 862.02 308.83 765.72 919.30 410.58 309.57 769.73
73.89 416.22 539.74 309.88 595.48 1,058.97 851.32 305.93 755.94 908.13 408.32 307.68 759.86
Operating Profit 1.55 2.44 5.68 3.04 9.42 9.44 10.70 2.90 9.78 11.17 2.26 1.89 9.87
OPM % 2.05% 0.58% 1.04% 0.97% 1.56% 0.88% 1.24% 0.94% 1.28% 1.22% 0.55% 0.61% 1.28%
1.01 2.18 1.52 2.09 -1.50 4.90 0.57 2.43 1.65 2.60 3.54 2.76 0.22
Interest 1.16 0.71 0.61 0.40 1.02 1.48 1.56 0.68 1.97 2.52 0.61 0.56 1.33
Depreciation 0.60 0.63 0.47 0.46 0.49 0.48 0.36 0.37 0.37 0.35 0.30 0.32 0.31
Profit before tax 0.80 3.28 6.12 4.27 6.41 12.38 9.35 4.28 9.09 10.90 4.89 3.77 8.45
Tax % 33.75% 32.62% 22.88% 38.17% 14.66% 19.87% 36.26% 31.54% 25.74% 22.94% 30.27% 33.95% 26.75%
0.53 2.22 4.71 2.63 5.47 9.91 5.96 2.93 6.75 8.40 3.41 2.49 6.20
EPS in Rs 0.02 0.07 0.15 0.08 0.17 0.32 0.19 0.09 0.22 0.27 0.11 0.08 0.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
966 619 1,011 1,081 1,798 2,016 2,186 2,039 1,501 1,036 2,532 2,856 2,409
953 611 999 1,077 1,769 1,994 2,162 1,984 1,492 1,024 2,504 2,821 2,384
Operating Profit 12 8 12 3 29 22 25 54 8 12 28 35 25
OPM % 1% 1% 1% 0% 2% 1% 1% 3% 1% 1% 1% 1% 1%
4 3 3 12 0 12 12 7 13 4 7 7 9
Interest 6 4 4 2 9 12 10 7 2 4 4 7 5
Depreciation 1 1 1 1 1 1 0 1 1 2 2 1 1
Profit before tax 10 6 11 12 19 22 27 54 17 10 29 34 28
Tax % 34% 31% 33% 30% 32% 34% 33% 34% 35% 30% 22% 28%
7 4 7 9 13 14 18 36 11 7 23 24 20
EPS in Rs 0.30 0.19 0.32 0.40 0.59 0.66 0.65 1.26 0.40 0.23 0.73 0.77 0.66
Dividend Payout % 25% 39% 23% 19% 13% 11% 12% 6% 0% 17% 5% 5%
Compounded Sales Growth
10 Years: 17%
5 Years: 5%
3 Years: 24%
TTM: -20%
Compounded Profit Growth
10 Years: 18%
5 Years: 3%
3 Years: 27%
TTM: -20%
Stock Price CAGR
10 Years: 32%
5 Years: -3%
3 Years: 73%
1 Year: 128%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 16 16 16 16 16 16 21 21 21 23 23 23 23
Reserves 42 48 58 61 72 84 149 182 191 208 231 253 258
64 19 103 128 137 131 46 25 4 5 86 17 13
52 13 22 201 227 300 166 578 757 51 180 105 571
Total Liabilities 174 97 200 406 452 531 382 807 973 287 521 399 866
5 4 4 3 3 3 2 2 7 5 5 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 1 1 1 1 22 78 32 22 25 135
169 92 196 402 448 527 379 782 888 250 494 370 728
Total Assets 174 97 200 406 452 531 382 807 973 287 521 399 866

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-47 53 -74 -13 -13 3 46 57 81 -68 -84 88
-0 1 1 4 4 5 3 -17 -55 47 11 1
18 -50 82 18 18 -17 -44 -30 -26 8 76 -77
Net Cash Flow -28 5 9 9 9 -9 5 10 -1 -13 3 12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 11 10 33 103 53 69 26 120 183 36 42 19
Inventory Days 41 39 17 12 14 17 25 7 9 19 13 16
Days Payable 5 2 4 66 30 43 22 102 167 9 10 6
Cash Conversion Cycle 47 47 46 50 37 43 29 25 25 46 46 30
Working Capital Days 43 41 56 59 39 36 30 29 18 68 44 31
ROCE % 14% 10% 11% 8% 17% 14% 16% 27% 8% 5% 11% 11%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.88% 61.88% 61.88% 61.88% 61.88% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87% 61.87%
0.00% 0.00% 0.02% 0.00% 0.16% 0.05% 0.17% 0.18% 0.03% 0.00% 0.03% 0.21%
0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
38.12% 38.12% 38.10% 38.10% 37.96% 38.08% 37.95% 37.95% 38.09% 38.12% 38.10% 37.92%
No. of Shareholders 28,23428,34730,53134,25937,31237,36338,82339,32940,69146,50344,38756,354

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings