Sakuma Exports Ltd
Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]
- Market Cap ₹ 585 Cr.
- Current Price ₹ 3.73
- High / Low ₹ 10.3 / 2.35
- Stock P/E 16.1
- Book Value ₹ 4.45
- Dividend Yield 0.27 %
- ROCE 8.61 %
- ROE 7.53 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.84 times its book value
Cons
- Company has a low return on equity of 7.12% over last 3 years.
- Earnings include an other income of Rs.19.4 Cr.
- Debtor days have increased from 51.4 to 62.4 days.
- Promoter holding has decreased over last 3 years: -15.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
812 | 1,578 | 1,799 | 3,131 | 3,915 | 4,546 | 4,363 | 2,546 | 1,328 | 2,853 | 3,173 | 2,125 | 2,059 | |
802 | 1,554 | 1,782 | 3,080 | 3,865 | 4,480 | 4,272 | 2,528 | 1,312 | 2,821 | 3,134 | 2,089 | 2,030 | |
Operating Profit | 10 | 25 | 17 | 51 | 50 | 65 | 91 | 18 | 16 | 33 | 39 | 36 | 29 |
OPM % | 1% | 2% | 1% | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 2% | 1% |
4 | 3 | 10 | -1 | 12 | 11 | 7 | 10 | 5 | 7 | 7 | 16 | 19 | |
Interest | 4 | 6 | 3 | 12 | 16 | 17 | 9 | 2 | 5 | 4 | 7 | 4 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
Profit before tax | 9 | 21 | 24 | 37 | 45 | 59 | 88 | 24 | 14 | 34 | 38 | 47 | 43 |
Tax % | 22% | 16% | 16% | 14% | 19% | 16% | 21% | 25% | 21% | 19% | 25% | 15% | |
7 | 18 | 20 | 32 | 36 | 49 | 70 | 18 | 11 | 27 | 28 | 40 | 36 | |
EPS in Rs | 0.06 | 0.15 | 0.18 | 0.29 | 0.33 | 0.34 | 0.49 | 0.13 | 0.07 | 0.18 | 0.18 | 0.25 | 0.24 |
Dividend Payout % | 26% | 10% | 8% | 5% | 5% | 4% | 3% | 0% | 11% | 4% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -13% |
3 Years: | 17% |
TTM: | -22% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -13% |
3 Years: | 50% |
TTM: | 51% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 21% |
3 Years: | 4% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | 157 |
Reserves | 51 | 69 | 80 | 109 | 134 | 221 | 286 | 310 | 326 | 357 | 389 | 459 | 540 |
19 | 103 | 128 | 136 | 131 | 46 | 25 | 4 | 5 | 86 | 17 | 99 | 46 | |
103 | 85 | 304 | 506 | 631 | 511 | 611 | 793 | 76 | 203 | 142 | 94 | 94 | |
Total Liabilities | 189 | 273 | 530 | 768 | 912 | 798 | 943 | 1,127 | 430 | 669 | 571 | 676 | 837 |
4 | 4 | 3 | 3 | 3 | 2 | 2 | 7 | 5 | 5 | 3 | 1 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 10 | 0 | 3 | 0 | 47 |
185 | 270 | 526 | 765 | 910 | 796 | 941 | 1,065 | 415 | 664 | 565 | 675 | 781 | |
Total Assets | 189 | 273 | 530 | 768 | 912 | 798 | 943 | 1,127 | 430 | 669 | 571 | 676 | 837 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
53 | -68 | -6 | 4 | 1 | 86 | 12 | 86 | -77 | -57 | 91 | -85 | |
1 | 1 | 2 | 2 | 5 | 1 | 2 | -57 | 47 | -15 | 1 | 12 | |
-50 | 82 | 18 | -3 | -17 | -52 | -32 | -26 | 7 | 76 | -77 | 77 | |
Net Cash Flow | 4 | 15 | 14 | 3 | -11 | 36 | -18 | 3 | -22 | 3 | 15 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 46 | 36 | 84 | 67 | 70 | 43 | 68 | 132 | 74 | 56 | 36 | 62 |
Inventory Days | 33 | 12 | 8 | 8 | 9 | 12 | 3 | 5 | 15 | 12 | 14 | 22 |
Days Payable | 47 | 18 | 63 | 51 | 53 | 38 | 47 | 97 | 9 | 10 | 5 | 3 |
Cash Conversion Cycle | 31 | 30 | 28 | 23 | 26 | 17 | 24 | 40 | 80 | 57 | 45 | 81 |
Working Capital Days | 33 | 37 | 37 | 26 | 24 | 19 | 25 | 33 | 98 | 58 | 46 | 90 |
ROCE % | 12% | 19% | 13% | 23% | 22% | 27% | 31% | 8% | 5% | 9% | 9% | 9% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
21 Apr - Sakuma Exports confirms non-applicability of Large Corporate status per SEBI circular.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - No dematerialisation requests received for Q4 FY25.
-
Disclosure Under Regulation 31(4) Of SEBI (SAST) Regulation, 2011
4 Apr - Disclosure of shareholding by promoters as of March 2025.
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Feb - Copy of newspaper publication for Financial Results 31.12.2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The company trades major bulk commodities such as Sugar, Edible Oil, Pulses, Lentils, Cotton, and other Agri commodities. [1]